George Foreman Enterprises Inc

EDGAR

55 filing records in this dataset, filed from 1999-08-23 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15.3 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-520.06%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -79787 USD Source
  • Revenue: 15342 USD Source

Operating cash flow

-52.4 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -201129 USD Source
  • Operating Cash Flow: -148731 USD Source
Cash and cash equivalents
48 thousand USD Source
Exact value

47982 USD

Long-term debt including current maturities
Not available
Shares outstanding
5.09 million shares Source
Exact value

5088759 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

0 USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 0 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-14.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2009-12-31
  • Operating income: 9 of 11 periods available· newest 2009-12-31
  • Net income: 9 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2003-12-31
  • Total assets: 8 of 11 periods available· newest 2009-12-31
  • Total liabilities: 4 of 11 periods available· newest 2009-12-31
  • Current assets: 8 of 11 periods available· newest 2009-12-31
  • Current liabilities: 8 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -61.4%

    Prior period

    USD 1.54 million

    –

    Current period

    USD 595,914

    –

    Exact inputs and evidence

    595914 − 1543574 = -947660 USD

    1543574 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    595914 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.16 million

    Prior period

    −USD 2.89 million

    –

    Current period

    −USD 731,245

    –

    Exact inputs and evidence

    -731245 − -2894361 = 2163116 USD

    -2894361 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -731245 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.01 million

    Prior period

    −USD 1.22 million

    –

    Current period

    −USD 210,284

    –

    Exact inputs and evidence

    -210284 − -1217882 = 1007598 USD

    -1217882 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -210284 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 595,914 100% of revenue
  • Operating costs Derived USD 582,153 98% of revenue
  • Operating income USD 13,761 2.3% of revenue
  • Tax, interest and other Derived USD 745,006 125% of revenue
  • Net income −USD 731,245 −123% of revenue

Cash

  • Operating cash flow −USD 210,284 −35% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 2,768% of revenue.
  • 2000 Operating loss: operating costs were 2,586% of revenue.
  • 2001 Operating loss: operating costs were 451% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 1,727% of revenue.
  • 2008 Operating loss: operating costs were 238% of revenue.
  • 2009 Net loss: net income was −123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311043841 28889120 Derived -27845279 -1150550 Derived -26694729 -16032109 Derived
Source
2000 2000-01-01 – 2000-12-315583505 144406619 Derived -138823114 -2313009 Derived -136510105 -32027116 Derived
Source
2001 2001-01-01 – 2001-12-313201412 14432592 Derived -11231180 -707443 Derived -10523737 -7854753 Derived
Source
2002 2002-01-01 – 2002-12-310 -74521 Derived 74521 -148598 Derived 223119 -6485672 Derived
Source
2003 2003-01-01 – 2003-12-310 877325 Derived -877325 -1142196 Derived 264871 982832 Derived
Source
2007 2007-01-01 – 2007-12-31202203 3491079 Derived -3288876 -565528 Derived -2723348 Unavailable
Source
2008 2008-01-01 – 2008-12-311543574 3677178 Derived -2133604 760757 Derived -2894361 Unavailable
Source
2009 2009-01-01 – 2009-12-31595914 582153 Derived 13761 745006 Derived -731245 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 595.9K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M4.5M3.0M1.5M0.0199920032009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1043841
2000Revenue5583505
2001Revenue3201412
2002Revenue0
2003Revenue0
2007Revenue202203
2008Revenue1543574
2009Revenue595914

Revenue growth

Change in revenue from the same financial period one year earlier.

-61.4% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.724%503%282%60%-161%199920032009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year434.9%
2001Year over year-42.7%
2002Year over year-100%
2003Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year663.4%
2009Year over year-61.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.3% 2009
Net margin -122.7% 2009
Free cash flow margin -245.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216%-558%-1,333%-2,107%-2,881%199920032009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-2,667.6%
2000Operating margin-2,486.3%
2001Operating margin-350.8%
2002Operating marginNot reported
2003Operating marginNot reported
2007Operating margin-1,626.5%
2008Operating margin-138.2%
2009Operating margin2.3%
1999Net margin-2,557.4%
2000Net margin-2,444.9%
2001Net margin-328.7%
2002Net marginNot reported
2003Net marginNot reported
2007Net margin-1,346.8%
2008Net margin-187.5%
2009Net margin-122.7%
1999Free cash flow margin-1,535.9%
2000Free cash flow margin-573.6%
2001Free cash flow margin-245.4%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -210.3K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-5.1M-13.4M-21.8M-30.1M199920032009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-13661525
2000Operating cash flow-27793171
2001Operating cash flow-7819360
2002Operating cash flow-6485672
2003Operating cash flow982832
2007Operating cash flow-1546344
2008Operating cash flow-1217882
2009Operating cash flow-210284

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 982.8K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-5.9M-15.5M-25.1M-34.7M199920032009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-16032109
2000Free cash flow-32027116
2001Free cash flow-7854753
2002Free cash flow-6485672
2003Free cash flow982832
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,283.2% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,386%1,039%693%346%0%1999-12-312003-12-312009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets25.6%
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2007Liabilities / assets88.9%
2008Liabilities / assets424.1%
2009Liabilities / assets1,283.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.53×51.40×34.27×17.13×0.00×199920032009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities15.13×
2000Current assets / current liabilities3.5×
2001Current assets / current liabilities2.27×
2002Current assets / current liabilities1.88×
2003Current assets / current liabilities63.45×
2007Current assets / current liabilities1.52×
2008Current assets / current liabilities0.64×
2009Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 26.69 million
Exact value

Exact value: -26694729 USD

1999-01-01 – 1999-12-31: -26694729 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.66 million
Exact value

Exact value: -13661525 USD

1999-01-01 – 1999-12-31: -13661525 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2370584 USD

1999-01-01 – 1999-12-31: 2370584 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.03 million
Calculation and evidence

-13661525 − 2370584 USD

Exact free cash flow: -16032109 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 136.51 million
Exact value

Exact value: -136510105 USD

2000-01-01 – 2000-12-31: -136510105 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.79 million
Exact value

Exact value: -27793171 USD

2000-01-01 – 2000-12-31: -27793171 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.23 million
Exact value

Exact value: 4233945 USD

2000-01-01 – 2000-12-31: 4233945 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.03 million
Calculation and evidence

-27793171 − 4233945 USD

Exact free cash flow: -32027116 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 10.52 million
Exact value

Exact value: -10523737 USD

2001-01-01 – 2001-12-31: -10523737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.82 million
Exact value

Exact value: -7819360 USD

2001-01-01 – 2001-12-31: -7819360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,393
Exact value

Exact value: 35393 USD

2001-01-01 – 2001-12-31: 35393 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.85 million
Calculation and evidence

-7819360 − 35393 USD

Exact free cash flow: -7854753 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 223,119
Exact value

Exact value: 223119 USD

2002-01-01 – 2002-12-31: 223119 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.49 million
Exact value

Exact value: -6485672 USD

2002-01-01 – 2002-12-31: -6485672 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.49 million
Calculation and evidence

-6485672 − 0 USD

Exact free cash flow: -6485672 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 264,871
Exact value

Exact value: 264871 USD

2003-01-01 – 2003-12-31: 264871 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,832
Exact value

Exact value: 982832 USD

2003-01-01 – 2003-12-31: 982832 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,832
Calculation and evidence

982832 − 0 USD

Exact free cash flow: 982832 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 759,914
Exact value

Exact value: -759914 USD

2004-01-01 – 2004-12-31: -759914 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 819,178
Exact value

Exact value: -819178 USD

2004-01-01 – 2004-12-31: -819178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 2.72 million
Exact value

Exact value: -2723348 USD

2007-01-01 – 2007-12-31: -2723348 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Exact value

Exact value: -1546344 USD

2007-01-01 – 2007-12-31: -1546344 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 2.89 million
Exact value

Exact value: -2894361 USD

2008-01-01 – 2008-12-31: -2894361 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Exact value

Exact value: -1217882 USD

2008-01-01 – 2008-12-31: -1217882 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 731,245
Exact value

Exact value: -731245 USD

2009-01-01 – 2009-12-31: -731245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 210,284
Exact value

Exact value: -210284 USD

2009-01-01 – 2009-12-31: -210284 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 178 latest values · 178 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001079786, 1079786, edgar:1079786

Also known as George Foreman Enterprises Inc, MM COMPANIES INC, MUSICMAKER COM INC