Revenue
1.88 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 1882000 USD Source
29 filing records in this dataset, filed from 1999-08-16 to 2004-05-17. Explore the available filing history and original sources.
4899000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.9 million USD
2003-04-01 – 2004-03-31
-9.81 million USD
2003-04-01 – 2004-03-31
-5.96 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-17.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.41 million
–
Current period
USD 13.35 million
–
13345000 − 11405000 = 1940000 USD
11405000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source13345000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.56 million
–
Current period
−USD 9.45 million
–
-9450000 − -8556000 = -894000 USD
-8556000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-9450000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.01 million
–
Current period
−USD 5.96 million
–
-5962000 − -7007000 = 1045000 USD
-7007000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-5962000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24,000
–
Current period
USD 58,000
–
58000 − 24000 = 34000 USD
24000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source58000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 10166000 | 8513000 Derived | 1653000 | -13681000 Derived | 15334000 | -2877000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 6653000 | 7736000 Derived | -1083000 | 323000 Derived | -1406000 | -1866000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 31655000 | 38616000 Derived | -6961000 | 125000 Derived | -7086000 | -11771000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 7424000 | 14916000 Derived | -7492000 | 33913000 Derived | -41405000 | -4477000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8246000 | 59025000 Derived | -50779000 | 2381000 Derived | -53160000 | -2618000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 11405000 | 16279000 Derived | -4874000 | 3682000 Derived | -8556000 | -7031000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 13345000 | 15720000 Derived | -2375000 | 7075000 Derived | -9450000 | -6020000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 10166000 |
|
| 1998 | Revenue | 6653000 |
|
| 1999 | Revenue | 31655000 |
|
| 2000 | Revenue | 7424000 |
|
| 2001 | Revenue | 8246000 |
|
| 2002 | Revenue | 11405000 |
|
| 2003 | Revenue | 13345000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -34.6% |
|
| 1999 | Year over year | 375.8% |
|
| 2000 | Year over year | -76.5% |
|
| 2001 | Year over year | 11.1% |
|
| 2002 | Year over year | 38.3% |
|
| 2003 | Year over year | 17% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 16.3% |
|
| 1998 | Operating margin | -16.3% |
|
| 1999 | Operating margin | -22% |
|
| 2000 | Operating margin | -100.9% |
|
| 2001 | Operating margin | -615.8% |
|
| 2002 | Operating margin | -42.7% |
|
| 2003 | Operating margin | -17.8% |
|
| 1997 | Net margin | 150.8% |
|
| 1998 | Net margin | -21.1% |
|
| 1999 | Net margin | -22.4% |
|
| 2000 | Net margin | -557.7% |
|
| 2001 | Net margin | -644.7% |
|
| 2002 | Net margin | -75% |
|
| 2003 | Net margin | -70.8% |
|
| 1997 | Free cash flow margin | -28.3% |
|
| 1998 | Free cash flow margin | -28% |
|
| 1999 | Free cash flow margin | -37.2% |
|
| 2000 | Free cash flow margin | -60.3% |
|
| 2001 | Free cash flow margin | -31.7% |
|
| 2002 | Free cash flow margin | -61.6% |
|
| 2003 | Free cash flow margin | -45.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 2042000 |
|
| 1998 | Operating cash flow | -1748000 |
|
| 1999 | Operating cash flow | -11489000 |
|
| 2000 | Operating cash flow | -3614000 |
|
| 2001 | Operating cash flow | -2500000 |
|
| 2002 | Operating cash flow | -7007000 |
|
| 2003 | Operating cash flow | -5962000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -2877000 |
|
| 1998 | Free cash flow | -1866000 |
|
| 1999 | Free cash flow | -11771000 |
|
| 2000 | Free cash flow | -4477000 |
|
| 2001 | Free cash flow | -2618000 |
|
| 2002 | Free cash flow | -7031000 |
|
| 2003 | Free cash flow | -6020000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 250.7% |
|
| 1999 | Liabilities / assets | 6.2% |
|
| 2000 | Liabilities / assets | 44.4% |
|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.42× |
|
| 1999 | Current assets / current liabilities | 4.97× |
|
| 2000 | Current assets / current liabilities | 1.98× |
|
| 2001 | Current assets / current liabilities | 0.64× |
|
| 2002 | Current assets / current liabilities | 0.33× |
|
| 2003 | Current assets / current liabilities | 2.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 15.33 million Exact valueExact value: 15334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Calculation and evidence2042000 − 4919000 USD Exact free cash flow: -2877000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.41 million Exact valueExact value: -1406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Exact valueExact value: -1748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118,000 Exact valueExact value: 118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Calculation and evidence-1748000 − 118000 USD Exact free cash flow: -1866000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 7.09 million Exact valueExact value: -7086000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.49 million Exact valueExact value: -11489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 282,000 Exact valueExact value: 282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.77 million Calculation and evidence-11489000 − 282000 USD Exact free cash flow: -11771000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 41.41 million Exact valueExact value: -41405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.61 million Exact valueExact value: -3614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 863,000 Exact valueExact value: 863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.48 million Calculation and evidence-3614000 − 863000 USD Exact free cash flow: -4477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 53.16 million Exact valueExact value: -53160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.5 million Exact valueExact value: -2500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118,000 Exact valueExact value: 118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.62 million Calculation and evidence-2500000 − 118000 USD Exact free cash flow: -2618000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 8.56 million Exact valueExact value: -8556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.01 million Exact valueExact value: -7007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,000 Exact valueExact value: 24000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.03 million Calculation and evidence-7007000 − 24000 USD Exact free cash flow: -7031000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 9.45 million Exact valueExact value: -9450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.96 million Exact valueExact value: -5962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58,000 Exact valueExact value: 58000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.02 million Calculation and evidence-5962000 − 58000 USD Exact free cash flow: -6020000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001078717, 1078717, edgar:1078717
Also known as LITRONIC INC