Revenue
182 million USD
2006-09-29 · USD
Exact inputs and evidence
- Revenue: 182462000 USD Source
30 filing records in this dataset, filed from 1999-08-16 to 2006-11-09. Explore the available filing history and original sources.
3480000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-09.
Financial data available through: 2006-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 553.67 million
–
Current period
USD 717.62 million
–
717624000 − 553667000 = 163957000 USD
553667000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source717624000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.44 million
–
Current period
USD 12.47 million
–
12465000 − 5439000 = 7026000 USD
5439000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source12465000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.21 million
–
Current period
USD 4.83 million
–
4831000 − 1211000 = 3620000 USD
1211000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source4831000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | 521411000 | 510852000 Derived | 10559000 | 3448000 Derived | 7111000 | -4169000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 553353000 | 541368000 Derived | 11985000 | 10826000 Derived | 1159000 | -1845000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 624395000 | 608013000 Derived | 16382000 | 11962000 Derived | 4420000 | 9976000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 660813000 | 641634000 Derived | 19179000 | 4267000 Derived | 14912000 | 1770000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 658452000 | 638962000 Derived | 19490000 | 5365000 Derived | 14125000 | 1274000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 681557000 | 661935000 Derived | 19622000 | 12162000 Derived | 7460000 | 17698000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 712858000 | 697383000 Derived | 15475000 | -314000 Derived | 15789000 | 12848000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 540660000 | 541738000 Derived | -1078000 | 8046000 Derived | -9124000 | 14929000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 553667000 | 541564000 Derived | 12103000 | 6664000 Derived | 5439000 | 10843000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 717624000 | 703097000 Derived | 14527000 | 2062000 Derived | 12465000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 521411000 |
|
| 1999 | Revenue | 553353000 |
|
| 2000 | Revenue | 624395000 |
|
| 2000 | Revenue | 660813000 |
|
| 2001 | Revenue | 658452000 |
|
| 2002 | Revenue | 681557000 |
|
| 2003 | Revenue | 712858000 |
|
| 2004 | Revenue | 540660000 |
|
| 2005 | Revenue | 553667000 |
|
| 2006 | Revenue | 717624000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 6.1% |
|
| 2000 | Year over year | 12.8% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 5.5% |
|
| 2002 | Year over year | 3.5% |
|
| 2003 | Year over year | 4.6% |
|
| 2004 | Year over year | -24.2% |
|
| 2005 | Year over year | 2.4% |
|
| 2006 | Year over year | 29.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 2% |
|
| 1999 | Operating margin | 2.2% |
|
| 2000 | Operating margin | 2.6% |
|
| 2000 | Operating margin | 2.9% |
|
| 2001 | Operating margin | 3% |
|
| 2002 | Operating margin | 2.9% |
|
| 2003 | Operating margin | 2.2% |
|
| 2004 | Operating margin | -0.2% |
|
| 2005 | Operating margin | 2.2% |
|
| 2006 | Operating margin | 2% |
|
| 1998 | Net margin | 1.4% |
|
| 1999 | Net margin | 0.2% |
|
| 2000 | Net margin | 0.7% |
|
| 2000 | Net margin | 2.3% |
|
| 2001 | Net margin | 2.1% |
|
| 2002 | Net margin | 1.1% |
|
| 2003 | Net margin | 2.2% |
|
| 2004 | Net margin | -1.7% |
|
| 2005 | Net margin | 1% |
|
| 2006 | Net margin | 1.7% |
|
| 1998 | Free cash flow margin | -0.8% |
|
| 1999 | Free cash flow margin | -0.3% |
|
| 2000 | Free cash flow margin | 1.6% |
|
| 2000 | Free cash flow margin | 0.3% |
|
| 2001 | Free cash flow margin | 0.2% |
|
| 2002 | Free cash flow margin | 2.6% |
|
| 2003 | Free cash flow margin | 1.8% |
|
| 2004 | Free cash flow margin | 2.8% |
|
| 2005 | Free cash flow margin | 2% |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 9783000 |
|
| 1999 | Operating cash flow | 6013000 |
|
| 2000 | Operating cash flow | 16648000 |
|
| 2000 | Operating cash flow | 7853000 |
|
| 2001 | Operating cash flow | 7357000 |
|
| 2002 | Operating cash flow | 22030000 |
|
| 2003 | Operating cash flow | 15185000 |
|
| 2004 | Operating cash flow | 15914000 |
|
| 2005 | Operating cash flow | 12054000 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -4169000 |
|
| 1999 | Free cash flow | -1845000 |
|
| 2000 | Free cash flow | 9976000 |
|
| 2000 | Free cash flow | 1770000 |
|
| 2001 | Free cash flow | 1274000 |
|
| 2002 | Free cash flow | 17698000 |
|
| 2003 | Free cash flow | 12848000 |
|
| 2004 | Free cash flow | 14929000 |
|
| 2005 | Free cash flow | 10843000 |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 90.1% |
|
| 2000 | Liabilities / assets | 88.9% |
|
| 2000 | Liabilities / assets | 86.7% |
|
| 2001 | Liabilities / assets | 87.2% |
|
| 2002 | Liabilities / assets | 88.5% |
|
| 2003 | Liabilities / assets | 86.3% |
|
| 2004 | Liabilities / assets | 93.3% |
|
| 2005 | Liabilities / assets | 90.8% |
|
| 2006 | Liabilities / assets | 90.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 2.43× |
|
| 2000 | Current assets / current liabilities | 2.11× |
|
| 2000 | Current assets / current liabilities | 2.22× |
|
| 2001 | Current assets / current liabilities | 2.22× |
|
| 2002 | Current assets / current liabilities | 2.08× |
|
| 2003 | Current assets / current liabilities | 2.09× |
|
| 2004 | Current assets / current liabilities | 1.75× |
|
| 2005 | Current assets / current liabilities | 1.77× |
|
| 2006 | Current assets / current liabilities | 2.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | USD 7.11 million Exact valueExact value: 7111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.78 million Exact valueExact value: 9783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.95 million Exact valueExact value: 13952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.17 million Calculation and evidence9783000 − 13952000 USD Exact free cash flow: -4169000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 1.16 million Exact valueExact value: 1159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.01 million Exact valueExact value: 6013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Exact valueExact value: 7858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Calculation and evidence6013000 − 7858000 USD Exact free cash flow: -1845000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 4.42 million Exact valueExact value: 4420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.65 million Exact valueExact value: 16648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.67 million Exact valueExact value: 6672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.98 million Calculation and evidence16648000 − 6672000 USD Exact free cash flow: 9976000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 14.91 million Exact valueExact value: 14912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.85 million Exact valueExact value: 7853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.08 million Exact valueExact value: 6083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Calculation and evidence7853000 − 6083000 USD Exact free cash flow: 1770000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 14.13 million Exact valueExact value: 14125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Exact valueExact value: 7357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.08 million Exact valueExact value: 6083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Calculation and evidence7357000 − 6083000 USD Exact free cash flow: 1274000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 7.46 million Exact valueExact value: 7460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.03 million Exact valueExact value: 22030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.33 million Exact valueExact value: 4332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.7 million Calculation and evidence22030000 − 4332000 USD Exact free cash flow: 17698000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | USD 15.79 million Exact valueExact value: 15789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.19 million Exact valueExact value: 15185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.85 million Calculation and evidence15185000 − 2337000 USD Exact free cash flow: 12848000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 9.12 million Exact valueExact value: -9124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.91 million Exact valueExact value: 15914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 985,000 Exact valueExact value: 985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.93 million Calculation and evidence15914000 − 985000 USD Exact free cash flow: 14929000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | USD 5.44 million Exact valueExact value: 5439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.05 million Exact valueExact value: 12054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.84 million Calculation and evidence12054000 − 1211000 USD Exact free cash flow: 10843000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | USD 12.47 million Exact valueExact value: 12465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 4.83 million Exact valueExact value: 4831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001081971, 1081971, edgar:1081971