Revenue
6.17 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 6170000 USD Source
8 filing records in this dataset, filed from 1999-11-15 to 2001-05-22. Explore the available filing history and original sources.
6.17 million USD
2001-03-31 · USD
-99.94%
2001-03-31 · %
7.11 million USD
2001-03-31 · USD
4.18 million USD
2001-03-31 · USD
354000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
52 million USD
2000-04-01 – 2001-03-31
-17.9 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-22.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 53.87 million
–
Current period
USD 52.85 million
–
52847038 − 53871762 = -1024724 USD
53871762 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source52847038 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.02 million
–
Current period
−USD 10.9 million
–
-10900885 − 3018031 = -13918916 USD
3018031 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-10900885 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.25 million
–
Current period
−USD 1.89 million
–
-1885923 − -12251451 = 10365528 USD
-12251451 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1885923 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 41.02 million
–
Current period
USD 26.2 million
–
26199344 − 41018613 = -14819269 USD
41018613 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source26199344 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 44888324 | 38648290 Derived | 6240034 | 0 Derived | 6240034 | -16085559 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 53871762 | 47394889 Derived | 6476873 | 3458842 Derived | 3018031 | -53270064 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 52847038 | 66171671 Derived | -13324633 | -2423748 Derived | -10900885 | -28085267 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 44888324 |
|
| 1999 | Revenue | 53871762 |
|
| 2000 | Revenue | 52847038 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 20% |
|
| 2000 | Year over year | -1.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 13.9% |
|
| 1999 | Operating margin | 12% |
|
| 2000 | Operating margin | -25.2% |
|
| 1998 | Net margin | 13.9% |
|
| 1999 | Net margin | 5.6% |
|
| 2000 | Net margin | -20.6% |
|
| 1998 | Free cash flow margin | -35.8% |
|
| 1999 | Free cash flow margin | -98.9% |
|
| 2000 | Free cash flow margin | -53.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -868960 |
|
| 1999 | Operating cash flow | -12251451 |
|
| 2000 | Operating cash flow | -1885923 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -16085559 |
|
| 1999 | Free cash flow | -53270064 |
|
| 2000 | Free cash flow | -28085267 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 86.3% |
|
| 1999 | Liabilities / assets | 62% |
|
| 2000 | Liabilities / assets | 73.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1× |
|
| 1999 | Current assets / current liabilities | 1.38× |
|
| 2000 | Current assets / current liabilities | 0.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 6.24 million Exact valueExact value: 6240034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 868,960 Exact valueExact value: -868960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.22 million Exact valueExact value: 15216599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.09 million Calculation and evidence-868960 − 15216599 USD Exact free cash flow: -16085559 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.02 million Exact valueExact value: 3018031 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.25 million Exact valueExact value: -12251451 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.02 million Exact valueExact value: 41018613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.27 million Calculation and evidence-12251451 − 41018613 USD Exact free cash flow: -53270064 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 10.9 million Exact valueExact value: -10900885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1885923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.2 million Exact valueExact value: 26199344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.09 million Calculation and evidence-1885923 − 26199344 USD Exact free cash flow: -28085267 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001081207, 1081207, edgar:1081207