EPOD International Inc

EDGAR

32 filing records in this dataset, filed from 2001-05-14 to 2007-11-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2007-03-31 · USD

Exact inputs and evidence
Cash and cash equivalents
628 USD Source
Exact value

628 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.6 thousand USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 669718 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 21084 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 21599 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 690802 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 0 USD · 2007-01-01 – 2007-03-31 Source

Net income

-2.81 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 86805 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -1764028 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -2950887 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -1990190 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -173069 USD · 2007-01-01 – 2007-03-31 Source

Operating cash flow

-2.03 thousand USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -780 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -2054 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -780 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -2003 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -2054 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -2027 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -2003 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-28.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-12-31
  • Operating income: 4 of 11 periods available· newest 2006-12-31
  • Net income: 7 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2006-12-31
  • Current liabilities: 4 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 21,599

    Prior period

    USD 0

    –

    Current period

    USD 21,599

    –

    Exact inputs and evidence

    21599 − 0 = 21599 USD

    0 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    21599 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 661,654

    Prior period

    −USD 2.29 million

    –

    Current period

    −USD 2.95 million

    –

    Exact inputs and evidence

    -2950887 − -2289233 = -661654 USD

    -2289233 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -2950887 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 21,599 100% of revenue
  • Cost of revenue USD 62,447 289% of revenue
  • Operating expenses USD 1.21 million 5,605% of revenue
  • Operating income −USD 1.25 million −5,794% of revenue
  • Tax, interest and other Derived USD 1.7 million 7,868% of revenue
  • Net income −USD 2.95 million −13,662% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 5,894% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-310 UnavailableUnavailableUnavailable-10621 Unavailable
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-8909 Unavailable
Source
2003 2003-01-01 – 2003-12-310 187460 Derived -187460 0 Derived -187460 Unavailable
Source
2004 2004-01-01 – 2004-12-310 1004546 Derived -1004546 35199 Derived -1039745 Unavailable
Source
2005 2005-01-01 – 2005-12-310 2243314 Derived -2243314 45919 Derived -2289233 Unavailable
Source
2006 2006-01-01 – 2006-12-3121599 1273014 Derived -1251415 1699472 Derived -2950887 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.6K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.3K17.5K11.7K5.8K0.0200120042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue21599

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5,793.9% 2006
Net margin -13,662.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,093%-2,869%-6,831%-10,793%-14,755%2001-12-3120042006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating margin-5,793.9%
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net margin-13,662.1%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.849.7-2.2K-5.3K-8.4K-11.5K200120042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-10621
2002Operating cash flow-6259
2003Operating cash flow-2027
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.08×0.06×0.04×0.02×0.00×2001-12-3120042006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities0×
2004Current assets / current liabilities0×
2005Current assets / current liabilities0.06×
2006Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 1,266
Exact value

Exact value: -1266 USD

2000-01-01 – 2000-12-31: -1266 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 10,621
Exact value

Exact value: -10621 USD

2001-01-01 – 2001-12-31: -10621 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,621
Exact value

Exact value: -10621 USD

2001-01-01 – 2001-12-31: -10621 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 8,909
Exact value

Exact value: -8909 USD

2002-01-01 – 2002-12-31: -8909 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,259
Exact value

Exact value: -6259 USD

2002-01-01 – 2002-12-31: -6259 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 187,460
Exact value

Exact value: -187460 USD

2003-01-01 – 2003-12-31: -187460 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,027
Exact value

Exact value: -2027 USD

2003-01-01 – 2003-12-31: -2027 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 1.04 million
Exact value

Exact value: -1039745 USD

2004-01-01 – 2004-12-31: -1039745 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 2.29 million
Exact value

Exact value: -2289233 USD

2005-01-01 – 2005-12-31: -2289233 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 2.95 million
Exact value

Exact value: -2950887 USD

2006-01-01 – 2006-12-31: -2950887 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001079990, 1079990, edgar:1079990

Also known as CYOKARAS CORP, CYOKONOS CORP