WISCONSIN PUBLIC SERVICE CORPORATION

EDGAR

Annual consolidated revenue for 2025: about USD 1.837B, using the latest reported figures. The previous period, 2024, was about USD 1.56B.

Watchlist

Latest quarter

Revenue

483 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

33.79%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 163100000 USD Source
  • Revenue: 482700000 USD Source

Operating cash flow

271 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 570900000 USD Source
  • Operating Cash Flow: 300400000 USD Source

Free cash flow

67.9 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 570900000 USD Source
  • Operating Cash Flow: 300400000 USD Source
  • Capital Expenditure: 522500000 USD Source
  • Capital Expenditure: 319900000 USD Source
Cash and cash equivalents
900 thousand USD Source
Exact value

900000 USD

Long-term debt including current maturities
1.96 billion USD Source
Exact value

1959300000 USD

Shares outstanding
23.9 million shares Source
Exact value

23896962 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 23896962 shares · 2025-09-30· Source
  • 23896962 shares · 2026-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.92 billion USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Revenue: 1836900000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 1375500000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 564300000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 407500000 USD · 2026-04-01 – 2026-06-30 Source
  • Revenue: 482700000 USD · 2026-07-01 – 2026-09-30 Source

Net income

327 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Net income: 293600000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 227300000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 83900000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 55300000 USD · 2026-04-01 – 2026-06-30 Source
  • Net income: 121700000 USD · 2026-07-01 – 2026-09-30 Source

Operating cash flow

603 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: 514400000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 482500000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 172100000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 300400000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 172100000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 570900000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: 300400000 USD · 2026-01-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.7%

    Prior period

    USD 1.56 billion

    –

    Current period

    USD 1.84 billion

    –

    Exact inputs and evidence

    1836900000 − 1560400000 = 276500000 USD

    1560400000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1836900000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +16.1%

    Prior period

    USD 252.9 million

    –

    Current period

    USD 293.6 million

    –

    Exact inputs and evidence

    293600000 − 252900000 = 40700000 USD

    252900000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    293600000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -3.5%

    Prior period

    USD 532.9 million

    –

    Current period

    USD 514.4 million

    –

    Exact inputs and evidence

    514400000 − 532900000 = -18500000 USD

    532900000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    514400000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.84 billion 100% of revenue
  • Operating costs Derived USD 1.4 billion 76% of revenue
  • Operating income USD 434.8 million 24% of revenue
  • Tax, interest and other Derived USD 141.2 million 7.7% of revenue
  • Net income USD 293.6 million 16% of revenue

Cash

  • Operating cash flow USD 514.4 million 28% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 11%83%
  • 2017 10%81%
  • 2018 12%82%
  • 2019 13%81%
  • 2020 16%78%
  • 2021 15%81%
  • 2022 13%81%
  • 2023 15%78%
  • 2024 16%78%
  • 2025 16%76%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-311448200000 1195200000 Derived 253000000 97300000 Derived 155700000 77900000 Derived
Source
2017 2017-01-01 – 2017-12-311485400000 1200300000 Derived 285100000 130200000 Derived 154900000 140800000 Derived
Source
2018 2018-01-01 – 2018-12-311498500000 1232100000 Derived 266400000 93600000 Derived 172800000 -86900000 Derived
Source
2019 2019-01-01 – 2019-12-311411900000 1144300000 Derived 267600000 82900000 Derived 184700000 -96700000 Derived
Source
2020 2020-01-01 – 2020-12-311407100000 1098900000 Derived 308200000 86600000 Derived 221600000 -77300000 Derived
Source
2021 2021-01-01 – 2021-12-311520900000 1232100000 Derived 288800000 57700000 Derived 231100000 48600000 Derived
Source
2022 2022-01-01 – 2022-12-311785200000 1449800000 Derived 335400000 100400000 Derived 235000000 -145600000 Derived
Source
2023 2023-01-01 – 2023-12-311681400000 1315400000 Derived 366000000 105800000 Derived 260200000 Unavailable
Source
2024 2024-01-01 – 2024-12-311560400000 1211000000 Derived 349400000 96500000 Derived 252900000 Unavailable
Source
2025 2025-01-01 – 2025-12-311836900000 1402100000 Derived 434800000 141200000 Derived 293600000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.5B991.9M496.0M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue1448200000
2017Revenue1485400000
2018Revenue1498500000
2019Revenue1411900000
2020Revenue1407100000
2021Revenue1520900000
2022Revenue1785200000
2023Revenue1681400000
2024Revenue1560400000
2025Revenue1836900000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7%12.5%5.3%-2.0%-9.2%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-2.4%
2017Year over year2.6%
2018Year over year0.9%
2019Year over year-5.8%
2020Year over year-0.3%
2021Year over year8.1%
2022Year over year17.4%
2023Year over year-5.8%
2024Year over year-7.2%
2025Year over year17.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.7% 2025
Net margin 16% 2025
Free cash flow margin -8.2% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.2%17.0%7.8%-1.5%-10.7%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin17.5%
2017Operating margin19.2%
2018Operating margin17.8%
2019Operating margin19%
2020Operating margin21.9%
2021Operating margin19%
2022Operating margin18.8%
2023Operating margin21.8%
2024Operating margin22.4%
2025Operating margin23.7%
2016Net margin10.8%
2017Net margin10.4%
2018Net margin11.5%
2019Net margin13.1%
2020Net margin15.7%
2021Net margin15.2%
2022Net margin13.2%
2023Net margin15.5%
2024Net margin16.2%
2025Net margin16%
2016Free cash flow margin5.4%
2017Free cash flow margin9.5%
2018Free cash flow margin-5.8%
2019Free cash flow margin-6.8%
2020Free cash flow margin-5.5%
2021Free cash flow margin3.2%
2022Free cash flow margin-8.2%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 514.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.621.8M466.3M310.9M155.4M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow389000000
2017Operating cash flow476600000
2018Operating cash flow434500000
2019Operating cash flow421100000
2020Operating cash flow453400000
2021Operating cash flow438300000
2022Operating cash flow288200000
2023Operating cash flow575700000
2024Operating cash flow532900000
2025Operating cash flow514400000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -145.6M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163.7M80.7M-2.4M-85.5M-168.5M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow77900000
2017Free cash flow140800000
2018Free cash flow-86900000
2019Free cash flow-96700000
2020Free cash flow-77300000
2021Free cash flow48600000
2022Free cash flow-145600000
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported
2025-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.27×0.95×0.63×0.32×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.74×
2017Current assets / current liabilities0.51×
2018Current assets / current liabilities0.72×
2019Current assets / current liabilities1.03×
2020Current assets / current liabilities0.42×
2021Current assets / current liabilities0.76×
2022Current assets / current liabilities1.09×
2023Current assets / current liabilities0.87×
2024Current assets / current liabilities0.78×
2025Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 155.7 million
Exact value

Exact value: 155700000 USD

2016-01-01 – 2016-12-31: 155700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389 million
Exact value

Exact value: 389000000 USD

2016-01-01 – 2016-12-31: 389000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 311.1 million
Exact value

Exact value: 311100000 USD

2016-01-01 – 2016-12-31: 311100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.9 million
Calculation and evidence

389000000 − 311100000 USD

Exact free cash flow: 77900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 154.9 million
Exact value

Exact value: 154900000 USD

2017-01-01 – 2017-12-31: 154900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 476.6 million
Exact value

Exact value: 476600000 USD

2017-01-01 – 2017-12-31: 476600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 335.8 million
Exact value

Exact value: 335800000 USD

2017-01-01 – 2017-12-31: 335800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.8 million
Calculation and evidence

476600000 − 335800000 USD

Exact free cash flow: 140800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 172.8 million
Exact value

Exact value: 172800000 USD

2018-01-01 – 2018-12-31: 172800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 434.5 million
Exact value

Exact value: 434500000 USD

2018-01-01 – 2018-12-31: 434500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 521.4 million
Exact value

Exact value: 521400000 USD

2018-01-01 – 2018-12-31: 521400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86.9 million
Calculation and evidence

434500000 − 521400000 USD

Exact free cash flow: -86900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 184.7 million
Exact value

Exact value: 184700000 USD

2019-01-01 – 2019-12-31: 184700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 421.1 million
Exact value

Exact value: 421100000 USD

2019-01-01 – 2019-12-31: 421100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 517.8 million
Exact value

Exact value: 517800000 USD

2019-01-01 – 2019-12-31: 517800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96.7 million
Calculation and evidence

421100000 − 517800000 USD

Exact free cash flow: -96700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 221.6 million
Exact value

Exact value: 221600000 USD

2020-01-01 – 2020-12-31: 221600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453.4 million
Exact value

Exact value: 453400000 USD

2020-01-01 – 2020-12-31: 453400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 530.7 million
Exact value

Exact value: 530700000 USD

2020-01-01 – 2020-12-31: 530700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.3 million
Calculation and evidence

453400000 − 530700000 USD

Exact free cash flow: -77300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 231.1 million
Exact value

Exact value: 231100000 USD

2021-01-01 – 2021-12-31: 231100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 438.3 million
Exact value

Exact value: 438300000 USD

2021-01-01 – 2021-12-31: 438300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389.7 million
Exact value

Exact value: 389700000 USD

2021-01-01 – 2021-12-31: 389700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.6 million
Calculation and evidence

438300000 − 389700000 USD

Exact free cash flow: 48600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 235 million
Exact value

Exact value: 235000000 USD

2022-01-01 – 2022-12-31: 235000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 288.2 million
Exact value

Exact value: 288200000 USD

2022-01-01 – 2022-12-31: 288200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 433.8 million
Exact value

Exact value: 433800000 USD

2022-01-01 – 2022-12-31: 433800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145.6 million
Calculation and evidence

288200000 − 433800000 USD

Exact free cash flow: -145600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 260.2 million
Exact value

Exact value: 260200000 USD

2023-01-01 – 2023-12-31: 260200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 575.7 million
Exact value

Exact value: 575700000 USD

2023-01-01 – 2023-12-31: 575700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 252.9 million
Exact value

Exact value: 252900000 USD

2024-01-01 – 2024-12-31: 252900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 532.9 million
Exact value

Exact value: 532900000 USD

2024-01-01 – 2024-12-31: 532900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 293.6 million
Exact value

Exact value: 293600000 USD

2025-01-01 – 2025-12-31: 293600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 514.4 million
Exact value

Exact value: 514400000 USD

2025-01-01 – 2025-12-31: 514400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

144 filings · 12,155 latest values · 12,155 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000107833, 107833, edgar:107833

Also known as WISCONSIN PUBLIC SERVICE CORPORATION, WISCONSIN PUBLIC SERVICE CORP, WISCONSIN PUBLIC SERVICE CORPORATION