DIPPY FOODS INC

EDGAR

8 filing records in this dataset, filed from 2000-08-15 to 2002-04-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

39.6 thousand USD

2002-01-31 · USD

Exact inputs and evidence

Operating margin

-421.42%

2002-01-31 · %

Exact inputs and evidence
  • Operating Income: -167040 USD Source
  • Revenue: 39637 USD Source

Operating cash flow

10.4 thousand USD

2002-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -52895 USD Source
  • Operating Cash Flow: -63245 USD Source

Free cash flow

-4.4 thousand USD

2002-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -52895 USD Source
  • Operating Cash Flow: -63245 USD Source
  • Capital Expenditure: 14749 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
14.7 thousand USD Source
Exact value

14736 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

280 thousand USD

2001-02-01 – 2002-01-31

Exact inputs and evidence
  • Revenue: 100152 USD · 2000-05-01 – 2001-04-30 Source
  • Revenue: 91817 USD · 2000-05-01 – 2001-01-31 Source
  • Revenue: 88441 USD · 2001-05-01 – 2001-07-31 Source
  • Revenue: 143320 USD · 2001-08-01 – 2001-10-31 Source
  • Revenue: 39637 USD · 2001-11-01 – 2002-01-31 Source

Net income

-635 thousand USD

2001-02-01 – 2002-01-31

Exact inputs and evidence
  • Net income: -480465 USD · 2000-05-01 – 2001-04-30 Source
  • Net income: -378873 USD · 2000-05-01 – 2001-01-31 Source
  • Net income: -248773 USD · 2001-05-01 – 2001-07-31 Source
  • Net income: -193438 USD · 2001-08-01 – 2001-10-31 Source
  • Net income: -91354 USD · 2001-11-01 – 2002-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-04-01.

Financial data available through: 2001-04-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-04-30
  • Operating income: 3 of 11 periods available· newest 2001-04-30
  • Net income: 3 of 11 periods available· newest 2001-04-30
  • Operating cash flow: 3 of 11 periods available· newest 2001-04-30
  • Capital expenditure: 3 of 11 periods available· newest 2001-04-30
  • Total assets: 2 of 11 periods available· newest 2001-04-30
  • Total liabilities: 3 of 11 periods available· newest 2001-04-30
  • Current assets: 3 of 11 periods available· newest 2001-04-30
  • Current liabilities: 3 of 11 periods available· newest 2001-04-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -68.8%

    Prior period

    USD 320,581

    –

    Current period

    USD 100,152

    –

    Exact inputs and evidence

    100152 − 320581 = -220429 USD

    320581 USD · 1999-05-01 – 2000-04-30

    Inspect prior input Prior source

    100152 USD · 2000-05-01 – 2001-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1,223

    Prior period

    −USD 479,242

    –

    Current period

    −USD 480,465

    –

    Exact inputs and evidence

    -480465 − -479242 = -1223 USD

    -479242 USD · 1999-05-01 – 2000-04-30

    Inspect prior input Prior source

    -480465 USD · 2000-05-01 – 2001-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 233,199

    Prior period

    −USD 492,557

    –

    Current period

    −USD 259,358

    –

    Exact inputs and evidence

    -259358 − -492557 = 233199 USD

    -492557 USD · 1999-05-01 – 2000-04-30

    Inspect prior input Prior source

    -259358 USD · 2000-05-01 – 2001-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +286.1%

    Prior period

    USD 2,248

    –

    Current period

    USD 8,679

    –

    Exact inputs and evidence

    8679 − 2248 = 6431 USD

    2248 USD · 1999-05-01 – 2000-04-30

    Inspect prior input Prior source

    8679 USD · 2000-05-01 – 2001-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-05-01 – 2001-04-30

  • Revenue USD 100,152 100% of revenue
  • Operating costs Derived USD 565,822 565% of revenue
  • Operating income −USD 465,670 −465% of revenue
  • Tax, interest and other Derived USD 14,795 15% of revenue
  • Net income −USD 480,465 −480% of revenue

Cash

  • Operating cash flow −USD 259,358 −259% of revenue
  • Capital expenditure USD 8,679 8.7% of revenue
  • Free cash flow Derived −USD 268,037 −268% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 514% of revenue.
  • 2000 Operating loss: operating costs were 234% of revenue.
  • 2001 Operating loss: operating costs were 565% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-05-01 – 1999-04-30191933 986428 Derived -794495 4822 Derived -799317 -331934 Derived
Source
2000 1999-05-01 – 2000-04-30320581 750694 Derived -430113 49129 Derived -479242 -494805 Derived
Source
2001 2000-05-01 – 2001-04-30100152 565822 Derived -465670 14795 Derived -480465 -268037 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 100.2K 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.346.2K259.7K173.1K86.6K0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue191933
2000Revenue320581
2001Revenue100152

Revenue growth

Change in revenue from the same financial period one year earlier.

-68.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%39%-1%-40%-80%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year67%
2001Year over year-68.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -465% 2001
Net margin -479.7% 2001
Free cash flow margin -267.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%-101%-240%-379%-518%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-413.9%
2000Operating margin-134.2%
2001Operating margin-465%
1999Net margin-416.5%
2000Net margin-149.5%
2001Net margin-479.7%
1999Free cash flow margin-172.9%
2000Free cash flow margin-154.3%
2001Free cash flow margin-267.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -259.4K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.4K-103.4K-246.3K-389.1K-532.0K199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-305320
2000Operating cash flow-492557
2001Operating cash flow-259358

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -268K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.6K-103.9K-247.4K-390.9K-534.4K199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-331934
2000Free cash flow-494805
2001Free cash flow-268037

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

414.9% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.486%365%243%122%0%199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assetsNot reported
2000Liabilities / assets450.2%
2001Liabilities / assets414.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.26×0.20×0.13×0.07×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.24×
2000Current assets / current liabilities0.12×
2001Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-05-01 – 1999-04-30
−USD 799,317
Exact value

Exact value: -799317 USD

1998-05-01 – 1999-04-30: -799317 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 305,320
Exact value

Exact value: -305320 USD

1998-05-01 – 1999-04-30: -305320 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,614
Exact value

Exact value: 26614 USD

1998-05-01 – 1999-04-30: 26614 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 331,934
Calculation and evidence

-305320 − 26614 USD

Exact free cash flow: -331934 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-01 – 2000-04-30
−USD 479,242
Exact value

Exact value: -479242 USD

1999-05-01 – 2000-04-30: -479242 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 492,557
Exact value

Exact value: -492557 USD

1999-05-01 – 2000-04-30: -492557 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,248
Exact value

Exact value: 2248 USD

1999-05-01 – 2000-04-30: 2248 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 494,805
Calculation and evidence

-492557 − 2248 USD

Exact free cash flow: -494805 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-05-01 – 2001-04-30
−USD 480,465
Exact value

Exact value: -480465 USD

2000-05-01 – 2001-04-30: -480465 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 259,358
Exact value

Exact value: -259358 USD

2000-05-01 – 2001-04-30: -259358 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,679
Exact value

Exact value: 8679 USD

2000-05-01 – 2001-04-30: 8679 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 268,037
Calculation and evidence

-259358 − 8679 USD

Exact free cash flow: -268037 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001080033, 1080033, edgar:1080033