Revenue
53.2 million USD
2010-07-31 · USD
Exact inputs and evidence
- Revenue: 53233000 USD Source
55 filing records in this dataset, filed from 1999-06-14 to 2010-09-09. Explore the available filing history and original sources.
53.2 million USD
2010-07-31 · USD
-3.42%
2010-07-31 · %
7.61 million USD
2010-07-31 · USD
7.21 million USD
2010-07-31 · USD
60501000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
210 million USD
2009-08-01 – 2010-07-31
11.5 million USD
2009-08-01 – 2010-07-31
8.08 million USD
2009-08-01 – 2010-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-09-09.
Financial data available through: 2010-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 216.93 million
–
Current period
USD 205.1 million
–
205098000 − 216926000 = -11828000 USD
216926000 USD · 2008-02-01 – 2009-01-31
Inspect prior input Prior source205098000 USD · 2009-02-01 – 2010-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.44 million
–
Current period
−USD 4.88 million
–
-4883000 − 10435000 = -15318000 USD
10435000 USD · 2008-02-01 – 2009-01-31
Inspect prior input Prior source-4883000 USD · 2009-02-01 – 2010-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.39 million
–
Current period
USD 7.25 million
–
7248000 − 26385000 = -19137000 USD
26385000 USD · 2008-02-01 – 2009-01-31
Inspect prior input Prior source7248000 USD · 2009-02-01 – 2010-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.31 million
–
Current period
USD 3.55 million
–
3551000 − 7313000 = -3762000 USD
7313000 USD · 2008-02-01 – 2009-01-31
Inspect prior input Prior source3551000 USD · 2009-02-01 – 2010-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-02-01 – 2001-01-31 | 91188000 | 117803000 Derived | -26615000 | 3074000 Derived | -29689000 | -20550000 Derived | Source
|
| 2002 2001-02-01 – 2002-01-31 | 165622000 | 182519000 Derived | -16897000 | -1297000 Derived | -15600000 | 201000 Derived | Source
|
| 2003 2002-02-01 – 2003-01-31 | 299330000 | 279304000 Derived | 20026000 | -3269000 Derived | 23295000 | 19831000 Derived | Source
|
| 2004 2003-02-01 – 2004-01-31 | 185025000 | 180003000 Derived | 5022000 | 80237000 Derived | -75215000 | 9844000 Derived | Source
|
| 2005 2004-02-01 – 2005-01-31 | 184208000 | 262181000 Derived | -77973000 | 13808000 Derived | -91781000 | -12228000 Derived | Source
|
| 2006 2005-02-01 – 2006-01-31 | 195324000 | 219572000 Derived | -24248000 | 11260000 Derived | -35508000 | 4582000 Derived | Source
|
| 2007 2006-02-01 – 2007-01-31 | 196104000 | 183418000 Derived | 12686000 | 19919000 Derived | -7233000 | 5025000 Derived | Source
|
| 2008 2007-02-01 – 2008-01-31 | 199096000 | 269161000 Derived | -70065000 | -5673000 Derived | -64392000 | -9206000 Derived | Source
|
| 2009 2008-02-01 – 2009-01-31 | 216926000 | 206150000 Derived | 10776000 | 341000 Derived | 10435000 | 19072000 Derived | Source
|
| 2010 2009-02-01 – 2010-01-31 | 205098000 | 207477000 Derived | -2379000 | 2504000 Derived | -4883000 | 3697000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 91188000 |
|
| 2002 | Revenue | 165622000 |
|
| 2003 | Revenue | 299330000 |
|
| 2004 | Revenue | 185025000 |
|
| 2005 | Revenue | 184208000 |
|
| 2006 | Revenue | 195324000 |
|
| 2007 | Revenue | 196104000 |
|
| 2008 | Revenue | 199096000 |
|
| 2009 | Revenue | 216926000 |
|
| 2010 | Revenue | 205098000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 169.3% |
|
| 2002 | Year over year | 81.6% |
|
| 2003 | Year over year | 80.7% |
|
| 2004 | Year over year | -38.2% |
|
| 2005 | Year over year | -0.4% |
|
| 2006 | Year over year | 6% |
|
| 2007 | Year over year | 0.4% |
|
| 2008 | Year over year | 1.5% |
|
| 2009 | Year over year | 9% |
|
| 2010 | Year over year | -5.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -29.2% |
|
| 2002 | Operating margin | -10.2% |
|
| 2003 | Operating margin | 6.7% |
|
| 2004 | Operating margin | 2.7% |
|
| 2005 | Operating margin | -42.3% |
|
| 2006 | Operating margin | -12.4% |
|
| 2007 | Operating margin | 6.5% |
|
| 2008 | Operating margin | -35.2% |
|
| 2009 | Operating margin | 5% |
|
| 2010 | Operating margin | -1.2% |
|
| 2001 | Net margin | -32.6% |
|
| 2002 | Net margin | -9.4% |
|
| 2003 | Net margin | 7.8% |
|
| 2004 | Net margin | -40.7% |
|
| 2005 | Net margin | -49.8% |
|
| 2006 | Net margin | -18.2% |
|
| 2007 | Net margin | -3.7% |
|
| 2008 | Net margin | -32.3% |
|
| 2009 | Net margin | 4.8% |
|
| 2010 | Net margin | -2.4% |
|
| 2001 | Free cash flow margin | -22.5% |
|
| 2002 | Free cash flow margin | 0.1% |
|
| 2003 | Free cash flow margin | 6.6% |
|
| 2004 | Free cash flow margin | 5.3% |
|
| 2005 | Free cash flow margin | -6.6% |
|
| 2006 | Free cash flow margin | 2.3% |
|
| 2007 | Free cash flow margin | 2.6% |
|
| 2008 | Free cash flow margin | -4.6% |
|
| 2009 | Free cash flow margin | 8.8% |
|
| 2010 | Free cash flow margin | 1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -17581000 |
|
| 2002 | Operating cash flow | 2288000 |
|
| 2003 | Operating cash flow | 24148000 |
|
| 2004 | Operating cash flow | 12002000 |
|
| 2005 | Operating cash flow | -9541000 |
|
| 2006 | Operating cash flow | 5325000 |
|
| 2007 | Operating cash flow | 7428000 |
|
| 2008 | Operating cash flow | 7881000 |
|
| 2009 | Operating cash flow | 26385000 |
|
| 2010 | Operating cash flow | 7248000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -20550000 |
|
| 2002 | Free cash flow | 201000 |
|
| 2003 | Free cash flow | 19831000 |
|
| 2004 | Free cash flow | 9844000 |
|
| 2005 | Free cash flow | -12228000 |
|
| 2006 | Free cash flow | 4582000 |
|
| 2007 | Free cash flow | 5025000 |
|
| 2008 | Free cash flow | -9206000 |
|
| 2009 | Free cash flow | 19072000 |
|
| 2010 | Free cash flow | 3697000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-01-31 | Liabilities / assets | Not reported |
|
| 2002-01-31 | Liabilities / assets | Not reported |
|
| 2003-01-31 | Liabilities / assets | Not reported |
|
| 2004-01-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 41.1% |
|
| 2006 | Liabilities / assets | 52.1% |
|
| 2007 | Liabilities / assets | 17.2% |
|
| 2008 | Liabilities / assets | 30.4% |
|
| 2009 | Liabilities / assets | 31.3% |
|
| 2010 | Liabilities / assets | 34.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 2.37× |
|
| 2002 | Current assets / current liabilities | 2.45× |
|
| 2003 | Current assets / current liabilities | 1.65× |
|
| 2004 | Current assets / current liabilities | 1.38× |
|
| 2005 | Current assets / current liabilities | 1.5× |
|
| 2006 | Current assets / current liabilities | 2.07× |
|
| 2007 | Current assets / current liabilities | 2.06× |
|
| 2008 | Current assets / current liabilities | 1.7× |
|
| 2009 | Current assets / current liabilities | 1.6× |
|
| 2010 | Current assets / current liabilities | 1.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-02-01 – 2001-01-31 | −USD 29.69 million Exact valueExact value: -29689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.58 million Exact valueExact value: -17581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Exact valueExact value: 2969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.55 million Calculation and evidence-17581000 − 2969000 USD Exact free cash flow: -20550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 15.6 million Exact valueExact value: -15600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.09 million Exact valueExact value: 2087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201,000 Calculation and evidence2288000 − 2087000 USD Exact free cash flow: 201000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-01 – 2003-01-31 | USD 23.3 million Exact valueExact value: 23295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.15 million Exact valueExact value: 24148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Exact valueExact value: 4317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.83 million Calculation and evidence24148000 − 4317000 USD Exact free cash flow: 19831000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | −USD 75.22 million Exact valueExact value: -75215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12 million Exact valueExact value: 12002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.16 million Exact valueExact value: 2158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.84 million Calculation and evidence12002000 − 2158000 USD Exact free cash flow: 9844000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-02-01 – 2005-01-31 | −USD 91.78 million Exact valueExact value: -91781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.54 million Exact valueExact value: -9541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.69 million Exact valueExact value: 2687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.23 million Calculation and evidence-9541000 − 2687000 USD Exact free cash flow: -12228000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-02-01 – 2006-01-31 | −USD 35.51 million Exact valueExact value: -35508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Exact valueExact value: 5325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 743,000 Exact valueExact value: 743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Calculation and evidence5325000 − 743000 USD Exact free cash flow: 4582000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-02-01 – 2007-01-31 | −USD 7.23 million Exact valueExact value: -7233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.43 million Exact valueExact value: 7428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.03 million Calculation and evidence7428000 − 2403000 USD Exact free cash flow: 5025000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-01 – 2008-01-31 | −USD 64.39 million Exact valueExact value: -64392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.88 million Exact valueExact value: 7881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.09 million Exact valueExact value: 17087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.21 million Calculation and evidence7881000 − 17087000 USD Exact free cash flow: -9206000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-02-01 – 2009-01-31 | USD 10.44 million Exact valueExact value: 10435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.39 million Exact valueExact value: 26385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.31 million Exact valueExact value: 7313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.07 million Calculation and evidence26385000 − 7313000 USD Exact free cash flow: 19072000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-02-01 – 2010-01-31 | −USD 4.88 million Exact valueExact value: -4883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.25 million Exact valueExact value: 7248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Exact valueExact value: 3551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Calculation and evidence7248000 − 3551000 USD Exact free cash flow: 3697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001080359, 1080359, edgar:1080359
Also known as ALLOY INC, ALLOY ONLINE INC