Revenue
0 USD
2004-08-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
Fundies. English
EVOLVE ONCOLOGY INC
EDGAR33 filing records in this dataset, filed from 1999-09-20 to 2006-07-13. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 0 USD Source
Exact value
0 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-07-13.
Financial data available through: 2005-02-28.
Coverage by financial measure
- Revenue: 5 of 11 periods available· newest 2005-02-28
- Operating income: 5 of 11 periods available· newest 2005-02-28
- Net income: 6 of 11 periods available· newest 2005-02-28
- Operating cash flow: 2 of 11 periods available· newest 2004-02-29
- Capital expenditure: 2 of 11 periods available· newest 2004-02-29
- Total assets: 4 of 11 periods available· newest 2005-02-28
- Total liabilities: 3 of 11 periods available· newest 2005-02-28
- Current assets: 4 of 11 periods available· newest 2005-02-28
- Current liabilities: 4 of 11 periods available· newest 2005-02-28
- Cash and cash equivalents: 5 of 11 periods available· newest 2005-02-28
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
USD 0Prior period
USD 0
–
Current period
USD 0
–
Exact inputs and evidence
0 − 0 = 0 USD
0 USD · 2003-03-01 – 2004-02-29
Inspect prior input Prior source0 USD · 2004-03-01 – 2005-02-28
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2005 2004-03-01 – 2005-02-28
- Revenue USD 0
- Operating costs Derived USD 4.35 million
- Operating income −USD 4.35 million
- Tax, interest and other Derived USD 33.35 million
- Net income −USD 37.7 million
Cash
- Operating cash flow Unavailable An input is unavailable.
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2001 Operating loss: operating costs were 181% of revenue.
- 2002 Operating loss: operating costs were 131% of revenue.
- 2003 Not shown: operating income or net income is not reported.
- 2004 Not shown: operating income or net income is not reported.
- 2005 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-03-01 – 2001-02-28 | 2283613 | 4122918 Derived | -1839305 | 311706 Derived | -2151011 | Unavailable | Source
|
| 2002 2001-03-01 – 2002-02-28 | 6899001 | 9033093 Derived | -2134092 | 151002 Derived | -2285094 | Unavailable | Source
|
| 2003 2002-03-01 – 2003-02-28 | 0 | 181465 Derived | -181465 | 0 Derived | -181465 | 5242 Derived | Source
|
| 2004 2003-03-01 – 2004-02-29 | 0 | 1619230 Derived | -1619230 | 15975000 Derived | -17594230 | -16183246 Derived | Source
|
| 2005 2004-03-01 – 2005-02-28 | 0 | 4350796 Derived | -4350796 | 33351910 Derived | -37702706 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 0 2005
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 2283613 |
|
| 2002 | Revenue | 6899001 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-100% 2003
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 202.1% |
|
| 2003 | Year over year | -100% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -30.9% 2002
Net margin -33.1% 2002
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -80.5% |
|
| 2002 | Operating margin | -30.9% |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2001 | Net margin | -94.2% |
|
| 2002 | Net margin | -33.1% |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -198.5K 2004
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 5242 |
|
| 2004 | Operating cash flow | -198451 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD -16.2M 2004
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | 5242 |
|
| 2004 | Free cash flow | -16183246 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
2,670.6% 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-02-28 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 1,611.5% |
|
| 2003-02-28 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 195,598.1% |
|
| 2005 | Liabilities / assets | 2,670.6% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0× 2005
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.07× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 0× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-03-01 – 2001-02-28 | −USD 2.15 million Exact valueExact value: -2151011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-03-01 – 2002-02-28 | −USD 2.29 million Exact valueExact value: -2285094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-03-01 – 2003-02-28 | −USD 181,465 Exact valueExact value: -181465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,242 Exact valueExact value: 5242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,242 Calculation and evidence5242 − 0 USD Exact free cash flow: 5242 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-28 – 2004-02-28 | −USD 17.59 million Exact valueExact value: -17594230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-03-01 – 2004-02-29 | −USD 17.59 million Exact valueExact value: -17594230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 198,451 Exact valueExact value: -198451 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.98 million Exact valueExact value: 15984795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.18 million Calculation and evidence-198451 − 15984795 USD Exact free cash flow: -16183246 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-01 – 2005-02-28 | −USD 37.7 million Exact valueExact value: -37702706 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001080129, 1080129, edgar:1080129
Also known as CORSPAN INC, LONDON SOFTWARE INDUSTRIES INC, ONCTHERA INC