MDCM HOLDINGS INC

EDGAR

6 filing records in this dataset, filed from 1999-09-24 to 2000-11-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.4 million USD

2000-09-30 · USD

Exact inputs and evidence

Net margin

-228.5%

2000-09-30 · %

Exact inputs and evidence
  • Net Income: -23828000 USD Source
  • Revenue: 10428000 USD Source

Operating cash flow

-13.2 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32728000 USD Source
  • Operating Cash Flow: -19543000 USD Source

Free cash flow

-13.7 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32728000 USD Source
  • Operating Cash Flow: -19543000 USD Source
  • Capital Expenditure: 1955000 USD Source
  • Capital Expenditure: 1416000 USD Source
Cash and cash equivalents
4.3 million USD Source
Exact value

4303000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-59.9 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -46936000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -34763000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -12792000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -11136000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -23828000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-22.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1999-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +43.1%

    Prior period

    USD 42.8 million

    –

    Current period

    USD 61.26 million

    –

    Exact inputs and evidence

    61258000 − 42802000 = 18456000 USD

    42802000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    61258000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 40.86 million

    Prior period

    −USD 6.08 million

    –

    Current period

    −USD 46.94 million

    –

    Exact inputs and evidence

    -46936000 − -6078000 = -40858000 USD

    -6078000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -46936000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 153.4 million

    Prior period

    −USD 104.71 million

    –

    Current period

    USD 48.69 million

    –

    Exact inputs and evidence

    48691000 − -104707000 = 153398000 USD

    -104707000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    48691000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +272.8%

    Prior period

    USD 2.58 million

    –

    Current period

    USD 9.62 million

    –

    Exact inputs and evidence

    9619000 − 2580000 = 7039000 USD

    2580000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    9619000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 61.26 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 46.94 million −77% of revenue

Cash

  • Operating cash flow USD 48.69 million 79% of revenue
  • Capital expenditure USD 9.62 million 16% of revenue
  • Free cash flow Derived USD 39.07 million 64% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3119524000 UnavailableUnavailableUnavailable-3532000 -44080000 Derived
Source
1998 1998-01-01 – 1998-12-3142802000 UnavailableUnavailableUnavailable-6078000 -107287000 Derived
Source
1999 1999-01-01 – 1999-12-3161258000 UnavailableUnavailableUnavailable-46936000 39072000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 61.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.2M49.6M33.1M16.5M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue19524000
1998Revenue42802000
1999Revenue61258000

Revenue growth

Change in revenue from the same financial period one year earlier.

43.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%97%64%32%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year119.2%
1999Year over year43.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -76.6% 1999
Free cash flow margin 63.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%-2%-93%-185%-276%1997-12-311998-12-311999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
1997Net margin-18.1%
1998Net margin-14.2%
1999Net margin-76.6%
1997Free cash flow margin-225.8%
1998Free cash flow margin-250.7%
1999Free cash flow margin63.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 48.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.0M16.5M-28.0M-72.5M-117.0M199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-43015000
1998Operating cash flow-104707000
1999Operating cash flow48691000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 39.1M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.8M8.3M-34.1M-76.6M-119.0M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-44080000
1998Free cash flow-107287000
1999Free cash flow39072000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%75%50%25%0%1997-12-3119981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets93.2%
1999Liabilities / assets75.7%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 3.53 million
Exact value

Exact value: -3532000 USD

1997-01-01 – 1997-12-31: -3532000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.02 million
Exact value

Exact value: -43015000 USD

1997-01-01 – 1997-12-31: -43015000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1065000 USD

1997-01-01 – 1997-12-31: 1065000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.08 million
Calculation and evidence

-43015000 − 1065000 USD

Exact free cash flow: -44080000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.08 million
Exact value

Exact value: -6078000 USD

1998-01-01 – 1998-12-31: -6078000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104.71 million
Exact value

Exact value: -104707000 USD

1998-01-01 – 1998-12-31: -104707000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Exact value

Exact value: 2580000 USD

1998-01-01 – 1998-12-31: 2580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107.29 million
Calculation and evidence

-104707000 − 2580000 USD

Exact free cash flow: -107287000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 46.94 million
Exact value

Exact value: -46936000 USD

1999-01-01 – 1999-12-31: -46936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.69 million
Exact value

Exact value: 48691000 USD

1999-01-01 – 1999-12-31: 48691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.62 million
Exact value

Exact value: 9619000 USD

1999-01-01 – 1999-12-31: 9619000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.07 million
Calculation and evidence

48691000 − 9619000 USD

Exact free cash flow: 39072000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001081182, 1081182, edgar:1081182

Also known as MORTGAGE COM INC