Revenue
39.6 thousand USD
2002-01-31 · USD
Exact inputs and evidence
- Revenue: 39637 USD Source
8 filing records in this dataset, filed from 2000-08-15 to 2002-04-01. Explore the available filing history and original sources.
39.6 thousand USD
2002-01-31 · USD
-421.42%
2002-01-31 · %
10.4 thousand USD
2002-01-31 · USD
-4.4 thousand USD
2002-01-31 · USD
14736 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
280 thousand USD
2001-02-01 – 2002-01-31
-635 thousand USD
2001-02-01 – 2002-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-04-01.
Financial data available through: 2001-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 320,581
–
Current period
USD 100,152
–
100152 − 320581 = -220429 USD
320581 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source100152 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 479,242
–
Current period
−USD 480,465
–
-480465 − -479242 = -1223 USD
-479242 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source-480465 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 492,557
–
Current period
−USD 259,358
–
-259358 − -492557 = 233199 USD
-492557 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source-259358 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2,248
–
Current period
USD 8,679
–
8679 − 2248 = 6431 USD
2248 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source8679 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-05-01 – 1999-04-30 | 191933 | 986428 Derived | -794495 | 4822 Derived | -799317 | -331934 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 320581 | 750694 Derived | -430113 | 49129 Derived | -479242 | -494805 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 100152 | 565822 Derived | -465670 | 14795 Derived | -480465 | -268037 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 191933 |
|
| 2000 | Revenue | 320581 |
|
| 2001 | Revenue | 100152 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 67% |
|
| 2001 | Year over year | -68.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -413.9% |
|
| 2000 | Operating margin | -134.2% |
|
| 2001 | Operating margin | -465% |
|
| 1999 | Net margin | -416.5% |
|
| 2000 | Net margin | -149.5% |
|
| 2001 | Net margin | -479.7% |
|
| 1999 | Free cash flow margin | -172.9% |
|
| 2000 | Free cash flow margin | -154.3% |
|
| 2001 | Free cash flow margin | -267.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -305320 |
|
| 2000 | Operating cash flow | -492557 |
|
| 2001 | Operating cash flow | -259358 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -331934 |
|
| 2000 | Free cash flow | -494805 |
|
| 2001 | Free cash flow | -268037 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 450.2% |
|
| 2001 | Liabilities / assets | 414.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.24× |
|
| 2000 | Current assets / current liabilities | 0.12× |
|
| 2001 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-05-01 – 1999-04-30 | −USD 799,317 Exact valueExact value: -799317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 305,320 Exact valueExact value: -305320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,614 Exact valueExact value: 26614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 331,934 Calculation and evidence-305320 − 26614 USD Exact free cash flow: -331934 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | −USD 479,242 Exact valueExact value: -479242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 492,557 Exact valueExact value: -492557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,248 Exact valueExact value: 2248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 494,805 Calculation and evidence-492557 − 2248 USD Exact free cash flow: -494805 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 480,465 Exact valueExact value: -480465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 259,358 Exact valueExact value: -259358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,679 Exact valueExact value: 8679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 268,037 Calculation and evidence-259358 − 8679 USD Exact free cash flow: -268037 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001080033, 1080033, edgar:1080033