AGY CAPITAL CORP

EDGAR

15 filing records in this dataset, filed from 1999-08-16 to 2003-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40.3 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-1.33%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -537000 USD Source
  • Revenue: 40337000 USD Source

Operating cash flow

7.14 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16404000 USD Source
  • Operating Cash Flow: 9267000 USD Source

Free cash flow

6.93 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16404000 USD Source
  • Operating Cash Flow: 9267000 USD Source
  • Capital Expenditure: 5006000 USD Source
  • Capital Expenditure: 4800000 USD Source
Cash and cash equivalents
4.31 million USD Source
Exact value

4314000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-27.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-12-31
  • Operating income: 3 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-12-31
  • Total assets: 2 of 11 periods available· newest 2001-12-31
  • Total liabilities: 2 of 11 periods available· newest 2001-12-31
  • Current assets: 2 of 11 periods available· newest 2001-12-31
  • Current liabilities: 2 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.9%

    Prior period

    USD 278.29 million

    –

    Current period

    USD 206.3 million

    –

    Exact inputs and evidence

    206302000 − 278288000 = -71986000 USD

    278288000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    206302000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -164.1%

    Prior period

    USD 12.09 million

    –

    Current period

    −USD 7.75 million

    –

    Exact inputs and evidence

    -7749000 − 12093000 = -19842000 USD

    12093000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -7749000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -74.1%

    Prior period

    USD 48.24 million

    –

    Current period

    USD 12.49 million

    –

    Exact inputs and evidence

    12494000 − 48243000 = -35749000 USD

    48243000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    12494000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.9%

    Prior period

    USD 19.76 million

    –

    Current period

    USD 15.04 million

    –

    Exact inputs and evidence

    15042000 − 19760000 = -4718000 USD

    19760000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    15042000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 206.3 million 100% of revenue
  • Operating costs Derived USD 181.68 million 88% of revenue
  • Operating income USD 24.62 million 12% of revenue
  • Tax, interest and other Derived USD 32.37 million 16% of revenue
  • Net income −USD 7.75 million −3.8% of revenue

Cash

  • Operating cash flow USD 12.49 million 6.1% of revenue
  • Capital expenditure USD 15.04 million 7.3% of revenue
  • Free cash flow Derived −USD 2.55 million −1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 15%84%
  • 2000 11%84%
  • 2001 Net loss: net income was −3.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31252236000 211899000 Derived 40337000 38347000 Derived 1990000 43910000 Derived
Source
2000 2000-01-01 – 2000-12-31278288000 234230000 Derived 44058000 31965000 Derived 12093000 28483000 Derived
Source
2001 2001-01-01 – 2001-12-31206302000 181684000 Derived 24618000 32367000 Derived -7749000 -2548000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 206.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.300.6M225.4M150.3M75.1M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue252236000
2000Revenue278288000
2001Revenue206302000

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.9% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%3%-8%-18%-29%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year10.3%
2001Year over year-25.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.9% 2001
Net margin -3.8% 2001
Free cash flow margin -1.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1%13.0%6.8%0.7%-5.4%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin16%
2000Operating margin15.8%
2001Operating margin11.9%
1999Net margin0.8%
2000Net margin4.3%
2001Net margin-3.8%
1999Free cash flow margin17.4%
2000Free cash flow margin10.2%
2001Free cash flow margin-1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.5M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.9M47.9M32.0M16.0M0.0199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow59187000
2000Operating cash flow48243000
2001Operating cash flow12494000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.6M34.2M20.7M7.2M-6.3M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow43910000
2000Free cash flow28483000
2001Free cash flow-2548000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%1999-12-3120002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets94.6%
2001Liabilities / assets99%

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.04×0.78×0.52×0.26×0.00×1999-12-3120002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.96×
2001Current assets / current liabilities0.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 1.99 million
Exact value

Exact value: 1990000 USD

1999-01-01 – 1999-12-31: 1990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.19 million
Exact value

Exact value: 59187000 USD

1999-01-01 – 1999-12-31: 59187000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.28 million
Exact value

Exact value: 15277000 USD

1999-01-01 – 1999-12-31: 15277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.91 million
Calculation and evidence

59187000 − 15277000 USD

Exact free cash flow: 43910000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 12.09 million
Exact value

Exact value: 12093000 USD

2000-01-01 – 2000-12-31: 12093000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.24 million
Exact value

Exact value: 48243000 USD

2000-01-01 – 2000-12-31: 48243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.76 million
Exact value

Exact value: 19760000 USD

2000-01-01 – 2000-12-31: 19760000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.48 million
Calculation and evidence

48243000 − 19760000 USD

Exact free cash flow: 28483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 7.75 million
Exact value

Exact value: -7749000 USD

2001-01-01 – 2001-12-31: -7749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.49 million
Exact value

Exact value: 12494000 USD

2001-01-01 – 2001-12-31: 12494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.04 million
Exact value

Exact value: 15042000 USD

2001-01-01 – 2001-12-31: 15042000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Calculation and evidence

12494000 − 15042000 USD

Exact free cash flow: -2548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001078392, 1078392, edgar:1078392