Revenue
0 USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
15 filing records in this dataset, filed from 2001-05-15 to 2004-08-16. Explore the available filing history and original sources.
32345 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.32 million USD
2003-07-01 – 2004-06-30
-884 thousand USD
2003-07-01 – 2004-06-30
60.3 thousand USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-16.
Financial data available through: 2003-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15,284
–
Current period
USD 1,915
–
1915 − 15284 = -13369 USD
15284 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source1915 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.11 million
–
Current period
−USD 3.25 million
–
-3247413 − -1107033 = -2140380 USD
-1107033 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source-3247413 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 260,918
–
Current period
−USD 90,655
–
-90655 − -260918 = 170263 USD
-260918 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source-90655 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 518
–
Current period
USD 43,357
–
43357 − 518 = 42839 USD
518 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source43357 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-10-01 – 2001-09-30 | 54667 | 402398 Derived | -347731 | 199090 Derived | -546821 | -127958 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 15284 | 1121505 Derived | -1106221 | 812 Derived | -1107033 | -261436 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 1915 | 3054304 Derived | -3052389 | 195024 Derived | -3247413 | -134012 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 54667 |
|
| 2002 | Revenue | 15284 |
|
| 2003 | Revenue | 1915 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -72% |
|
| 2003 | Year over year | -87.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -636.1% |
|
| 2002 | Operating margin | -7,237.8% |
|
| 2003 | Operating margin | -159,393.7% |
|
| 2001 | Net margin | -1,000.3% |
|
| 2002 | Net margin | -7,243.1% |
|
| 2003 | Net margin | -169,577.7% |
|
| 2001 | Free cash flow margin | -234.1% |
|
| 2002 | Free cash flow margin | -1,710.5% |
|
| 2003 | Free cash flow margin | -6,998% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -105075 |
|
| 2002 | Operating cash flow | -260918 |
|
| 2003 | Operating cash flow | -90655 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -127958 |
|
| 2002 | Free cash flow | -261436 |
|
| 2003 | Free cash flow | -134012 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.05× |
|
| 2002 | Current assets / current liabilities | 0.09× |
|
| 2003 | Current assets / current liabilities | 0.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-10-01 – 2001-09-30 | −USD 546,821 Exact valueExact value: -546821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 105,075 Exact valueExact value: -105075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,883 Exact valueExact value: 22883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 127,958 Calculation and evidence-105075 − 22883 USD Exact free cash flow: -127958 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 1.11 million Exact valueExact value: -1107033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 260,918 Exact valueExact value: -260918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 518 Exact valueExact value: 518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 261,436 Calculation and evidence-260918 − 518 USD Exact free cash flow: -261436 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 3.25 million Exact valueExact value: -3247413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 90,655 Exact valueExact value: -90655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,357 Exact valueExact value: 43357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 134,012 Calculation and evidence-90655 − 43357 USD Exact free cash flow: -134012 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001083146, 1083146, edgar:1083146
Also known as BIOMASSE INTERNATIONAL INC