Revenue
15.3 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 15342 USD Source
55 filing records in this dataset, filed from 1999-08-23 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.
15.3 thousand USD
2011-09-30 · USD
-520.06%
2011 Q3 · %
-52.4 thousand USD
2011-09-30 · USD
47982 USD
5088759 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-14.
Financial data available through: 2009-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.54 million
–
Current period
USD 595,914
–
595914 − 1543574 = -947660 USD
1543574 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source595914 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.89 million
–
Current period
−USD 731,245
–
-731245 − -2894361 = 2163116 USD
-2894361 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-731245 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.22 million
–
Current period
−USD 210,284
–
-210284 − -1217882 = 1007598 USD
-1217882 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-210284 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 1043841 | 28889120 Derived | -27845279 | -1150550 Derived | -26694729 | -16032109 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 5583505 | 144406619 Derived | -138823114 | -2313009 Derived | -136510105 | -32027116 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3201412 | 14432592 Derived | -11231180 | -707443 Derived | -10523737 | -7854753 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | -74521 Derived | 74521 | -148598 Derived | 223119 | -6485672 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 877325 Derived | -877325 | -1142196 Derived | 264871 | 982832 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 202203 | 3491079 Derived | -3288876 | -565528 Derived | -2723348 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1543574 | 3677178 Derived | -2133604 | 760757 Derived | -2894361 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 595914 | 582153 Derived | 13761 | 745006 Derived | -731245 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 1043841 |
|
| 2000 | Revenue | 5583505 |
|
| 2001 | Revenue | 3201412 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2007 | Revenue | 202203 |
|
| 2008 | Revenue | 1543574 |
|
| 2009 | Revenue | 595914 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 434.9% |
|
| 2001 | Year over year | -42.7% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 663.4% |
|
| 2009 | Year over year | -61.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -2,667.6% |
|
| 2000 | Operating margin | -2,486.3% |
|
| 2001 | Operating margin | -350.8% |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2007 | Operating margin | -1,626.5% |
|
| 2008 | Operating margin | -138.2% |
|
| 2009 | Operating margin | 2.3% |
|
| 1999 | Net margin | -2,557.4% |
|
| 2000 | Net margin | -2,444.9% |
|
| 2001 | Net margin | -328.7% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2007 | Net margin | -1,346.8% |
|
| 2008 | Net margin | -187.5% |
|
| 2009 | Net margin | -122.7% |
|
| 1999 | Free cash flow margin | -1,535.9% |
|
| 2000 | Free cash flow margin | -573.6% |
|
| 2001 | Free cash flow margin | -245.4% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -13661525 |
|
| 2000 | Operating cash flow | -27793171 |
|
| 2001 | Operating cash flow | -7819360 |
|
| 2002 | Operating cash flow | -6485672 |
|
| 2003 | Operating cash flow | 982832 |
|
| 2007 | Operating cash flow | -1546344 |
|
| 2008 | Operating cash flow | -1217882 |
|
| 2009 | Operating cash flow | -210284 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -16032109 |
|
| 2000 | Free cash flow | -32027116 |
|
| 2001 | Free cash flow | -7854753 |
|
| 2002 | Free cash flow | -6485672 |
|
| 2003 | Free cash flow | 982832 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 25.6% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 88.9% |
|
| 2008 | Liabilities / assets | 424.1% |
|
| 2009 | Liabilities / assets | 1,283.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 15.13× |
|
| 2000 | Current assets / current liabilities | 3.5× |
|
| 2001 | Current assets / current liabilities | 2.27× |
|
| 2002 | Current assets / current liabilities | 1.88× |
|
| 2003 | Current assets / current liabilities | 63.45× |
|
| 2007 | Current assets / current liabilities | 1.52× |
|
| 2008 | Current assets / current liabilities | 0.64× |
|
| 2009 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 26.69 million Exact valueExact value: -26694729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.66 million Exact valueExact value: -13661525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2370584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.03 million Calculation and evidence-13661525 − 2370584 USD Exact free cash flow: -16032109 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 136.51 million Exact valueExact value: -136510105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.79 million Exact valueExact value: -27793171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Exact valueExact value: 4233945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.03 million Calculation and evidence-27793171 − 4233945 USD Exact free cash flow: -32027116 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 10.52 million Exact valueExact value: -10523737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.82 million Exact valueExact value: -7819360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,393 Exact valueExact value: 35393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.85 million Calculation and evidence-7819360 − 35393 USD Exact free cash flow: -7854753 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 223,119 Exact valueExact value: 223119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.49 million Exact valueExact value: -6485672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.49 million Calculation and evidence-6485672 − 0 USD Exact free cash flow: -6485672 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 264,871 Exact valueExact value: 264871 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982,832 Exact valueExact value: 982832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982,832 Calculation and evidence982832 − 0 USD Exact free cash flow: 982832 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 759,914 Exact valueExact value: -759914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 819,178 Exact valueExact value: -819178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 2.72 million Exact valueExact value: -2723348 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Exact valueExact value: -1546344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 2.89 million Exact valueExact value: -2894361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Exact valueExact value: -1217882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 731,245 Exact valueExact value: -731245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 210,284 Exact valueExact value: -210284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 178 latest values · 178 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001079786, 1079786, edgar:1079786
Also known as George Foreman Enterprises Inc, MM COMPANIES INC, MUSICMAKER COM INC