SSP SOLUTIONS INC

EDGAR

29 filing records in this dataset, filed from 1999-08-16 to 2004-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.88 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

-84.54%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: -1591000 USD Source
  • Revenue: 1882000 USD Source
Cash and cash equivalents
4.9 million USD Source
Exact value

4899000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.9 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 3840000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 3800000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 13345000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 10940000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 1882000 USD · 2004-01-01 – 2004-03-31 Source

Net income

-9.81 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: -1821000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -1693000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -9450000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -5134000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -1979000 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

-5.96 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -1042000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -904000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1042000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -2411000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -904000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -5962000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -2411000 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-17.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-12-31
  • Operating income: 7 of 11 periods available· newest 2003-12-31
  • Net income: 7 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2003-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 6 of 11 periods available· newest 2003-12-31
  • Current assets: 6 of 11 periods available· newest 2003-12-31
  • Current liabilities: 6 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17%

    Prior period

    USD 11.41 million

    –

    Current period

    USD 13.35 million

    –

    Exact inputs and evidence

    13345000 − 11405000 = 1940000 USD

    11405000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    13345000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 894,000

    Prior period

    −USD 8.56 million

    –

    Current period

    −USD 9.45 million

    –

    Exact inputs and evidence

    -9450000 − -8556000 = -894000 USD

    -8556000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -9450000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.05 million

    Prior period

    −USD 7.01 million

    –

    Current period

    −USD 5.96 million

    –

    Exact inputs and evidence

    -5962000 − -7007000 = 1045000 USD

    -7007000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -5962000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +141.7%

    Prior period

    USD 24,000

    –

    Current period

    USD 58,000

    –

    Exact inputs and evidence

    58000 − 24000 = 34000 USD

    24000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    58000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 13.35 million 100% of revenue
  • Cost of revenue USD 4.57 million 34% of revenue
  • Operating expenses USD 11.15 million 84% of revenue
  • Operating income −USD 2.38 million −18% of revenue
  • Tax, interest and other Derived USD 7.08 million 53% of revenue
  • Net income −USD 9.45 million −71% of revenue

Cash

  • Operating cash flow −USD 5.96 million −45% of revenue
  • Capital expenditure USD 58,000 0.4% of revenue
  • Free cash flow Derived −USD 6.02 million −45% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Operating loss: operating costs were 116% of revenue.
  • 1999 Operating loss: operating costs were 122% of revenue.
  • 2000 Operating loss: operating costs were 201% of revenue.
  • 2001 Operating loss: operating costs were 716% of revenue.
  • 2002 Operating loss: operating costs were 143% of revenue.
  • 2003 Operating loss: operating costs were 118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3110166000 8513000 Derived 1653000 -13681000 Derived 15334000 -2877000 Derived
Source
1998 1998-01-01 – 1998-12-316653000 7736000 Derived -1083000 323000 Derived -1406000 -1866000 Derived
Source
1999 1999-01-01 – 1999-12-3131655000 38616000 Derived -6961000 125000 Derived -7086000 -11771000 Derived
Source
2000 2000-01-01 – 2000-12-317424000 14916000 Derived -7492000 33913000 Derived -41405000 -4477000 Derived
Source
2001 2001-01-01 – 2001-12-318246000 59025000 Derived -50779000 2381000 Derived -53160000 -2618000 Derived
Source
2002 2002-01-01 – 2002-12-3111405000 16279000 Derived -4874000 3682000 Derived -8556000 -7031000 Derived
Source
2003 2003-01-01 – 2003-12-3113345000 15720000 Derived -2375000 7075000 Derived -9450000 -6020000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.2M25.6M17.1M8.5M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue10166000
1998Revenue6653000
1999Revenue31655000
2000Revenue7424000
2001Revenue8246000
2002Revenue11405000
2003Revenue13345000

Revenue growth

Change in revenue from the same financial period one year earlier.

17% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.412%281%150%18%-113%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-34.6%
1999Year over year375.8%
2000Year over year-76.5%
2001Year over year11.1%
2002Year over year38.3%
2003Year over year17%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.8% 2003
Net margin -70.8% 2003
Free cash flow margin -45.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.214%-16%-247%-478%-708%199720002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin16.3%
1998Operating margin-16.3%
1999Operating margin-22%
2000Operating margin-100.9%
2001Operating margin-615.8%
2002Operating margin-42.7%
2003Operating margin-17.8%
1997Net margin150.8%
1998Net margin-21.1%
1999Net margin-22.4%
2000Net margin-557.7%
2001Net margin-644.7%
2002Net margin-75%
2003Net margin-70.8%
1997Free cash flow margin-28.3%
1998Free cash flow margin-28%
1999Free cash flow margin-37.2%
2000Free cash flow margin-60.3%
2001Free cash flow margin-31.7%
2002Free cash flow margin-61.6%
2003Free cash flow margin-45.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-799.5K-4.7M-8.6M-12.6M199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow2042000
1998Operating cash flow-1748000
1999Operating cash flow-11489000
2000Operating cash flow-3614000
2001Operating cash flow-2500000
2002Operating cash flow-7007000
2003Operating cash flow-5962000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.941.7K-2.5M-5.9M-9.3M-12.7M199720002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-2877000
1998Free cash flow-1866000
1999Free cash flow-11771000
2000Free cash flow-4477000
2001Free cash flow-2618000
2002Free cash flow-7031000
2003Free cash flow-6020000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

44.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.271%203%135%68%0%1997-12-3120002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets250.7%
1999Liabilities / assets6.2%
2000Liabilities / assets44.4%
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2003Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.75× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.37×4.03×2.68×1.34×0.00×1997-12-3120002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.42×
1999Current assets / current liabilities4.97×
2000Current assets / current liabilities1.98×
2001Current assets / current liabilities0.64×
2002Current assets / current liabilities0.33×
2003Current assets / current liabilities2.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 15.33 million
Exact value

Exact value: 15334000 USD

1997-01-01 – 1997-12-31: 15334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2042000 USD

1997-01-01 – 1997-12-31: 2042000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 million
Exact value

Exact value: 4919000 USD

1997-01-01 – 1997-12-31: 4919000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

2042000 − 4919000 USD

Exact free cash flow: -2877000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.41 million
Exact value

Exact value: -1406000 USD

1998-01-01 – 1998-12-31: -1406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Exact value

Exact value: -1748000 USD

1998-01-01 – 1998-12-31: -1748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

1998-01-01 – 1998-12-31: 118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Calculation and evidence

-1748000 − 118000 USD

Exact free cash flow: -1866000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.09 million
Exact value

Exact value: -7086000 USD

1999-01-01 – 1999-12-31: -7086000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.49 million
Exact value

Exact value: -11489000 USD

1999-01-01 – 1999-12-31: -11489000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282,000
Exact value

Exact value: 282000 USD

1999-01-01 – 1999-12-31: 282000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.77 million
Calculation and evidence

-11489000 − 282000 USD

Exact free cash flow: -11771000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 41.41 million
Exact value

Exact value: -41405000 USD

2000-01-01 – 2000-12-31: -41405000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Exact value

Exact value: -3614000 USD

2000-01-01 – 2000-12-31: -3614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 863,000
Exact value

Exact value: 863000 USD

2000-01-01 – 2000-12-31: 863000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.48 million
Calculation and evidence

-3614000 − 863000 USD

Exact free cash flow: -4477000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 53.16 million
Exact value

Exact value: -53160000 USD

2001-01-01 – 2001-12-31: -53160000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2500000 USD

2001-01-01 – 2001-12-31: -2500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

2001-01-01 – 2001-12-31: 118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Calculation and evidence

-2500000 − 118000 USD

Exact free cash flow: -2618000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 8.56 million
Exact value

Exact value: -8556000 USD

2002-01-01 – 2002-12-31: -8556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.01 million
Exact value

Exact value: -7007000 USD

2002-01-01 – 2002-12-31: -7007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,000
Exact value

Exact value: 24000 USD

2002-01-01 – 2002-12-31: 24000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.03 million
Calculation and evidence

-7007000 − 24000 USD

Exact free cash flow: -7031000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 9.45 million
Exact value

Exact value: -9450000 USD

2003-01-01 – 2003-12-31: -9450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.96 million
Exact value

Exact value: -5962000 USD

2003-01-01 – 2003-12-31: -5962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,000
Exact value

Exact value: 58000 USD

2003-01-01 – 2003-12-31: 58000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.02 million
Calculation and evidence

-5962000 − 58000 USD

Exact free cash flow: -6020000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001078717, 1078717, edgar:1078717

Also known as LITRONIC INC