141 Capital, Inc.

EDGAR

11 filing records in this dataset, filed from 2000-03-30 to 2002-02-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2001-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
42.3 thousand USD Source
Exact value

42283 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-6.66 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -209811 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -4010580 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -209811 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -5732813 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4010580 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -6656666 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -5732813 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

1.44 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 16767 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1269161 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 16767 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1339937 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1269161 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1444556 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1339937 USD · 2000-01-01 – 2000-09-30 Source

Free cash flow

-8.1 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -209811 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -4010580 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -209811 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -5732813 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4010580 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -6656666 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -5732813 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 16767 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1269161 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 16767 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1339937 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1269161 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1444556 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1339937 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-19.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 526,742

    Prior period

    USD 0

    –

    Current period

    USD 526,742

    –

    Exact inputs and evidence

    526742 − 0 = 526742 USD

    0 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    526742 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.58 million

    Prior period

    −USD 3.79 million

    –

    Current period

    −USD 7.37 million

    –

    Exact inputs and evidence

    -7367904 − -3785824 = -3582080 USD

    -3785824 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -7367904 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.46 million

    Prior period

    −USD 1.19 million

    –

    Current period

    −USD 6.66 million

    –

    Exact inputs and evidence

    -6656666 − -1193223 = -5463443 USD

    -1193223 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -6656666 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +46%

    Prior period

    USD 989,645

    –

    Current period

    USD 1.44 million

    –

    Exact inputs and evidence

    1444556 − 989645 = 454911 USD

    989645 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1444556 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 526,742 100% of revenue
  • Operating costs Derived USD 8.01 million 1,520% of revenue
  • Operating income −USD 7.48 million −1,420% of revenue
  • Tax, interest and other Derived −USD 111,633 −21% of revenue
  • Net income −USD 7.37 million −1,399% of revenue

Cash

  • Operating cash flow −USD 6.66 million −1,264% of revenue
  • Capital expenditure USD 1.44 million 274% of revenue
  • Free cash flow Derived −USD 8.1 million −1,538% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 1,520% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-310 296760 Derived -296760 0 Derived -296760 -4275 Derived
Source
1999 1999-01-01 – 1999-12-310 3197538 Derived -3197538 588286 Derived -3785824 -2182868 Derived
Source
2000 2000-01-01 – 2000-12-31526742 8006279 Derived -7479537 -111633 Derived -7367904 -8101222 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 526.7K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.568.9K426.7K284.4K142.2K0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue0
2000Revenue526742

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,420% 2000
Net margin -1,398.8% 2000
Free cash flow margin -1,538% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%-323%-769%-1,215%-1,661%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating marginNot reported
1999Operating marginNot reported
2000Operating margin-1,420%
1998Net marginNot reported
1999Net marginNot reported
2000Net margin-1,398.8%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow margin-1,538%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.532.5K-1.4M-3.3M-5.3M-7.2M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2473
1999Operating cash flow-1193223
2000Operating cash flow-6656666

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.648.1K-1.7M-4.1M-6.4M-8.7M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-4275
1999Free cash flow-2182868
2000Free cash flow-8101222

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.37× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.97×3.73×2.49×1.24×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.01×
1999Current assets / current liabilities4.6×
2000Current assets / current liabilities0.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 296,760
Exact value

Exact value: -296760 USD

1998-01-01 – 1998-12-31: -296760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,473
Exact value

Exact value: -2473 USD

1998-01-01 – 1998-12-31: -2473 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,802
Exact value

Exact value: 1802 USD

1998-01-01 – 1998-12-31: 1802 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,275
Calculation and evidence

-2473 − 1802 USD

Exact free cash flow: -4275 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.79 million
Exact value

Exact value: -3785824 USD

1999-01-01 – 1999-12-31: -3785824 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1193223 USD

1999-01-01 – 1999-12-31: -1193223 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 989,645
Exact value

Exact value: 989645 USD

1999-01-01 – 1999-12-31: 989645 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.18 million
Calculation and evidence

-1193223 − 989645 USD

Exact free cash flow: -2182868 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 7.37 million
Exact value

Exact value: -7367904 USD

2000-01-01 – 2000-12-31: -7367904 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.66 million
Exact value

Exact value: -6656666 USD

2000-01-01 – 2000-12-31: -6656666 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1444556 USD

2000-01-01 – 2000-12-31: 1444556 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.1 million
Calculation and evidence

-6656666 − 1444556 USD

Exact free cash flow: -8101222 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001083384, 1083384, edgar:1083384

Also known as STREAMEDIA COMMUNICATIONS INC, XXIS CORP