LIQUENT INC

EDGAR

12 filing records in this dataset, filed from 1999-08-12 to 2001-12-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.61 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-29.42%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -1944000 USD Source
  • Revenue: 6608000 USD Source
Cash and cash equivalents
12.6 million USD Source
Exact value

12599000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.1 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 7555000 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 23979000 USD · 2000-04-01 – 2001-03-31 Source
  • Revenue: 20551000 USD · 2000-04-01 – 2000-12-31 Source
  • Revenue: 4542000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 6608000 USD · 2001-07-01 – 2001-09-30 Source

Net income

-12.7 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -358000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -6506000 USD · 2000-04-01 – 2001-03-31 Source
  • Net income: -134000 USD · 2000-04-01 – 2000-12-31 Source
  • Net income: -3138000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -2849000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-65 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: 729000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 375000 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: 729000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 19000 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: 375000 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: -65000 USD · 2000-04-01 – 2001-03-31 Source
  • Operating cash flow: 19000 USD · 2000-04-01 – 2000-12-31 Source

Capital expenditure

2.14 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 215000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 766000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 215000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 1652000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 766000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 2140000 USD · 2000-04-01 – 2001-03-31 Source
  • Capital expenditure: 1652000 USD · 2000-04-01 – 2000-12-31 Source

Free cash flow

-2.21 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: 729000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 375000 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: 729000 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 19000 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: 375000 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: -65000 USD · 2000-04-01 – 2001-03-31 Source
  • Operating cash flow: 19000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 215000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 766000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 215000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 1652000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 766000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 2140000 USD · 2000-04-01 – 2001-03-31 Source
  • Capital expenditure: 1652000 USD · 2000-04-01 – 2000-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-12-28.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-03-31
  • Operating income: 4 of 11 periods available· newest 2001-03-31
  • Net income: 4 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-03-31
  • Total assets: 3 of 11 periods available· newest 2001-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2001-03-31
  • Current liabilities: 3 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.9%

    Prior period

    USD 21.43 million

    –

    Current period

    USD 23.98 million

    –

    Exact inputs and evidence

    23979000 − 21425000 = 2554000 USD

    21425000 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    23979000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.7 million

    Prior period

    −USD 1.81 million

    –

    Current period

    −USD 6.51 million

    –

    Exact inputs and evidence

    -6506000 − -1805000 = -4701000 USD

    -1805000 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -6506000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -119.2%

    Prior period

    USD 338,000

    –

    Current period

    −USD 65,000

    –

    Exact inputs and evidence

    -65000 − 338000 = -403000 USD

    338000 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -65000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +12.5%

    Prior period

    USD 1.9 million

    –

    Current period

    USD 2.14 million

    –

    Exact inputs and evidence

    2140000 − 1903000 = 237000 USD

    1903000 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    2140000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 23.98 million 100% of revenue
  • Cost of revenue USD 8.86 million 37% of revenue
  • Operating expenses USD 22.78 million 95% of revenue
  • Operating income −USD 7.65 million −32% of revenue
  • Tax, interest and other Derived −USD 1.15 million −4.8% of revenue
  • Net income −USD 6.51 million −27% of revenue

Cash

  • Operating cash flow −USD 65,000 −0.3% of revenue
  • Capital expenditure USD 2.14 million 8.9% of revenue
  • Free cash flow Derived −USD 2.21 million −9.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 87%
  • 2000 Operating loss: operating costs were 113% of revenue.
  • 2001 Operating loss: operating costs were 132% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-318646000 6337000 Derived 2309000 -566000 Derived 2875000 2188000 Derived
Source
1999 1998-04-01 – 1999-03-3117949000 15667000 Derived 2282000 806000 Derived 1476000 -2797000 Derived
Source
2000 1999-04-01 – 2000-03-3121425000 24234000 Derived -2809000 -1004000 Derived -1805000 -1565000 Derived
Source
2001 2000-04-01 – 2001-03-3123979000 31633000 Derived -7654000 -1148000 Derived -6506000 -2205000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9M19.4M12.9M6.5M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue8646000
1999Revenue17949000
2000Revenue21425000
2001Revenue23979000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.9% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year107.6%
2000Year over year19.4%
2001Year over year11.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -31.9% 2001
Net margin -27.1% 2001
Free cash flow margin -9.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%20%1%-18%-37%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin26.7%
1999Operating margin12.7%
2000Operating margin-13.1%
2001Operating margin-31.9%
1998Net margin33.3%
1999Net margin8.2%
2000Net margin-8.4%
2001Net margin-27.1%
1998Free cash flow margin25.3%
1999Free cash flow margin-15.6%
2000Free cash flow margin-7.3%
2001Free cash flow margin-9.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -65K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.0M969.5K-54.5K-1.1M1998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow2735000
1999Operating cash flow-796000
2000Operating cash flow338000
2001Operating cash flow-65000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M1.1M-304.5K-1.8M-3.2M1998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow2188000
1999Free cash flow-2797000
2000Free cash flow-1565000
2001Free cash flow-2205000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Liabilities / assetsNot reportedNo source recorded
1999-03-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.43× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.06×3.79×2.53×1.26×0.00×1998-03-31199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.82×
2000Current assets / current liabilities4.68×
2001Current assets / current liabilities2.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
USD 2.88 million
Exact value

Exact value: 2875000 USD

1997-04-01 – 1998-03-31: 2875000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Exact value

Exact value: 2735000 USD

1997-04-01 – 1998-03-31: 2735000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 547,000
Exact value

Exact value: 547000 USD

1997-04-01 – 1998-03-31: 547000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.19 million
Calculation and evidence

2735000 − 547000 USD

Exact free cash flow: 2188000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 1.48 million
Exact value

Exact value: 1476000 USD

1998-04-01 – 1999-03-31: 1476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 796,000
Exact value

Exact value: -796000 USD

1998-04-01 – 1999-03-31: -796000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 2001000 USD

1998-04-01 – 1999-03-31: 2001000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Calculation and evidence

-796000 − 2001000 USD

Exact free cash flow: -2797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 1.81 million
Exact value

Exact value: -1805000 USD

1999-04-01 – 2000-03-31: -1805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338,000
Exact value

Exact value: 338000 USD

1999-04-01 – 2000-03-31: 338000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Exact value

Exact value: 1903000 USD

1999-04-01 – 2000-03-31: 1903000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

338000 − 1903000 USD

Exact free cash flow: -1565000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 6.51 million
Exact value

Exact value: -6506000 USD

2000-04-01 – 2001-03-31: -6506000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65,000
Exact value

Exact value: -65000 USD

2000-04-01 – 2001-03-31: -65000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2140000 USD

2000-04-01 – 2001-03-31: 2140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Calculation and evidence

-65000 − 2140000 USD

Exact free cash flow: -2205000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001082456, 1082456, edgar:1082456

Also known as ESPS INC