Revenue
51.7 million USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 51662000 USD Source
38 filing records in this dataset, filed from 1995-05-08 to 2003-08-11. Explore the available filing history and original sources.
51.7 million USD
2003-06-30 · USD
3.66%
2003-06-30 · %
3.05 million USD
2003-06-30 · USD
2.11 million USD
2003-06-30 · USD
11116000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
185 million USD
2002-07-01 – 2003-06-30
4.36 million USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-08-11.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 239.9 million
–
Current period
USD 197.64 million
–
197638000 − 239895000 = -42257000 USD
239895000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source197638000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.77 million
–
Current period
USD 3.4 million
–
3400000 − 4772000 = -1372000 USD
4772000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3400000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.63 million
–
Current period
USD 7.63 million
–
7630000 − 17625000 = -9995000 USD
17625000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source7630000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 418058000 | Unavailable | Unavailable | Unavailable | 3735000 | Unavailable | Source
|
| 1996 1995-12-29 – 1996-12-28 | 430358000 | 418390000 Derived | 11968000 | 5797000 Derived | 6171000 | Unavailable | Source
|
| 1997 1996-12-28 – 1997-12-27 | 424503000 | 415545000 Derived | 8958000 | 4626000 Derived | 4332000 | Unavailable | Source
|
| 1998 1997-12-27 – 1998-12-26 | 449904000 | 440310000 Derived | 9594000 | 2815000 Derived | 6779000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 404032000 | 396739000 Derived | 7293000 | Unavailable | Unavailable | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 314972000 | 313054000 Derived | 1918000 | 331000 Derived | 1587000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 239895000 | 235244000 Derived | 4651000 | -121000 Derived | 4772000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 197638000 | 193530000 Derived | 4108000 | 708000 Derived | 3400000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 380693000 |
|
| 1994 | Revenue | 448840000 |
|
| 1995 | Revenue | 418058000 |
|
| 1996 | Revenue | 430358000 |
|
| 1997 | Revenue | 424503000 |
|
| 1998 | Revenue | 449904000 |
|
| 1999 | Revenue | 404032000 |
|
| 2000 | Revenue | 314972000 |
|
| 2001 | Revenue | 239895000 |
|
| 2002 | Revenue | 197638000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 17.9% |
|
| 1995 | Year over year | -6.9% |
|
| 1996 | Year over year | 2.9% |
|
| 1997 | Year over year | -1.4% |
|
| 1998 | Year over year | 6% |
|
| 1999 | Year over year | -10.2% |
|
| 2000 | Year over year | -22% |
|
| 2001 | Year over year | -23.8% |
|
| 2002 | Year over year | -17.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996 | Operating margin | 2.8% |
|
| 1997 | Operating margin | 2.1% |
|
| 1998 | Operating margin | 2.1% |
|
| 1999 | Operating margin | 1.8% |
|
| 2000 | Operating margin | 0.6% |
|
| 2001 | Operating margin | 1.9% |
|
| 2002 | Operating margin | 2.1% |
|
| 1993 | Net margin | 2.2% |
|
| 1994 | Net margin | 2.5% |
|
| 1995 | Net margin | 0.9% |
|
| 1996 | Net margin | 1.4% |
|
| 1997 | Net margin | 1% |
|
| 1998 | Net margin | 1.5% |
|
| 1999-12-31 | Net margin | Not reported |
|
| 2000 | Net margin | 0.5% |
|
| 2001 | Net margin | 2% |
|
| 2002 | Net margin | 1.7% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -889000 |
|
| 1994 | Operating cash flow | 16968000 |
|
| 1995 | Operating cash flow | 7015000 |
|
| 1996 | Operating cash flow | 13588000 |
|
| 1997 | Operating cash flow | 19099000 |
|
| 1998 | Operating cash flow | 14221000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 34484000 |
|
| 2001 | Operating cash flow | 17625000 |
|
| 2002 | Operating cash flow | 7630000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-28 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 30% |
|
| 1998 | Liabilities / assets | 37.4% |
|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 27% |
|
| 2001 | Liabilities / assets | 26.6% |
|
| 2002 | Liabilities / assets | 20% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.79× |
|
| 1995 | Current assets / current liabilities | 2.93× |
|
| 1996 | Current assets / current liabilities | 2.76× |
|
| 1997 | Current assets / current liabilities | 3.69× |
|
| 1998 | Current assets / current liabilities | 2.27× |
|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 2.39× |
|
| 2001 | Current assets / current liabilities | 1.93× |
|
| 2002 | Current assets / current liabilities | 2.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 8.48 million Exact valueExact value: 8484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 889,000 Exact valueExact value: -889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 11.06 million Exact valueExact value: 11062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.97 million Exact valueExact value: 16968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 3.74 million Exact valueExact value: 3735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.02 million Exact valueExact value: 7015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-12-29 – 1996-12-28 | USD 6.17 million Exact valueExact value: 6171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.59 million Exact valueExact value: 13588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-12-28 – 1997-12-27 | USD 4.33 million Exact valueExact value: 4332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.1 million Exact valueExact value: 19099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-12-27 – 1998-12-26 | USD 6.78 million Exact valueExact value: 6779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.22 million Exact valueExact value: 14221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-12-26 – 1999-12-25 | USD 6.28 million Exact valueExact value: 6276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.02 million Exact valueExact value: 4023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.59 million Exact valueExact value: 1587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.48 million Exact valueExact value: 34484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 4.77 million Exact valueExact value: 4772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.63 million Exact valueExact value: 17625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.4 million Exact valueExact value: 3400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.63 million Exact valueExact value: 7630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000108079, 108079, edgar:108079