JORE CORP

EDGAR

8 filing records in this dataset, filed from 1999-11-15 to 2001-05-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.17 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-99.94%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -6166000 USD Source
  • Revenue: 6170000 USD Source

Operating cash flow

7.11 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7114000 USD Source

Free cash flow

4.18 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7114000 USD Source
  • Capital Expenditure: 2933000 USD Source
Cash and cash equivalents
354 thousand USD Source
Exact value

354000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

52 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 9017533 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 15869733 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 52847038 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 31951120 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 6170000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-17.9 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -1361647 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 252995 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -10900885 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -1631630 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -7524000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-22.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.9%

    Prior period

    USD 53.87 million

    –

    Current period

    USD 52.85 million

    –

    Exact inputs and evidence

    52847038 − 53871762 = -1024724 USD

    53871762 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    52847038 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -461.2%

    Prior period

    USD 3.02 million

    –

    Current period

    −USD 10.9 million

    –

    Exact inputs and evidence

    -10900885 − 3018031 = -13918916 USD

    3018031 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -10900885 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 10.37 million

    Prior period

    −USD 12.25 million

    –

    Current period

    −USD 1.89 million

    –

    Exact inputs and evidence

    -1885923 − -12251451 = 10365528 USD

    -12251451 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1885923 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -36.1%

    Prior period

    USD 41.02 million

    –

    Current period

    USD 26.2 million

    –

    Exact inputs and evidence

    26199344 − 41018613 = -14819269 USD

    41018613 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    26199344 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 52.85 million 100% of revenue
  • Cost of revenue USD 47.27 million 89% of revenue
  • Operating expenses USD 14.99 million 28% of revenue
  • Other operating costs Derived USD 3.91 million 7.4% of revenue
  • Operating income −USD 13.32 million −25% of revenue
  • Tax, interest and other Derived −USD 2.42 million −4.6% of revenue
  • Net income −USD 10.9 million −21% of revenue

Cash

  • Operating cash flow −USD 1.89 million −3.6% of revenue
  • Capital expenditure USD 26.2 million 50% of revenue
  • Free cash flow Derived −USD 28.09 million −53% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 14%86%
  • 1999 88%
  • 2000 Operating loss: operating costs were 125% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3144888324 38648290 Derived 6240034 0 Derived 6240034 -16085559 Derived
Source
1999 1999-01-01 – 1999-12-3153871762 47394889 Derived 6476873 3458842 Derived 3018031 -53270064 Derived
Source
2000 2000-01-01 – 2000-12-3152847038 66171671 Derived -13324633 -2423748 Derived -10900885 -28085267 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 52.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.2M43.6M29.1M14.5M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue44888324
1999Revenue53871762
2000Revenue52847038

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8%15.4%9.1%2.7%-3.7%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year20%
2000Year over year-1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.2% 2000
Net margin -20.6% 2000
Free cash flow margin -53.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-10%-42%-75%-108%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin13.9%
1999Operating margin12%
2000Operating margin-25.2%
1998Net margin13.9%
1999Net margin5.6%
2000Net margin-20.6%
1998Free cash flow margin-35.8%
1999Free cash flow margin-98.9%
2000Free cash flow margin-53.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.980.1K-2.6M-6.1M-9.7M-13.2M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-868960
1999Operating cash flow-12251451
2000Operating cash flow-1885923

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M-11.2M-26.6M-42.1M-57.5M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-16085559
1999Free cash flow-53270064
2000Free cash flow-28085267

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%47%23%0%199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets86.3%
1999Liabilities / assets62%
2000Liabilities / assets73.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.54× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.49×1.12×0.74×0.37×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1×
1999Current assets / current liabilities1.38×
2000Current assets / current liabilities0.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 6.24 million
Exact value

Exact value: 6240034 USD

1998-01-01 – 1998-12-31: 6240034 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 868,960
Exact value

Exact value: -868960 USD

1998-01-01 – 1998-12-31: -868960 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.22 million
Exact value

Exact value: 15216599 USD

1998-01-01 – 1998-12-31: 15216599 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.09 million
Calculation and evidence

-868960 − 15216599 USD

Exact free cash flow: -16085559 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 3.02 million
Exact value

Exact value: 3018031 USD

1999-01-01 – 1999-12-31: 3018031 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.25 million
Exact value

Exact value: -12251451 USD

1999-01-01 – 1999-12-31: -12251451 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.02 million
Exact value

Exact value: 41018613 USD

1999-01-01 – 1999-12-31: 41018613 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.27 million
Calculation and evidence

-12251451 − 41018613 USD

Exact free cash flow: -53270064 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 10.9 million
Exact value

Exact value: -10900885 USD

2000-01-01 – 2000-12-31: -10900885 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Exact value

Exact value: -1885923 USD

2000-01-01 – 2000-12-31: -1885923 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.2 million
Exact value

Exact value: 26199344 USD

2000-01-01 – 2000-12-31: 26199344 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.09 million
Calculation and evidence

-1885923 − 26199344 USD

Exact free cash flow: -28085267 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001081207, 1081207, edgar:1081207