HEARME

EDGAR

16 filing records in this dataset, filed from 1999-06-09 to 2002-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.9 million USD

2001-12-31 · USD

Exact inputs and evidence

Operating cash flow

-17.3 million USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36380000 USD Source
  • Operating Cash Flow: -19130000 USD Source

Free cash flow

-19.8 million USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36380000 USD Source
  • Operating Cash Flow: -19130000 USD Source
  • Capital Expenditure: 2681000 USD Source
  • Capital Expenditure: 127000 USD Source
Cash and cash equivalents
9.85 million USD Source
Exact value

9851000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-181 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Net income: -5259000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -6469000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -14166000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -180889000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -25894000 USD · 2001-01-01 – 2001-09-30 Source

Operating cash flow

-36.4 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Operating cash flow: -7059000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -13322000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -7059000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -19130000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -13322000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -36380000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -19130000 USD · 2001-01-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 2 of 11 periods available· newest 2001-12-31
  • Total liabilities: 2 of 11 periods available· newest 2001-12-31
  • Current assets: 1 of 11 periods available· newest 1999-12-31
  • Current liabilities: 1 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    USD 0

    Prior period

    −USD 180.89 million

    –

    Current period

    −USD 180.89 million

    –

    Exact inputs and evidence

    -180889000 − -180889000 = 0 USD

    -180889000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -180889000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    USD 0

    Prior period

    −USD 36.38 million

    –

    Current period

    −USD 36.38 million

    –

    Exact inputs and evidence

    -36380000 − -36380000 = 0 USD

    -36380000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -36380000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    0%

    Prior period

    USD 2.68 million

    –

    Current period

    USD 2.68 million

    –

    Exact inputs and evidence

    2681000 − 2681000 = 0 USD

    2681000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2681000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 13.92 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 180.89 million −1,300% of revenue

Cash

  • Operating cash flow −USD 36.38 million −261% of revenue
  • Capital expenditure USD 2.68 million 19% of revenue
  • Free cash flow Derived −USD 39.06 million −281% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-317100000 UnavailableUnavailableUnavailable-25081000 -21743000 Derived
Source
2001 2001-01-01 – 2001-12-3113919000 UnavailableUnavailableUnavailable-180889000 -39061000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0M11.3M7.5M3.8M0.019992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue7100000
2001Revenue13919000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1,299.6% 2001
Free cash flow margin -280.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%-273%-650%-1,027%-1,404%1999-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1999Net margin-353.3%
2001Net margin-1,299.6%
1999Free cash flow margin-306.2%
2001Free cash flow margin-280.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -36.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-7.6M-18.2M-28.7M-39.3M19992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-17667000
2001Operating cash flow-36380000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -39.1M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-8.2M-19.5M-30.9M-42.2M19992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-21743000
2001Free cash flow-39061000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%19992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets8.4%
2001Liabilities / assets49.5%

Current assets to current liabilities

Current assets divided by current liabilities.

10.94× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.81×8.86×5.91×2.95×0.00×19992001-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities10.94×
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 13.65 million
Exact value

Exact value: -13654000 USD

1997-01-01 – 1997-12-31: -13654000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.08 million
Exact value

Exact value: -11084000 USD

1997-01-01 – 1997-12-31: -11084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1035000 USD

1997-01-01 – 1997-12-31: 1035000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.12 million
Calculation and evidence

-11084000 − 1035000 USD

Exact free cash flow: -12119000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 11.95 million
Exact value

Exact value: -11951000 USD

1998-01-01 – 1998-12-31: -11951000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.34 million
Exact value

Exact value: -9341000 USD

1998-01-01 – 1998-12-31: -9341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 880,000
Exact value

Exact value: 880000 USD

1998-01-01 – 1998-12-31: 880000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.22 million
Calculation and evidence

-9341000 − 880000 USD

Exact free cash flow: -10221000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 25.08 million
Exact value

Exact value: -25081000 USD

1999-01-01 – 1999-12-31: -25081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.67 million
Exact value

Exact value: -17667000 USD

1999-01-01 – 1999-12-31: -17667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.08 million
Exact value

Exact value: 4076000 USD

1999-01-01 – 1999-12-31: 4076000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.74 million
Calculation and evidence

-17667000 − 4076000 USD

Exact free cash flow: -21743000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 180.89 million
Exact value

Exact value: -180889000 USD

2000-01-01 – 2000-12-31: -180889000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.38 million
Exact value

Exact value: -36380000 USD

2000-01-01 – 2000-12-31: -36380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2681000 USD

2000-01-01 – 2000-12-31: 2681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.06 million
Calculation and evidence

-36380000 − 2681000 USD

Exact free cash flow: -39061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 180.89 million
Exact value

Exact value: -180889000 USD

2001-01-01 – 2001-12-31: -180889000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.38 million
Exact value

Exact value: -36380000 USD

2001-01-01 – 2001-12-31: -36380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2681000 USD

2001-01-01 – 2001-12-31: 2681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.06 million
Calculation and evidence

-36380000 − 2681000 USD

Exact free cash flow: -39061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001078693, 1078693, edgar:1078693

Also known as MPATH INTERACTIVE INC/CA