FIIC HOLDINGS

EDGAR

35 filing records in this dataset, filed from 2002-04-01 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

37.7 thousand USD

2004 · USD

Exact inputs and evidence

Operating margin

-235.79%

2004 · %

Exact inputs and evidence
  • Operating Income: -88844 USD Source
  • Revenue: 37679 USD Source

Operating cash flow

-78 USD

2004 · USD

Exact inputs and evidence
  • Operating Cash Flow: -78 USD Source

Free cash flow

-78 USD

2004 · USD

Exact inputs and evidence
  • Operating Cash Flow: -78 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
130 USD Source
Exact value

130 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2004-12-31
  • Operating income: 5 of 11 periods available· newest 2004-12-31
  • Net income: 7 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2004-12-31
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2006-12-31
  • Current liabilities: 6 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 2.49 million

    Prior period

    −USD 1.02 million

    –

    Current period

    −USD 3.51 million

    –

    Exact inputs and evidence

    -3513674 − -1024840 = -2488834 USD

    -1024840 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -3513674 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 534,628

    Prior period

    −USD 225,786

    –

    Current period

    −USD 760,414

    –

    Exact inputs and evidence

    -760414 − -225786 = -534628 USD

    -225786 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -760414 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 37,679 100% of revenue
  • Cost of revenue USD 46,429 123% of revenue
  • Operating expenses USD 21,800 58% of revenue
  • Other operating costs Derived USD 58,294 155% of revenue
  • Operating income −USD 88,844 −236% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 88,844 −236% of revenue

Cash

  • Operating cash flow −USD 78 −0.2% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 78 −0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 128% of revenue.
  • 2003 Operating loss: operating costs were 201% of revenue.
  • 2004 Operating loss: operating costs were 336% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-31529153 679651 Derived -150498 -4552 Derived -145946 -104941 Derived
Source
2003 2003-01-01 – 2003-12-31230450 462179 Derived -231729 -1602 Derived -230127 -50908 Derived
Source
2004 2004-01-01 – 2004-12-3137679 126523 Derived -88844 0 Derived -88844 -78 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.7K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.571.5K428.6K285.7K142.9K0.0200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue529153
2003Revenue230450
2004Revenue37679

Revenue growth

Change in revenue from the same financial period one year earlier.

-83.6% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-18%-42%-66%-90%200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-56.4%
2004Year over year-83.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -235.8% 2004
Net margin -235.8% 2004
Free cash flow margin -0.2% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-50%-118%-186%-255%200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-28.4%
2003Operating margin-100.6%
2004Operating margin-235.8%
2002Net margin-27.6%
2003Net margin-99.9%
2004Net margin-235.8%
2002Free cash flow margin-19.8%
2003Free cash flow margin-22.1%
2004Free cash flow margin-0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -78 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4K-21.9K-52.2K-82.5K-112.8K200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-104470
2003Operating cash flow-50353
2004Operating cash flow-78

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -78 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4K-22.0K-52.5K-82.9K-113.3K200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-104941
2003Free cash flow-50908
2004Free cash flow-78

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.11×18.09×12.06×6.03×0.00×200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities22.33×
2003Current assets / current liabilities6.34×
2004Current assets / current liabilities0.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 186,007
Exact value

Exact value: -186007 USD

2000-01-01 – 2000-12-31: -186007 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 257,702
Exact value

Exact value: -257702 USD

2001-01-01 – 2001-12-31: -257702 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,568
Exact value

Exact value: -274568 USD

2001-01-01 – 2001-12-31: -274568 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,762
Exact value

Exact value: 12762 USD

2001-01-01 – 2001-12-31: 12762 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 287,330
Calculation and evidence

-274568 − 12762 USD

Exact free cash flow: -287330 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 145,946
Exact value

Exact value: -145946 USD

2002-01-01 – 2002-12-31: -145946 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104,470
Exact value

Exact value: -104470 USD

2002-01-01 – 2002-12-31: -104470 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 471
Exact value

Exact value: 471 USD

2002-01-01 – 2002-12-31: 471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104,941
Calculation and evidence

-104470 − 471 USD

Exact free cash flow: -104941 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 230,127
Exact value

Exact value: -230127 USD

2003-01-01 – 2003-12-31: -230127 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,353
Exact value

Exact value: -50353 USD

2003-01-01 – 2003-12-31: -50353 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 555
Exact value

Exact value: 555 USD

2003-01-01 – 2003-12-31: 555 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,908
Calculation and evidence

-50353 − 555 USD

Exact free cash flow: -50908 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 88,844
Exact value

Exact value: -88844 USD

2004-01-01 – 2004-12-31: -88844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78
Exact value

Exact value: -78 USD

2004-01-01 – 2004-12-31: -78 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78
Calculation and evidence

-78 − 0 USD

Exact free cash flow: -78 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.02 million
Exact value

Exact value: -1024840 USD

2005-01-01 – 2005-12-31: -1024840 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 225,786
Exact value

Exact value: -225786 USD

2005-01-01 – 2005-12-31: -225786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 3.51 million
Exact value

Exact value: -3513674 USD

2006-01-01 – 2006-12-31: -3513674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 760,414
Exact value

Exact value: -760414 USD

2006-01-01 – 2006-12-31: -760414 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001077720, 1077720, edgar:1077720

Also known as NICKLEBYS COM INC