Revenue
43.4 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 43362000 USD Source
13 filing records in this dataset, filed from 1999-05-18 to 2001-11-05. Explore the available filing history and original sources.
43.4 million USD
2001-09-30 · USD
-19.42%
2001-09-30 · %
30 million USD
2001-09-30 · USD
28 million USD
2001-09-30 · USD
24282000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.05 million USD
2000-10-01 – 2001-09-30
15.2 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-05.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 452.49 million
–
Current period
USD 423.8 million
–
423800000 − 452491000 = -28691000 USD
452491000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source423800000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.91 million
–
Current period
−USD 6.84 million
–
-6842000 − -19911000 = 13069000 USD
-19911000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-6842000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.09 million
–
Current period
USD 8.56 million
–
8557000 − -24093000 = 32650000 USD
-24093000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source8557000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.1 million
–
Current period
USD 27.24 million
–
27235000 − 33098000 = -5863000 USD
33098000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source27235000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 479276000 | 466002000 Derived | 13274000 | 18127000 Derived | -4853000 | 9253000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 452491000 | 454773000 Derived | -2282000 | 17629000 Derived | -19911000 | -57191000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 423800000 | 402376000 Derived | 21424000 | 28266000 Derived | -6842000 | -18678000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 479276000 |
|
| 1999 | Revenue | 452491000 |
|
| 2000 | Revenue | 423800000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -5.6% |
|
| 2000 | Year over year | -6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 2.8% |
|
| 1999 | Operating margin | -0.5% |
|
| 2000 | Operating margin | 5.1% |
|
| 1998 | Net margin | -1% |
|
| 1999 | Net margin | -4.4% |
|
| 2000 | Net margin | -1.6% |
|
| 1998 | Free cash flow margin | 1.9% |
|
| 1999 | Free cash flow margin | -12.6% |
|
| 2000 | Free cash flow margin | -4.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 28263000 |
|
| 1999 | Operating cash flow | -24093000 |
|
| 2000 | Operating cash flow | 8557000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 9253000 |
|
| 1999 | Free cash flow | -57191000 |
|
| 2000 | Free cash flow | -18678000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 70.6% |
|
| 1999 | Liabilities / assets | 77.9% |
|
| 2000 | Liabilities / assets | 82.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.23× |
|
| 1999 | Current assets / current liabilities | 1.61× |
|
| 2000 | Current assets / current liabilities | 1.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 18.5 million Exact valueExact value: 18495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.09 million Exact valueExact value: 56092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.28 million Exact valueExact value: 14281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.81 million Calculation and evidence56092000 − 14281000 USD Exact free cash flow: 41811000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.85 million Exact valueExact value: -4853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.26 million Exact valueExact value: 28263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.01 million Exact valueExact value: 19010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.25 million Calculation and evidence28263000 − 19010000 USD Exact free cash flow: 9253000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 19.91 million Exact valueExact value: -19911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.09 million Exact valueExact value: -24093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.1 million Exact valueExact value: 33098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57.19 million Calculation and evidence-24093000 − 33098000 USD Exact free cash flow: -57191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 6.84 million Exact valueExact value: -6842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.56 million Exact valueExact value: 8557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.24 million Exact valueExact value: 27235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.68 million Calculation and evidence8557000 − 27235000 USD Exact free cash flow: -18678000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001079177, 1079177, edgar:1079177