Armada Oil, Inc.

EDGAR

63 filing records in this dataset, filed from 2001-10-02 to 2015-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

168 thousand USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

-278.61%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: -468971 USD Source
  • Revenue: 168327 USD Source

Operating cash flow

-301 thousand USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -301134 USD Source
Cash and cash equivalents
72.8 thousand USD Source
Exact value

72764 USD

Long-term debt including current maturities
4.22 million USD Source
Exact value

4219701 USD

Shares outstanding
56.6 million shares Source
Exact value

56605473 shares

Reported share-count change

1.03% · 575 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 56030473 shares · 2014-03-31· Source
  • 56605473 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.45 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Revenue: 543245 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 411560 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 4450827 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 4128805 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 168327 USD · 2015-01-01 – 2015-03-31 Source

Net income

1.58 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: 6298214 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -278097 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: 1652013 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: 5501362 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -587862 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

-736 thousand USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -650475 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -589061 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -802619 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -650475 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -1024278 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -802619 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -301134 USD · 2015-01-01 – 2015-03-31 Source

Capital expenditure

0 USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-15.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2014-12-31
  • Operating income: 11 of 11 periods available· newest 2014-12-31
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2014-12-31
  • Total assets: 10 of 11 periods available· newest 2014-12-31
  • Total liabilities: 7 of 11 periods available· newest 2014-12-31
  • Current assets: 10 of 11 periods available· newest 2014-12-31
  • Current liabilities: 8 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -64.2%

    Prior period

    USD 12.44 million

    –

    Current period

    USD 4.45 million

    –

    Exact inputs and evidence

    4450827 − 12436210 = -7985383 USD

    12436210 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    4450827 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 13.02 million

    Prior period

    −USD 11.37 million

    –

    Current period

    USD 1.65 million

    –

    Exact inputs and evidence

    1652013 − -11369765 = 13021778 USD

    -11369765 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    1652013 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -311.8%

    Prior period

    USD 483,676

    –

    Current period

    −USD 1.02 million

    –

    Exact inputs and evidence

    -1024278 − 483676 = -1507954 USD

    483676 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -1024278 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 10,163

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 10163 = -10163 USD

    10163 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    0 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-01-01 – 2014-12-31

  • Revenue USD 4.45 million 100% of revenue
  • Operating costs Derived USD 7.1 million 160% of revenue
  • Operating income −USD 2.65 million −60% of revenue
  • Tax, interest and other Derived −USD 4.3 million −97% of revenue
  • Net income USD 1.65 million 37% of revenue

Cash

  • Operating cash flow −USD 1.02 million −23% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.02 million −23% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2013 Net loss: net income was −0.9% of revenue.
  • 2014 Operating loss: operating costs were 198% of revenue.
  • 2015 Operating loss: operating costs were 160% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-04-01 – 2006-03-310 836681 Derived -836681 5474 Derived -842155 -55217 Derived
Source
2007 2006-04-01 – 2007-03-310 218985 Derived -218985 5877 Derived -224862 -46618 Derived
Source
2008 2007-04-01 – 2008-03-310 385146 Derived -385146 26788 Derived -411934 -374806 Derived
Source
2009 2008-04-01 – 2009-03-310 1235981 Derived -1235981 -8156 Derived -1227825 -1419979 Derived
Source
2010 2009-04-01 – 2010-03-310 326808 Derived -326808 -65050 Derived -261758 -335686 Derived
Source
2011 2010-04-01 – 2011-03-310 183161 Derived -183161 505 Derived -183666 -188502 Derived
Source
2013 2012-01-01 – 2012-12-3114865169 13007065 Derived 1858104 1998815 Derived -140711 3037785 Derived
Source
2014 2013-01-01 – 2013-12-3112436210 24667058 Derived -12230848 -861083 Derived -11369765 473513 Derived
Source
2015 2014-01-01 – 2014-12-314450827 7100159 Derived -2649332 -4301345 Derived 1652013 -1024278 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M12.0M8.0M4.0M0.0200520102015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue0
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue0
2013Revenue14865169
2014Revenue12436210
2015Revenue4450827

Revenue growth

Change in revenue from the same financial period one year earlier.

-64.2% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-32%-51%-69%200520102015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over year-16.3%
2015Year over year-64.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -59.5% 2015
Net margin 37.1% 2015
Free cash flow margin -23% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%9%-31%-70%-109%200520102015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating marginNot reported
2006Operating marginNot reported
2007Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2013Operating margin12.5%
2014Operating margin-98.3%
2015Operating margin-59.5%
2005Net marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2013Net margin-0.9%
2014Net margin-91.4%
2015Net margin37.1%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2013Free cash flow margin20.4%
2014Free cash flow margin3.8%
2015Free cash flow margin-23%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.2M857.2K-457.5K-1.8M200520102015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow-55217
2007Operating cash flow-46618
2008Operating cash flow-374806
2009Operating cash flow-1409584
2010Operating cash flow-335686
2011Operating cash flow-188502
2013Operating cash flow3123917
2014Operating cash flow483676
2015Operating cash flow-1024278

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.1M808.9K-483.8K-1.8M200520102015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailableNo source recorded
2006Free cash flow-55217
2007Free cash flow-46618
2008Free cash flow-374806
2009Free cash flow-1419979
2010Free cash flow-335686
2011Free cash flow-188502
2013Free cash flow3037785
2014Free cash flow473513
2015Free cash flow-1024278

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.2% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,453%1,089%726%363%0%20052010-03-312015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets402.5%
2006Liabilities / assets168.1%
2007Liabilities / assets1,345.1%
2008Liabilities / assets30.9%
2009-03-31Liabilities / assetsNot reported
2010-03-31Liabilities / assetsNot reported
2011-03-31Liabilities / assetsNot reported
2013Liabilities / assets65.9%
2014Liabilities / assets50.1%
2015Liabilities / assets34.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.95×74.21×49.47×24.74×0.00×200520102015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.24×
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilitiesNot reported
2008Current assets / current liabilities3.23×
2009Current assets / current liabilities22.6×
2010Current assets / current liabilities64.05×
2011Current assets / current liabilities91.62×
2013Current assets / current liabilities3.38×
2014Current assets / current liabilities0.8×
2015Current assets / current liabilities0.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-04-01 – 2006-03-31
−USD 842,155
Exact value

Exact value: -842155 USD

2005-04-01 – 2006-03-31: -842155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,217
Exact value

Exact value: -55217 USD

2005-04-01 – 2006-03-31: -55217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-04-01 – 2006-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,217
Calculation and evidence

-55217 − 0 USD

Exact free cash flow: -55217 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 224,862
Exact value

Exact value: -224862 USD

2006-04-01 – 2007-03-31: -224862 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,618
Exact value

Exact value: -46618 USD

2006-04-01 – 2007-03-31: -46618 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-04-01 – 2007-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,618
Calculation and evidence

-46618 − 0 USD

Exact free cash flow: -46618 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 411,934
Exact value

Exact value: -411934 USD

2007-04-01 – 2008-03-31: -411934 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 374,806
Exact value

Exact value: -374806 USD

2007-04-01 – 2008-03-31: -374806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-04-01 – 2008-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 374,806
Calculation and evidence

-374806 − 0 USD

Exact free cash flow: -374806 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
−USD 1.23 million
Exact value

Exact value: -1227825 USD

2008-04-01 – 2009-03-31: -1227825 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1409584 USD

2008-04-01 – 2009-03-31: -1409584 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,395
Exact value

Exact value: 10395 USD

2008-04-01 – 2009-03-31: 10395 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Calculation and evidence

-1409584 − 10395 USD

Exact free cash flow: -1419979 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-04-01 – 2010-03-31
−USD 261,758
Exact value

Exact value: -261758 USD

2009-04-01 – 2010-03-31: -261758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 335,686
Exact value

Exact value: -335686 USD

2009-04-01 – 2010-03-31: -335686 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-04-01 – 2010-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 335,686
Calculation and evidence

-335686 − 0 USD

Exact free cash flow: -335686 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-04-01 – 2011-03-31
−USD 183,666
Exact value

Exact value: -183666 USD

2010-04-01 – 2011-03-31: -183666 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 188,502
Exact value

Exact value: -188502 USD

2010-04-01 – 2011-03-31: -188502 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-04-01 – 2011-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 188,502
Calculation and evidence

-188502 − 0 USD

Exact free cash flow: -188502 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-04-01 – 2012-03-31
−USD 534,222
Exact value

Exact value: -534222 USD

2011-04-01 – 2012-03-31: -534222 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 533,675
Exact value

Exact value: -533675 USD

2011-04-01 – 2012-03-31: -533675 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-01-01 – 2012-12-31
−USD 140,711
Exact value

Exact value: -140711 USD

2012-01-01 – 2012-12-31: -140711 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3123917 USD

2012-01-01 – 2012-12-31: 3123917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86,132
Exact value

Exact value: 86132 USD

2012-01-01 – 2012-12-31: 86132 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.04 million
Calculation and evidence

3123917 − 86132 USD

Exact free cash flow: 3037785 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-01-01 – 2013-12-31
−USD 11.37 million
Exact value

Exact value: -11369765 USD

2013-01-01 – 2013-12-31: -11369765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 483,676
Exact value

Exact value: 483676 USD

2013-01-01 – 2013-12-31: 483676 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,163
Exact value

Exact value: 10163 USD

2013-01-01 – 2013-12-31: 10163 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 473,513
Calculation and evidence

483676 − 10163 USD

Exact free cash flow: 473513 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-01-01 – 2014-12-31
USD 1.65 million
Exact value

Exact value: 1652013 USD

2014-01-01 – 2014-12-31: 1652013 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1024278 USD

2014-01-01 – 2014-12-31: -1024278 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-01-01 – 2014-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-1024278 − 0 USD

Exact free cash flow: -1024278 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 1,351 latest values · 1,351 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001081074, 1081074, AOIL, NDBE, edgar:1081074

Also known as ARMADA OIL, INC., Armada Oil, Inc., E DEAL NET INC, INTERNATIONAL ENERGY, INC., NDB ENERGY, INC., NDB Energy, Inc.