Revenue
10.2 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 10168000 USD Source
Annual consolidated revenue for 2025: about USD 25.3M, using the latest reported figures. The previous period, 2024, was about USD 17.79M.
10.2 million USD
2026 Q2 · USD
-5.16%
2026 Q2 · %
-2.01 million USD
2026 Q2 · USD
-2.02 million USD
2026 Q2 · USD
2400000 USD
118780917 shares
1.90% · 2.21 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-13.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.79 million
–
Current period
USD 25.3 million
–
25303000 − 17793000 = 7510000 USD
17793000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source25303000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.9 million
–
Current period
−USD 1.78 million
–
-1779000 − -9895000 = 8116000 USD
-9895000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-1779000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.2 million
–
Current period
−USD 1.3 million
–
-1300000 − -6200000 = 4900000 USD
-6200000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-1300000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 27,000
–
Current period
USD 454,000
–
454000 − 27000 = 427000 USD
27000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source454000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 11895000 | 14723000 Derived | -2828000 | 172000 Derived | -3000000 | -1714000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 14792000 | 16699000 Derived | -1907000 | -107000 Derived | -1800000 | -3435000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 19085000 | 25178000 Derived | -6093000 | 307000 Derived | -6400000 | -6029000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 16669000 | 21547000 Derived | -4878000 | 22000 Derived | -4900000 | -3873000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 17793000 | 27524000 Derived | -9731000 | 164000 Derived | -9895000 | -6227000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 25303000 | 30069000 Derived | -4766000 | -2987000 Derived | -1779000 | -1754000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 11895000 |
|
| 2021 | Revenue | 14792000 |
|
| 2022 | Revenue | 19085000 |
|
| 2023 | Revenue | 16669000 |
|
| 2024 | Revenue | 17793000 |
|
| 2025 | Revenue | 25303000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 24.4% |
|
| 2022 | Year over year | 29% |
|
| 2023 | Year over year | -12.7% |
|
| 2024 | Year over year | 6.7% |
|
| 2025 | Year over year | 42.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -23.8% |
|
| 2021 | Operating margin | -12.9% |
|
| 2022 | Operating margin | -31.9% |
|
| 2023 | Operating margin | -29.3% |
|
| 2024 | Operating margin | -54.7% |
|
| 2025 | Operating margin | -18.8% |
|
| 2020 | Net margin | -25.2% |
|
| 2021 | Net margin | -12.2% |
|
| 2022 | Net margin | -33.5% |
|
| 2023 | Net margin | -29.4% |
|
| 2024 | Net margin | -55.6% |
|
| 2025 | Net margin | -7% |
|
| 2020 | Free cash flow margin | -14.4% |
|
| 2021 | Free cash flow margin | -23.2% |
|
| 2022 | Free cash flow margin | -31.6% |
|
| 2023 | Free cash flow margin | -23.2% |
|
| 2024 | Free cash flow margin | -35% |
|
| 2025 | Free cash flow margin | -6.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -1500000 |
|
| 2021 | Operating cash flow | -3400000 |
|
| 2022 | Operating cash flow | -6000000 |
|
| 2023 | Operating cash flow | -3800000 |
|
| 2024 | Operating cash flow | -6200000 |
|
| 2025 | Operating cash flow | -1300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -1714000 |
|
| 2021 | Free cash flow | -3435000 |
|
| 2022 | Free cash flow | -6029000 |
|
| 2023 | Free cash flow | -3873000 |
|
| 2024 | Free cash flow | -6227000 |
|
| 2025 | Free cash flow | -1754000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 51.6% |
|
| 2021 | Liabilities / assets | 58.6% |
|
| 2022 | Liabilities / assets | 22.1% |
|
| 2023 | Liabilities / assets | 23.8% |
|
| 2024 | Liabilities / assets | 74.7% |
|
| 2025 | Liabilities / assets | 90.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.32× |
|
| 2021 | Current assets / current liabilities | 2.34× |
|
| 2022 | Current assets / current liabilities | 4.49× |
|
| 2023 | Current assets / current liabilities | 4.07× |
|
| 2024 | Current assets / current liabilities | 1.32× |
|
| 2025 | Current assets / current liabilities | 0.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 3 million Exact valueExact value: -3000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,000 Exact valueExact value: 214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Calculation and evidence-1500000 − 214000 USD Exact free cash flow: -1714000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 1.8 million Exact valueExact value: -1800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.4 million Exact valueExact value: -3400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,000 Exact valueExact value: 35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Calculation and evidence-3400000 − 35000 USD Exact free cash flow: -3435000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 6.4 million Exact valueExact value: -6400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6 million Exact valueExact value: -6000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,000 Exact valueExact value: 29000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.03 million Calculation and evidence-6000000 − 29000 USD Exact free cash flow: -6029000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 4.9 million Exact valueExact value: -4900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.8 million Exact valueExact value: -3800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,000 Exact valueExact value: 73000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.87 million Calculation and evidence-3800000 − 73000 USD Exact free cash flow: -3873000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 9.9 million Exact valueExact value: -9895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.2 million Exact valueExact value: -6200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,000 Exact valueExact value: 27000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.23 million Calculation and evidence-6200000 − 27000 USD Exact free cash flow: -6227000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 1.78 million Exact valueExact value: -1779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Exact valueExact value: -1300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 454,000 Exact valueExact value: 454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Calculation and evidence-1300000 − 454000 USD Exact free cash flow: -1754000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
138 filings · 5,571 latest values · 5,571 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001083522, 1083522, JSDA, edgar:1083522, jsda
Also known as JONES SODA CO, JONES SODA CO., Jones Soda Co, Jones Soda Co., URBAN JUICE & SODA CO LTD /WY/