ACCEL BRANDS, INC.

EDGAR

93 filing records in this dataset, filed from 1999-11-15 to 2015-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

762 thousand USD

2007-12-31 · USD

Exact inputs and evidence

Operating margin

-48.59%

2007-12-31 · %

Exact inputs and evidence
  • Operating Income: -370182 USD Source
  • Revenue: 761800 USD Source
Cash and cash equivalents
59.6 thousand USD Source
Exact value

59597 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-20.

Financial data available through: 2010-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2010-06-30
  • Operating income: 8 of 11 periods available· newest 2010-06-30
  • Net income: 8 of 11 periods available· newest 2010-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 3 of 11 periods available· newest 2010-06-30
  • Total liabilities: 3 of 11 periods available· newest 2010-06-30
  • Current assets: 7 of 11 periods available· newest 2010-06-30
  • Current liabilities: 8 of 11 periods available· newest 2010-06-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2010-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.7%

    Prior period

    USD 2.48 million

    –

    Current period

    USD 2.7 million

    –

    Exact inputs and evidence

    2699532 − 2482726 = 216806 USD

    2482726 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    2699532 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.9 million

    Prior period

    −USD 3 million

    –

    Current period

    −USD 1.1 million

    –

    Exact inputs and evidence

    -1099212 − -3002982 = 1903770 USD

    -3002982 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -1099212 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-01 – 2010-06-30

  • Revenue USD 2.7 million 100% of revenue
  • Cost of revenue USD 1.25 million 46% of revenue
  • Operating expenses USD 2.22 million 82% of revenue
  • Operating income −USD 776,702 −29% of revenue
  • Tax, interest and other Derived USD 322,510 12% of revenue
  • Net income −USD 1.1 million −41% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 71,205% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 269% of revenue.
  • 2009 Operating loss: operating costs were 161% of revenue.
  • 2010 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-312833 2017224 Derived -2014391 3276813 Derived -5291204 -2184813 Derived
Source
2001 2001-01-01 – 2001-12-31-1304147 2280866 Derived -3585013 186448 Derived -3771461 -128064 Derived
Source
2002 2002-01-01 – 2002-12-31-545631 2793096 Derived -3338727 569102 Derived -3907829 -868607 Derived
Source
2003 2003-01-01 – 2003-12-310 145024 Derived -145024 -2212776 Derived 2067752 Unavailable
Source
2004 2004-01-01 – 2004-12-310 104818 Derived -104818 7690 Derived -112508 Unavailable
Source
2008 2007-07-01 – 2008-06-302469085 6629927 Derived -4160842 -11004484 Derived 6843642 Unavailable
Source
2009 2008-07-01 – 2009-06-302482726 3993616 Derived -1510890 1492092 Derived -3002982 Unavailable
Source
2010 2009-07-01 – 2010-06-302699532 3476234 Derived -776702 322510 Derived -1099212 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M1.9M697.7K-463.4K-1.6M200020042010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue2833
2001Revenue-1304147
2002Revenue-545631
2003Revenue0
2004Revenue0
2008Revenue2469085
2009Revenue2482726
2010Revenue2699532

Revenue growth

Change in revenue from the same financial period one year earlier.

8.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,700%-9,681%-23,063%-36,444%-49,826%200020042010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-46,134.1%
2002Year over year-58.2%
2003Year over year-100%
2004Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year0.6%
2010Year over year8.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28.8% 2010
Net margin -40.7% 2010
Free cash flow margin 159.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15,715%-38,656%-93,027%-147,398%-201,769%200020042010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-71,104.5%
2001Operating margin274.9%
2002Operating margin611.9%
2003Operating marginNot reported
2004Operating marginNot reported
2008Operating margin-168.5%
2009Operating margin-60.9%
2010Operating margin-28.8%
2000Net margin-186,770.3%
2001Net margin289.2%
2002Net margin716.2%
2003Net marginNot reported
2004Net marginNot reported
2008Net margin277.2%
2009Net margin-121%
2010Net margin-40.7%
2000Free cash flow margin-77,120.1%
2001Free cash flow margin9.8%
2002Free cash flow margin159.2%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.8K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165.5K-434.5K-1.0M-1.6M-2.2M200020042010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-2069152
2001Operating cash flow-83703
2002Operating cash flow-868607
2003Operating cash flow-63045
2004Operating cash flow-10849
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -868.6K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174.8K-458.8K-1.1M-1.7M-2.4M200020042010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-2184813
2001Free cash flow-128064
2002Free cash flow-868607
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

110.6% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119%90%60%30%0%2000-12-312004-12-312010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets17%
2009Liabilities / assets23.5%
2010Liabilities / assets110.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.69× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.16×3.87×2.58×1.29×0.00×20002004-12-312010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.67×
2001Current assets / current liabilities0.54×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0×
2004-12-31Current assets / current liabilitiesNot reported
2008Current assets / current liabilities4.78×
2009Current assets / current liabilities3.5×
2010Current assets / current liabilities0.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 5.29 million
Exact value

Exact value: -5291204 USD

2000-01-01 – 2000-12-31: -5291204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Exact value

Exact value: -2069152 USD

2000-01-01 – 2000-12-31: -2069152 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,661
Exact value

Exact value: 115661 USD

2000-01-01 – 2000-12-31: 115661 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.18 million
Calculation and evidence

-2069152 − 115661 USD

Exact free cash flow: -2184813 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.77 million
Exact value

Exact value: -3771461 USD

2001-01-01 – 2001-12-31: -3771461 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,703
Exact value

Exact value: -83703 USD

2001-01-01 – 2001-12-31: -83703 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,361
Exact value

Exact value: 44361 USD

2001-01-01 – 2001-12-31: 44361 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128,064
Calculation and evidence

-83703 − 44361 USD

Exact free cash flow: -128064 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 3.91 million
Exact value

Exact value: -3907829 USD

2002-01-01 – 2002-12-31: -3907829 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 868,607
Exact value

Exact value: -868607 USD

2002-01-01 – 2002-12-31: -868607 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 868,607
Calculation and evidence

-868607 − 0 USD

Exact free cash flow: -868607 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 2.07 million
Exact value

Exact value: 2067752 USD

2003-01-01 – 2003-12-31: 2067752 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63,045
Exact value

Exact value: -63045 USD

2003-01-01 – 2003-12-31: -63045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 112,508
Exact value

Exact value: -112508 USD

2004-01-01 – 2004-12-31: -112508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,849
Exact value

Exact value: -10849 USD

2004-01-01 – 2004-12-31: -10849 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
USD 6.84 million
Exact value

Exact value: 6843642 USD

2007-07-01 – 2008-06-30: 6843642 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-07-01 – 2009-06-30
−USD 3 million
Exact value

Exact value: -3002982 USD

2008-07-01 – 2009-06-30: -3002982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
−USD 1.1 million
Exact value

Exact value: -1099212 USD

2009-07-01 – 2010-06-30: -1099212 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

93 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001077800, 1077800, edgar:1077800

Also known as AccelPath, Inc., FINANCIAL INTRANET INC/NY, TECHNEST HOLDINGS INC