HEALTHGATE DATA CORP

EDGAR

28 filing records in this dataset, filed from 2000-03-23 to 2005-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.21 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-60.59%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -733317 USD Source
  • Revenue: 1210327 USD Source

Operating cash flow

-350 thousand USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -349686 USD Source
Cash and cash equivalents
1.54 million USD Source
Exact value

1540446 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.63 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 1571196 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 1474369 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 5931449 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 4557226 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 1210327 USD · 2005-01-01 – 2005-03-31 Source

Net income

-859 thousand USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: 161353 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -109420 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -316840 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -109324 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -703875 USD · 2005-01-01 – 2005-03-31 Source

Operating cash flow

-1.15 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: -1118498 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -921359 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -1256912 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -1118498 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -1725122 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -1256912 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -349686 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-13.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2004-12-31
  • Operating income: 7 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2004-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2004-12-31
  • Total liabilities: 7 of 11 periods available· newest 2004-12-31
  • Current assets: 7 of 11 periods available· newest 2004-12-31
  • Current liabilities: 7 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.1%

    Prior period

    USD 6.06 million

    –

    Current period

    USD 5.93 million

    –

    Exact inputs and evidence

    5931449 − 6059772 = -128323 USD

    6059772 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    5931449 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.07 million

    Prior period

    −USD 1.39 million

    –

    Current period

    −USD 316,840

    –

    Exact inputs and evidence

    -316840 − -1390494 = 1073654 USD

    -1390494 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -316840 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 620,919

    Prior period

    −USD 1.1 million

    –

    Current period

    −USD 1.73 million

    –

    Exact inputs and evidence

    -1725122 − -1104203 = -620919 USD

    -1104203 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -1725122 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 5.93 million 100% of revenue
  • Operating costs Derived USD 6.43 million 108% of revenue
  • Operating income −USD 494,840 −8.3% of revenue
  • Tax, interest and other Derived −USD 178,000 −3% of revenue
  • Net income −USD 316,840 −5.3% of revenue

Cash

  • Operating cash flow −USD 1.73 million −29% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 204% of revenue.
  • 1999 Operating loss: operating costs were 603% of revenue.
  • 2000 Operating loss: operating costs were 769% of revenue.
  • 2001 Operating loss: operating costs were 224% of revenue.
  • 2002 Operating loss: operating costs were 175% of revenue.
  • 2003 Operating loss: operating costs were 141% of revenue.
  • 2004 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-312434124 4974776 Derived -2540652 336877 Derived -2877529 Unavailable
Source
1999 1999-01-01 – 1999-12-313241568 19531802 Derived -16290234 441629 Derived -16731863 Unavailable
Source
2000 2000-01-01 – 2000-12-316972423 53626067 Derived -46653644 2880162 Derived -49533806 Unavailable
Source
2001 2001-01-01 – 2001-12-318650397 19370084 Derived -10719687 -2559353 Derived -8160334 Unavailable
Source
2002 2002-01-01 – 2002-12-316192775 10823245 Derived -4630470 -195672 Derived -4434798 Unavailable
Source
2003 2003-01-01 – 2003-12-316059772 8555220 Derived -2495448 -1104954 Derived -1390494 Unavailable
Source
2004 2004-01-01 – 2004-12-315931449 6426289 Derived -494840 -178000 Derived -316840 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.9M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3M7.0M4.7M2.3M0.0199820012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue2434124
1999Revenue3241568
2000Revenue6972423
2001Revenue8650397
2002Revenue6192775
2003Revenue6059772
2004Revenue5931449

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%85%43%2%-40%199820012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year33.2%
2000Year over year115.1%
2001Year over year24.1%
2002Year over year-28.4%
2003Year over year-2.1%
2004Year over year-2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.3% 2004
Net margin -5.3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%-149%-355%-561%-767%199820012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-104.4%
1999Operating margin-502.5%
2000Operating margin-669.1%
2001Operating margin-123.9%
2002Operating margin-74.8%
2003Operating margin-41.2%
2004Operating margin-8.3%
1998Net margin-118.2%
1999Net margin-516.2%
2000Net margin-710.4%
2001Net margin-94.3%
2002Net margin-71.6%
2003Net margin-22.9%
2004Net margin-5.3%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.5M-10.7M-17.0M-23.2M199820012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2483740
1999Operating cash flow-5728883
2000Operating cash flow-21482177
2001Operating cash flow-5380405
2002Operating cash flow-3309437
2003Operating cash flow-1104203
2004Operating cash flow-1725122

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

93.4% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%178%119%59%0%199820012004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets220%
1999Liabilities / assets35.8%
2000Liabilities / assets49.5%
2001Liabilities / assets58.6%
2002Liabilities / assets82.3%
2003Liabilities / assets89.8%
2004Liabilities / assets93.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.93× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61×1.21×0.81×0.40×0.00×199820012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1×
1999Current assets / current liabilities0.79×
2000Current assets / current liabilities1.49×
2001Current assets / current liabilities1.41×
2002Current assets / current liabilities1.02×
2003Current assets / current liabilities0.86×
2004Current assets / current liabilities0.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 2.88 million
Exact value

Exact value: -2877529 USD

1998-01-01 – 1998-12-31: -2877529 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.48 million
Exact value

Exact value: -2483740 USD

1998-01-01 – 1998-12-31: -2483740 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 16.73 million
Exact value

Exact value: -16731863 USD

1999-01-01 – 1999-12-31: -16731863 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.73 million
Exact value

Exact value: -5728883 USD

1999-01-01 – 1999-12-31: -5728883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 49.53 million
Exact value

Exact value: -49533806 USD

2000-01-01 – 2000-12-31: -49533806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.48 million
Exact value

Exact value: -21482177 USD

2000-01-01 – 2000-12-31: -21482177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 8.16 million
Exact value

Exact value: -8160334 USD

2001-01-01 – 2001-12-31: -8160334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.38 million
Exact value

Exact value: -5380405 USD

2001-01-01 – 2001-12-31: -5380405 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 4.43 million
Exact value

Exact value: -4434798 USD

2002-01-01 – 2002-12-31: -4434798 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Exact value

Exact value: -3309437 USD

2002-01-01 – 2002-12-31: -3309437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.39 million
Exact value

Exact value: -1390494 USD

2003-01-01 – 2003-12-31: -1390494 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1104203 USD

2003-01-01 – 2003-12-31: -1104203 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 316,840
Exact value

Exact value: -316840 USD

2004-01-01 – 2004-12-31: -316840 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1725122 USD

2004-01-01 – 2004-12-31: -1725122 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001081630, 1081630, edgar:1081630