ONESOURCE INFORMATION SERVICES INC

EDGAR

21 filing records in this dataset, filed from 1999-08-13 to 2004-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

14.3 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

-2.8%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: -402000 USD Source
  • Revenue: 14339000 USD Source

Operating cash flow

4.03 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4032000 USD Source

Free cash flow

3.14 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4032000 USD Source
  • Capital Expenditure: 890000 USD Source
Cash and cash equivalents
25.3 million USD Source
Exact value

25265000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

57.1 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 14399000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 13890000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 57284000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 42785000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 14339000 USD · 2004-01-01 – 2004-03-31 Source

Net income

1.63 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: 687000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 690000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 2547000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 2116000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -182000 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

4.08 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 6536000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 4588000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 5959000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 6536000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 4636000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 5959000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 4032000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

3.49 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Capital expenditure: 2020000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 642000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 2686000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 2020000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 3246000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 2686000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 890000 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

586 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 6536000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 4588000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 5959000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 6536000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 4636000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 5959000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 4032000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 2020000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 642000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 2686000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 2020000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 3246000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 2686000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 890000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-17.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-12-31
  • Operating income: 7 of 11 periods available· newest 2003-12-31
  • Net income: 7 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2003-12-31
  • Total assets: 6 of 11 periods available· newest 2003-12-31
  • Total liabilities: 5 of 11 periods available· newest 2003-12-31
  • Current assets: 6 of 11 periods available· newest 2003-12-31
  • Current liabilities: 6 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.8%

    Prior period

    USD 57.75 million

    –

    Current period

    USD 57.28 million

    –

    Exact inputs and evidence

    57284000 − 57750000 = -466000 USD

    57750000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    57284000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -42.5%

    Prior period

    USD 4.43 million

    –

    Current period

    USD 2.55 million

    –

    Exact inputs and evidence

    2547000 − 4431000 = -1884000 USD

    4431000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2547000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -63.4%

    Prior period

    USD 12.68 million

    –

    Current period

    USD 4.64 million

    –

    Exact inputs and evidence

    4636000 − 12679000 = -8043000 USD

    12679000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    4636000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +73.4%

    Prior period

    USD 1.87 million

    –

    Current period

    USD 3.25 million

    –

    Exact inputs and evidence

    3246000 − 1872000 = 1374000 USD

    1872000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    3246000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 57.28 million 100% of revenue
  • Cost of revenue USD 18.23 million 32% of revenue
  • Operating expenses USD 35.34 million 62% of revenue
  • Operating income USD 3.71 million 6.5% of revenue
  • Tax, interest and other Derived USD 1.17 million 2% of revenue
  • Net income USD 2.55 million 4.4% of revenue

Cash

  • Operating cash flow USD 4.64 million 8.1% of revenue
  • Capital expenditure USD 3.25 million 5.7% of revenue
  • Free cash flow Derived USD 1.39 million 2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 105% of revenue.
  • 1998 Operating loss: operating costs were 116% of revenue.
  • 1999 Operating loss: operating costs were 118% of revenue.
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 90%
  • 2002 89%
  • 2003 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3130384000 31788000 Derived -1404000 429000 Derived -1833000 -1387000 Derived
Source
1998 1998-01-01 – 1998-12-3130428000 35392000 Derived -4964000 -11952000 Derived 6988000 -59000 Derived
Source
1999 1999-01-01 – 1999-12-3135548000 41909000 Derived -6361000 -1914000 Derived -4447000 -3361000 Derived
Source
2000 2000-01-01 – 2000-12-3151889000 53852000 Derived -1963000 -2821000 Derived 858000 2605000 Derived
Source
2001 2001-01-01 – 2001-12-3159017000 53332000 Derived 5685000 1029000 Derived 4656000 7587000 Derived
Source
2002 2002-01-01 – 2002-12-3157750000 51154000 Derived 6596000 2165000 Derived 4431000 10807000 Derived
Source
2003 2003-01-01 – 2003-12-3157284000 53572000 Derived 3712000 1165000 Derived 2547000 1390000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 57.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.7M47.8M31.9M15.9M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue30384000
1998Revenue30428000
1999Revenue35548000
2000Revenue51889000
2001Revenue59017000
2002Revenue57750000
2003Revenue57284000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.8% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%36%22%8%-6%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year0.1%
1999Year over year16.8%
2000Year over year46%
2001Year over year13.7%
2002Year over year-2.1%
2003Year over year-0.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.5% 2003
Net margin 4.4% 2003
Free cash flow margin 2.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%14%3%-9%-21%199720002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-4.6%
1998Operating margin-16.3%
1999Operating margin-17.9%
2000Operating margin-3.8%
2001Operating margin9.6%
2002Operating margin11.4%
2003Operating margin6.5%
1997Net margin-6%
1998Net margin23%
1999Net margin-12.5%
2000Net margin1.7%
2001Net margin7.9%
2002Net margin7.7%
2003Net margin4.4%
1997Free cash flow margin-4.6%
1998Free cash flow margin-0.2%
1999Free cash flow margin-9.5%
2000Free cash flow margin5%
2001Free cash flow margin12.9%
2002Free cash flow margin18.7%
2003Free cash flow margin2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.6M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M9.9M6.0M2.2M-1.7M199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-509000
1998Operating cash flow1193000
1999Operating cash flow-602000
2000Operating cash flow6619000
2001Operating cash flow9430000
2002Operating cash flow12679000
2003Operating cash flow4636000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M7.8M3.7M-385.7K-4.5M199720002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-1387000
1998Free cash flow-59000
1999Free cash flow-3361000
2000Free cash flow2605000
2001Free cash flow7587000
2002Free cash flow10807000
2003Free cash flow1390000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.1% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133%99%66%33%0%1997-12-3120002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets122.8%
1999Liabilities / assets73.1%
2000Liabilities / assets72.2%
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets70.2%
2003Liabilities / assets69.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.18×0.88×0.59×0.29×0.00×1997-12-3120002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.92×
1999Current assets / current liabilities0.98×
2000Current assets / current liabilities1.04×
2001Current assets / current liabilities1.06×
2002Current assets / current liabilities1.09×
2003Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 1.83 million
Exact value

Exact value: -1833000 USD

1997-01-01 – 1997-12-31: -1833000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 509,000
Exact value

Exact value: -509000 USD

1997-01-01 – 1997-12-31: -509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878,000
Exact value

Exact value: 878000 USD

1997-01-01 – 1997-12-31: 878000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-509000 − 878000 USD

Exact free cash flow: -1387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 6.99 million
Exact value

Exact value: 6988000 USD

1998-01-01 – 1998-12-31: 6988000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1193000 USD

1998-01-01 – 1998-12-31: 1193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1252000 USD

1998-01-01 – 1998-12-31: 1252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59,000
Calculation and evidence

1193000 − 1252000 USD

Exact free cash flow: -59000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.45 million
Exact value

Exact value: -4447000 USD

1999-01-01 – 1999-12-31: -4447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,000
Exact value

Exact value: -602000 USD

1999-01-01 – 1999-12-31: -602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2759000 USD

1999-01-01 – 1999-12-31: 2759000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

-602000 − 2759000 USD

Exact free cash flow: -3361000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 858,000
Exact value

Exact value: 858000 USD

2000-01-01 – 2000-12-31: 858000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.62 million
Exact value

Exact value: 6619000 USD

2000-01-01 – 2000-12-31: 6619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4014000 USD

2000-01-01 – 2000-12-31: 4014000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Calculation and evidence

6619000 − 4014000 USD

Exact free cash flow: 2605000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 4.66 million
Exact value

Exact value: 4656000 USD

2001-01-01 – 2001-12-31: 4656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.43 million
Exact value

Exact value: 9430000 USD

2001-01-01 – 2001-12-31: 9430000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1843000 USD

2001-01-01 – 2001-12-31: 1843000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.59 million
Calculation and evidence

9430000 − 1843000 USD

Exact free cash flow: 7587000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 4.43 million
Exact value

Exact value: 4431000 USD

2002-01-01 – 2002-12-31: 4431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.68 million
Exact value

Exact value: 12679000 USD

2002-01-01 – 2002-12-31: 12679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1872000 USD

2002-01-01 – 2002-12-31: 1872000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.81 million
Calculation and evidence

12679000 − 1872000 USD

Exact free cash flow: 10807000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 2.55 million
Exact value

Exact value: 2547000 USD

2003-01-01 – 2003-12-31: 2547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4636000 USD

2003-01-01 – 2003-12-31: 4636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3246000 USD

2003-01-01 – 2003-12-31: 3246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Calculation and evidence

4636000 − 3246000 USD

Exact free cash flow: 1390000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001079880, 1079880, edgar:1079880