Revenue
99.9 million USD
2005-01-30 · USD
Exact inputs and evidence
- Revenue: 99934321 USD Source
25 filing records in this dataset, filed from 1999-09-15 to 2005-03-16. Explore the available filing history and original sources.
99.9 million USD
2005-01-30 · USD
13.59%
2005-01-30 · %
16.4 million USD
2005-01-30 · USD
15.7 million USD
2005-01-30 · USD
33559040 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-03-16.
Financial data available through: 2004-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 370.14 million
–
Current period
USD 395.6 million
–
395602962 − 370143242 = 25459720 USD
370143242 USD · 2002-11-03 – 2003-11-02
Inspect prior input Prior source395602962 USD · 2003-11-01 – 2004-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.88 million
–
Current period
USD 13.45 million
–
13448057 − 14881613 = -1433556 USD
14881613 USD · 2002-11-03 – 2003-11-02
Inspect prior input Prior source13448057 USD · 2003-11-01 – 2004-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.63 million
–
Current period
USD 30.9 million
–
30900704 − 34634786 = -3734082 USD
34634786 USD · 2002-11-03 – 2003-11-02
Inspect prior input Prior source30900704 USD · 2003-11-01 – 2004-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.27 million
–
Current period
USD 12.39 million
–
12387445 − 21267318 = -8879873 USD
21267318 USD · 2002-11-03 – 2003-11-02
Inspect prior input Prior source12387445 USD · 2003-11-01 – 2004-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-11-01 – 1997-10-31 | 242100843 | 184090057 Derived | 58010786 | 23587135 Derived | 34423651 | Unavailable | Source
|
| 1998 1997-11-01 – 1998-10-31 | 277900181 | 223847681 Derived | 54052500 | 20631882 Derived | 33420618 | Unavailable | Source
|
| 1999 1998-11-01 – 1999-10-31 | 294171410 | 260137700 Derived | 34033710 | 19344643 Derived | 14689067 | Unavailable | Source
|
| 2000 1999-10-30 – 2000-10-29 | 336458871 | 264348356 Derived | 72110515 | 48297423 Derived | 23813092 | Unavailable | Source
|
| 2001 2000-10-29 – 2001-10-28 | 365920697 | 296809281 Derived | 69111416 | 43232066 Derived | 25879350 | Unavailable | Source
|
| 2002 2001-11-04 – 2002-11-03 | 362234249 | 298412047 Derived | 63822202 | 39517193 Derived | 24305009 | 25018215 Derived | Source
|
| 2003 2002-11-03 – 2003-11-02 | 370143242 | 319855440 Derived | 50287802 | 35406189 Derived | 14881613 | 13367468 Derived | Source
|
| 2004 2003-11-01 – 2004-10-31 | 395602962 | 354430418 Derived | 41172544 | 27724487 Derived | 13448057 | 18513259 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 242100843 |
|
| 1998 | Revenue | 277900181 |
|
| 1999 | Revenue | 294171410 |
|
| 2000 | Revenue | 336458871 |
|
| 2001 | Revenue | 365920697 |
|
| 2002 | Revenue | 362234249 |
|
| 2003 | Revenue | 370143242 |
|
| 2004 | Revenue | 395602962 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 14.8% |
|
| 1999 | Year over year | 5.9% |
|
| 2000 | Year over year | 14.4% |
|
| 2001 | Year over year | 8.8% |
|
| 2002 | Year over year | -1% |
|
| 2003 | Year over year | 2.2% |
|
| 2004 | Year over year | 6.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 24% |
|
| 1998 | Operating margin | 19.5% |
|
| 1999 | Operating margin | 11.6% |
|
| 2000 | Operating margin | 21.4% |
|
| 2001 | Operating margin | 18.9% |
|
| 2002 | Operating margin | 17.6% |
|
| 2003 | Operating margin | 13.6% |
|
| 2004 | Operating margin | 10.4% |
|
| 1997 | Net margin | 14.2% |
|
| 1998 | Net margin | 12% |
|
| 1999 | Net margin | 5% |
|
| 2000 | Net margin | 7.1% |
|
| 2001 | Net margin | 7.1% |
|
| 2002 | Net margin | 6.7% |
|
| 2003 | Net margin | 4% |
|
| 2004 | Net margin | 3.4% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 6.9% |
|
| 2003 | Free cash flow margin | 3.6% |
|
| 2004 | Free cash flow margin | 4.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 42445425 |
|
| 2003 | Operating cash flow | 34634786 |
|
| 2004 | Operating cash flow | 30900704 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | 25018215 |
|
| 2003 | Free cash flow | 13367468 |
|
| 2004 | Free cash flow | 18513259 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-10-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-10-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 153.8% |
|
| 2000 | Liabilities / assets | 142.4% |
|
| 2001 | Liabilities / assets | 132.3% |
|
| 2002 | Liabilities / assets | 132.1% |
|
| 2003 | Liabilities / assets | 127.9% |
|
| 2004 | Liabilities / assets | 127.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 3.9× |
|
| 2000 | Current assets / current liabilities | 2.42× |
|
| 2001 | Current assets / current liabilities | 2.4× |
|
| 2002 | Current assets / current liabilities | 2.82× |
|
| 2003 | Current assets / current liabilities | 2.11× |
|
| 2004 | Current assets / current liabilities | 2.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-11-01 – 1997-10-31 | USD 34.42 million Exact valueExact value: 34423651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-11-01 – 1998-10-31 | USD 33.42 million Exact valueExact value: 33420618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-11-01 – 1999-10-31 | USD 14.69 million Exact valueExact value: 14689067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-10-30 – 2000-10-29 | USD 23.81 million Exact valueExact value: 23813092 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-10-29 – 2001-10-28 | USD 25.88 million Exact valueExact value: 25879350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-11-04 – 2002-11-03 | USD 24.31 million Exact valueExact value: 24305009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.45 million Exact valueExact value: 42445425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.43 million Exact valueExact value: 17427210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.02 million Calculation and evidence42445425 − 17427210 USD Exact free cash flow: 25018215 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-03 – 2003-11-02 | USD 14.88 million Exact valueExact value: 14881613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.63 million Exact valueExact value: 34634786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.27 million Exact valueExact value: 21267318 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.37 million Calculation and evidence34634786 − 21267318 USD Exact free cash flow: 13367468 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-11-01 – 2004-10-31 | USD 13.45 million Exact valueExact value: 13448057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.9 million Exact valueExact value: 30900704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.39 million Exact valueExact value: 12387445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.51 million Calculation and evidence30900704 − 12387445 USD Exact free cash flow: 18513259 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001080280, 1080280, edgar:1080280