NATIONAL WINE & SPIRITS INC

EDGAR

30 filing records in this dataset, filed from 1999-08-16 to 2006-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

182 million USD

2006-09-29 · USD

Exact inputs and evidence

Operating margin

2.4%

2006-09-29 · %

Exact inputs and evidence
  • Operating Income: 4381000 USD Source
  • Revenue: 182462000 USD Source
Cash and cash equivalents
3.48 million USD Source
Exact value

3480000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-09.

Financial data available through: 2006-03-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-03-31
  • Operating income: 10 of 11 periods available· newest 2006-03-31
  • Net income: 10 of 11 periods available· newest 2006-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2005-03-31
  • Capital expenditure: 10 of 11 periods available· newest 2006-03-31
  • Total assets: 9 of 11 periods available· newest 2006-03-31
  • Total liabilities: 9 of 11 periods available· newest 2006-03-31
  • Current assets: 9 of 11 periods available· newest 2006-03-31
  • Current liabilities: 9 of 11 periods available· newest 2006-03-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.6%

    Prior period

    USD 553.67 million

    –

    Current period

    USD 717.62 million

    –

    Exact inputs and evidence

    717624000 − 553667000 = 163957000 USD

    553667000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    717624000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +129.2%

    Prior period

    USD 5.44 million

    –

    Current period

    USD 12.47 million

    –

    Exact inputs and evidence

    12465000 − 5439000 = 7026000 USD

    5439000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    12465000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +298.9%

    Prior period

    USD 1.21 million

    –

    Current period

    USD 4.83 million

    –

    Exact inputs and evidence

    4831000 − 1211000 = 3620000 USD

    1211000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    4831000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-04-01 – 2006-03-31

  • Revenue USD 717.62 million 100% of revenue
  • Operating costs Derived USD 703.1 million 98% of revenue
  • Operating income USD 14.53 million 2% of revenue
  • Tax, interest and other Derived USD 2.06 million 0.3% of revenue
  • Net income USD 12.47 million 1.7% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 4.83 million 0.7% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 98%
  • 1999 98%
  • 2000 97%
  • 2000 97%
  • 2001 97%
  • 2002 97%
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 100% of revenue.
  • 2005 98%
  • 2006 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-31521411000 510852000 Derived 10559000 3448000 Derived 7111000 -4169000 Derived
Source
1999 1998-04-01 – 1999-03-31553353000 541368000 Derived 11985000 10826000 Derived 1159000 -1845000 Derived
Source
2000 1999-04-01 – 2000-03-31624395000 608013000 Derived 16382000 11962000 Derived 4420000 9976000 Derived
Source
2000 2000-01-01 – 2000-12-31660813000 641634000 Derived 19179000 4267000 Derived 14912000 1770000 Derived
Source
2001 2000-04-01 – 2001-03-31658452000 638962000 Derived 19490000 5365000 Derived 14125000 1274000 Derived
Source
2002 2001-04-01 – 2002-03-31681557000 661935000 Derived 19622000 12162000 Derived 7460000 17698000 Derived
Source
2003 2002-04-01 – 2003-03-31712858000 697383000 Derived 15475000 -314000 Derived 15789000 12848000 Derived
Source
2004 2003-04-01 – 2004-03-31540660000 541738000 Derived -1078000 8046000 Derived -9124000 14929000 Derived
Source
2005 2004-04-01 – 2005-03-31553667000 541564000 Derived 12103000 6664000 Derived 5439000 10843000 Derived
Source
2006 2005-04-01 – 2006-03-31717624000 703097000 Derived 14527000 2062000 Derived 12465000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 717.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.775.0M581.3M387.5M193.8M0.0199820022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue521411000
1999Revenue553353000
2000Revenue624395000
2000Revenue660813000
2001Revenue658452000
2002Revenue681557000
2003Revenue712858000
2004Revenue540660000
2005Revenue553667000
2006Revenue717624000

Revenue growth

Change in revenue from the same financial period one year earlier.

29.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%18%3%-13%-28%199820022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year6.1%
2000Year over year12.8%
2000Year over yearNo prior comparable period
2001Year over year5.5%
2002Year over year3.5%
2003Year over year4.6%
2004Year over year-24.2%
2005Year over year2.4%
2006Year over year29.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2% 2006
Net margin 1.7% 2006
Free cash flow margin 2% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3%2.0%0.6%-0.7%-2.1%199820022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin2%
1999Operating margin2.2%
2000Operating margin2.6%
2000Operating margin2.9%
2001Operating margin3%
2002Operating margin2.9%
2003Operating margin2.2%
2004Operating margin-0.2%
2005Operating margin2.2%
2006Operating margin2%
1998Net margin1.4%
1999Net margin0.2%
2000Net margin0.7%
2000Net margin2.3%
2001Net margin2.1%
2002Net margin1.1%
2003Net margin2.2%
2004Net margin-1.7%
2005Net margin1%
2006Net margin1.7%
1998Free cash flow margin-0.8%
1999Free cash flow margin-0.3%
2000Free cash flow margin1.6%
2000Free cash flow margin0.3%
2001Free cash flow margin0.2%
2002Free cash flow margin2.6%
2003Free cash flow margin1.8%
2004Free cash flow margin2.8%
2005Free cash flow margin2%
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.1M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8M17.8M11.9M5.9M0.0199820022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow9783000
1999Operating cash flow6013000
2000Operating cash flow16648000
2000Operating cash flow7853000
2001Operating cash flow7357000
2002Operating cash flow22030000
2003Operating cash flow15185000
2004Operating cash flow15914000
2005Operating cash flow12054000
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.8M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.4M13.1M6.8M423.1K-5.9M199820022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-4169000
1999Free cash flow-1845000
2000Free cash flow9976000
2000Free cash flow1770000
2001Free cash flow1274000
2002Free cash flow17698000
2003Free cash flow12848000
2004Free cash flow14929000
2005Free cash flow10843000
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.8% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%50%25%0%1998-03-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets90.1%
2000Liabilities / assets88.9%
2000Liabilities / assets86.7%
2001Liabilities / assets87.2%
2002Liabilities / assets88.5%
2003Liabilities / assets86.3%
2004Liabilities / assets93.3%
2005Liabilities / assets90.8%
2006Liabilities / assets90.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.02× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.62×1.96×1.31×0.65×0.00×1998-03-3120022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.43×
2000Current assets / current liabilities2.11×
2000Current assets / current liabilities2.22×
2001Current assets / current liabilities2.22×
2002Current assets / current liabilities2.08×
2003Current assets / current liabilities2.09×
2004Current assets / current liabilities1.75×
2005Current assets / current liabilities1.77×
2006Current assets / current liabilities2.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
USD 7.11 million
Exact value

Exact value: 7111000 USD

1997-04-01 – 1998-03-31: 7111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.78 million
Exact value

Exact value: 9783000 USD

1997-04-01 – 1998-03-31: 9783000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.95 million
Exact value

Exact value: 13952000 USD

1997-04-01 – 1998-03-31: 13952000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.17 million
Calculation and evidence

9783000 − 13952000 USD

Exact free cash flow: -4169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 1.16 million
Exact value

Exact value: 1159000 USD

1998-04-01 – 1999-03-31: 1159000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.01 million
Exact value

Exact value: 6013000 USD

1998-04-01 – 1999-03-31: 6013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.86 million
Exact value

Exact value: 7858000 USD

1998-04-01 – 1999-03-31: 7858000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Calculation and evidence

6013000 − 7858000 USD

Exact free cash flow: -1845000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 4.42 million
Exact value

Exact value: 4420000 USD

1999-04-01 – 2000-03-31: 4420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.65 million
Exact value

Exact value: 16648000 USD

1999-04-01 – 2000-03-31: 16648000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.67 million
Exact value

Exact value: 6672000 USD

1999-04-01 – 2000-03-31: 6672000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.98 million
Calculation and evidence

16648000 − 6672000 USD

Exact free cash flow: 9976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 14.91 million
Exact value

Exact value: 14912000 USD

2000-01-01 – 2000-12-31: 14912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.85 million
Exact value

Exact value: 7853000 USD

2000-01-01 – 2000-12-31: 7853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Exact value

Exact value: 6083000 USD

2000-01-01 – 2000-12-31: 6083000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Calculation and evidence

7853000 − 6083000 USD

Exact free cash flow: 1770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 14.13 million
Exact value

Exact value: 14125000 USD

2000-04-01 – 2001-03-31: 14125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.36 million
Exact value

Exact value: 7357000 USD

2000-04-01 – 2001-03-31: 7357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Exact value

Exact value: 6083000 USD

2000-04-01 – 2001-03-31: 6083000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Calculation and evidence

7357000 − 6083000 USD

Exact free cash flow: 1274000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 7.46 million
Exact value

Exact value: 7460000 USD

2001-04-01 – 2002-03-31: 7460000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.03 million
Exact value

Exact value: 22030000 USD

2001-04-01 – 2002-03-31: 22030000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.33 million
Exact value

Exact value: 4332000 USD

2001-04-01 – 2002-03-31: 4332000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.7 million
Calculation and evidence

22030000 − 4332000 USD

Exact free cash flow: 17698000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
USD 15.79 million
Exact value

Exact value: 15789000 USD

2002-04-01 – 2003-03-31: 15789000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.19 million
Exact value

Exact value: 15185000 USD

2002-04-01 – 2003-03-31: 15185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2337000 USD

2002-04-01 – 2003-03-31: 2337000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.85 million
Calculation and evidence

15185000 − 2337000 USD

Exact free cash flow: 12848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 9.12 million
Exact value

Exact value: -9124000 USD

2003-04-01 – 2004-03-31: -9124000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.91 million
Exact value

Exact value: 15914000 USD

2003-04-01 – 2004-03-31: 15914000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 985,000
Exact value

Exact value: 985000 USD

2003-04-01 – 2004-03-31: 985000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.93 million
Calculation and evidence

15914000 − 985000 USD

Exact free cash flow: 14929000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
USD 5.44 million
Exact value

Exact value: 5439000 USD

2004-04-01 – 2005-03-31: 5439000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.05 million
Exact value

Exact value: 12054000 USD

2004-04-01 – 2005-03-31: 12054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1211000 USD

2004-04-01 – 2005-03-31: 1211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.84 million
Calculation and evidence

12054000 − 1211000 USD

Exact free cash flow: 10843000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
USD 12.47 million
Exact value

Exact value: 12465000 USD

2005-04-01 – 2006-03-31: 12465000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 4.83 million
Exact value

Exact value: 4831000 USD

2005-04-01 – 2006-03-31: 4831000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001081971, 1081971, edgar:1081971