DAVIDS BRIDAL INC

EDGAR

4 filing records in this dataset, filed from 1999-08-16 to 2000-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

75.8 million USD

2000-04-01 · USD

Exact inputs and evidence

Operating margin

14.35%

2000-04-01 · %

Exact inputs and evidence
  • Operating Income: 10874000 USD Source
  • Revenue: 75776000 USD Source

Operating cash flow

15.2 million USD

2000-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15209000 USD Source

Free cash flow

3.37 million USD

2000-04-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15209000 USD Source
  • Capital Expenditure: 11839000 USD Source
Cash and cash equivalents
8.46 million USD Source
Exact value

8461000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-16.

Financial data available through: 2000-01-01.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-01-01
  • Operating income: 3 of 11 periods available· newest 2000-01-01
  • Net income: 3 of 11 periods available· newest 2000-01-01
  • Operating cash flow: 3 of 11 periods available· newest 2000-01-01
  • Capital expenditure: 3 of 11 periods available· newest 2000-01-01
  • Total assets: 1 of 11 periods available· newest 2000-01-01
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2000-01-01
  • Current liabilities: 1 of 11 periods available· newest 2000-01-01
  • Cash and cash equivalents: 1 of 11 periods available· newest 2000-01-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +42.2%

    Prior period

    USD 132.6 million

    –

    Current period

    USD 188.51 million

    –

    Exact inputs and evidence

    188508000 − 132602000 = 55906000 USD

    132602000 USD · 1998-01-02 – 1999-01-01

    Inspect prior input Prior source

    188508000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +92.5%

    Prior period

    USD 5.76 million

    –

    Current period

    USD 11.08 million

    –

    Exact inputs and evidence

    11077000 − 5755000 = 5322000 USD

    5755000 USD · 1998-01-02 – 1999-01-01

    Inspect prior input Prior source

    11077000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +102.8%

    Prior period

    USD 4.24 million

    –

    Current period

    USD 8.6 million

    –

    Exact inputs and evidence

    8598000 − 4240000 = 4358000 USD

    4240000 USD · 1998-01-02 – 1999-01-01

    Inspect prior input Prior source

    8598000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +35.4%

    Prior period

    USD 8.11 million

    –

    Current period

    USD 10.98 million

    –

    Exact inputs and evidence

    10978000 − 8105000 = 2873000 USD

    8105000 USD · 1998-01-02 – 1999-01-01

    Inspect prior input Prior source

    10978000 USD · 1999-01-02 – 2000-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-02 – 2000-01-01

  • Revenue USD 188.51 million 100% of revenue
  • Operating costs Derived USD 170.52 million 90% of revenue
  • Operating income USD 17.98 million 9.5% of revenue
  • Tax, interest and other Derived USD 6.91 million 3.7% of revenue
  • Net income USD 11.08 million 5.9% of revenue

Cash

  • Operating cash flow USD 8.6 million 4.6% of revenue
  • Capital expenditure USD 10.98 million 5.8% of revenue
  • Free cash flow Derived −USD 2.38 million −1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 95%
  • 1999 92%
  • 2000 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-01-02 – 1998-01-0191609000 86584000 Derived 5025000 2545000 Derived 2480000 -11259000 Derived
Source
1999 1998-01-02 – 1999-01-01132602000 122182000 Derived 10420000 4665000 Derived 5755000 -3865000 Derived
Source
2000 1999-01-02 – 2000-01-01188508000 170524000 Derived 17984000 6907000 Derived 11077000 -2380000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 188.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.203.6M152.7M101.8M50.9M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue91609000
1999Revenue132602000
2000Revenue188508000

Revenue growth

Change in revenue from the same financial period one year earlier.

42.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year44.7%
2000Year over year42.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.5% 2000
Net margin 5.9% 2000
Free cash flow margin -1.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3%5.0%-1.4%-7.7%-14.0%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin5.5%
1999Operating margin7.9%
2000Operating margin9.5%
1998Net margin2.7%
1999Net margin4.3%
2000Net margin5.9%
1998Free cash flow margin-12.3%
1999Free cash flow margin-2.9%
2000Free cash flow margin-1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6M6.0M2.4M-1.2M-4.8M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-3789000
1999Operating cash flow4240000
2000Operating cash flow8598000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.900.7K-2.4M-5.6M-8.9M-12.2M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-11259000
1999Free cash flow-3865000
2000Free cash flow-2380000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-01Liabilities / assetsNot reportedNo source recorded
1999-01-01Liabilities / assetsNot reportedNo source recorded
2000-01-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.9× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.13×2.35×1.57×0.78×0.00×1998-01-011999-01-012000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-01-01Current assets / current liabilitiesNot reportedNo source recorded
1999-01-01Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities2.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-01-02 – 1998-01-01
USD 2.48 million
Exact value

Exact value: 2480000 USD

1997-01-02 – 1998-01-01: 2480000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Exact value

Exact value: -3789000 USD

1997-01-02 – 1998-01-01: -3789000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.47 million
Exact value

Exact value: 7470000 USD

1997-01-02 – 1998-01-01: 7470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.26 million
Calculation and evidence

-3789000 − 7470000 USD

Exact free cash flow: -11259000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-02 – 1999-01-01
USD 5.76 million
Exact value

Exact value: 5755000 USD

1998-01-02 – 1999-01-01: 5755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4240000 USD

1998-01-02 – 1999-01-01: 4240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.11 million
Exact value

Exact value: 8105000 USD

1998-01-02 – 1999-01-01: 8105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.87 million
Calculation and evidence

4240000 − 8105000 USD

Exact free cash flow: -3865000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-02 – 2000-01-01
USD 11.08 million
Exact value

Exact value: 11077000 USD

1999-01-02 – 2000-01-01: 11077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.6 million
Exact value

Exact value: 8598000 USD

1999-01-02 – 2000-01-01: 8598000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.98 million
Exact value

Exact value: 10978000 USD

1999-01-02 – 2000-01-01: 10978000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Calculation and evidence

8598000 − 10978000 USD

Exact free cash flow: -2380000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001080187, 1080187, edgar:1080187