Revenue
37.7 thousand USD
2004 · USD
Exact inputs and evidence
- Revenue: 37679 USD Source
35 filing records in this dataset, filed from 2002-04-01 to 2007-11-14. Explore the available filing history and original sources.
130 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.02 million
–
Current period
−USD 3.51 million
–
-3513674 − -1024840 = -2488834 USD
-1024840 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-3513674 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 225,786
–
Current period
−USD 760,414
–
-760414 − -225786 = -534628 USD
-225786 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-760414 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 529153 | 679651 Derived | -150498 | -4552 Derived | -145946 | -104941 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 230450 | 462179 Derived | -231729 | -1602 Derived | -230127 | -50908 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 37679 | 126523 Derived | -88844 | 0 Derived | -88844 | -78 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 529153 |
|
| 2003 | Revenue | 230450 |
|
| 2004 | Revenue | 37679 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -56.4% |
|
| 2004 | Year over year | -83.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -28.4% |
|
| 2003 | Operating margin | -100.6% |
|
| 2004 | Operating margin | -235.8% |
|
| 2002 | Net margin | -27.6% |
|
| 2003 | Net margin | -99.9% |
|
| 2004 | Net margin | -235.8% |
|
| 2002 | Free cash flow margin | -19.8% |
|
| 2003 | Free cash flow margin | -22.1% |
|
| 2004 | Free cash flow margin | -0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -104470 |
|
| 2003 | Operating cash flow | -50353 |
|
| 2004 | Operating cash flow | -78 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -104941 |
|
| 2003 | Free cash flow | -50908 |
|
| 2004 | Free cash flow | -78 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 22.33× |
|
| 2003 | Current assets / current liabilities | 6.34× |
|
| 2004 | Current assets / current liabilities | 0.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 186,007 Exact valueExact value: -186007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 257,702 Exact valueExact value: -257702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 274,568 Exact valueExact value: -274568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,762 Exact valueExact value: 12762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 287,330 Calculation and evidence-274568 − 12762 USD Exact free cash flow: -287330 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 145,946 Exact valueExact value: -145946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 104,470 Exact valueExact value: -104470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471 Exact valueExact value: 471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 104,941 Calculation and evidence-104470 − 471 USD Exact free cash flow: -104941 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 230,127 Exact valueExact value: -230127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,353 Exact valueExact value: -50353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 555 Exact valueExact value: 555 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,908 Calculation and evidence-50353 − 555 USD Exact free cash flow: -50908 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 88,844 Exact valueExact value: -88844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78 Exact valueExact value: -78 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78 Calculation and evidence-78 − 0 USD Exact free cash flow: -78 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.02 million Exact valueExact value: -1024840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 225,786 Exact valueExact value: -225786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.51 million Exact valueExact value: -3513674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 760,414 Exact valueExact value: -760414 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001077720, 1077720, edgar:1077720
Also known as NICKLEBYS COM INC