AGEMARK CORP

EDGAR

38 filing records in this dataset, filed from 1999-05-14 to 2004-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.52 million USD

2003-06-30 · USD

Exact inputs and evidence

Net margin

-285.5%

2003-06-30 · %

Exact inputs and evidence
Cash and cash equivalents
169 thousand USD Source
Exact value

169000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

470 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -247000 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: -328000 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -255000 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: -247000 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: -115000 USD · 1999-10-01 – 2000-09-30 Source
  • Operating cash flow: -255000 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: 257000 USD · 2000-10-01 – 2000-12-31 Source

Capital expenditure

101 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 112000 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 74000 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 134000 USD · 1999-10-01 – 2000-06-30 Source
  • Capital expenditure: 112000 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 153000 USD · 1999-10-01 – 2000-09-30 Source
  • Capital expenditure: 134000 USD · 1999-10-01 – 2000-06-30 Source
  • Capital expenditure: 22000 USD · 2000-10-01 – 2000-12-31 Source

Free cash flow

369 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -247000 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: -328000 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -255000 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: -247000 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: -115000 USD · 1999-10-01 – 2000-09-30 Source
  • Operating cash flow: -255000 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: 257000 USD · 2000-10-01 – 2000-12-31 Source
  • Capital expenditure: 112000 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 74000 USD · 1999-10-01 – 1999-12-31 Source
  • Capital expenditure: 134000 USD · 1999-10-01 – 2000-06-30 Source
  • Capital expenditure: 112000 USD · 1999-10-01 – 2000-03-31 Source
  • Capital expenditure: 153000 USD · 1999-10-01 – 2000-09-30 Source
  • Capital expenditure: 134000 USD · 1999-10-01 – 2000-06-30 Source
  • Capital expenditure: 22000 USD · 2000-10-01 – 2000-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-16.

Financial data available through: 2000-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-09-30
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2000-09-30
  • Operating cash flow: 3 of 11 periods available· newest 2000-09-30
  • Capital expenditure: 3 of 11 periods available· newest 2000-09-30
  • Total assets: 2 of 11 periods available· newest 2000-09-30
  • Total liabilities: 2 of 11 periods available· newest 2000-09-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.9%

    Prior period

    USD 10.38 million

    –

    Current period

    USD 10.29 million

    –

    Exact inputs and evidence

    10286000 − 10377000 = -91000 USD

    10377000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    10286000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 709,000

    Prior period

    −USD 335,000

    –

    Current period

    −USD 1.04 million

    –

    Exact inputs and evidence

    -1044000 − -335000 = -709000 USD

    -335000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    -1044000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -146.9%

    Prior period

    USD 245,000

    –

    Current period

    −USD 115,000

    –

    Exact inputs and evidence

    -115000 − 245000 = -360000 USD

    245000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    -115000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -59.7%

    Prior period

    USD 380,000

    –

    Current period

    USD 153,000

    –

    Exact inputs and evidence

    153000 − 380000 = -227000 USD

    380000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    153000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-01 – 2000-09-30

  • Revenue USD 10.29 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.04 million −10% of revenue

Cash

  • Operating cash flow −USD 115,000 −1.1% of revenue
  • Capital expenditure USD 153,000 1.5% of revenue
  • Free cash flow Derived −USD 268,000 −2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-10-01 – 1998-09-303761000 UnavailableUnavailableUnavailable119000 Unavailable
Source
1999 1998-10-01 – 1999-09-3010377000 UnavailableUnavailableUnavailable-335000 -135000 Derived
Source
2000 1999-10-01 – 2000-09-3010286000 UnavailableUnavailableUnavailable-1044000 -268000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M8.4M5.6M2.8M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue3761000
1999Revenue10377000
2000Revenue10286000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190%139%88%36%-15%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year175.9%
2000Year over year-0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -10.1% 2000
Free cash flow margin -2.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2%0.4%-3.5%-7.4%-11.2%1998-09-301999-09-302000-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-09-30Operating marginNot reported
1999-09-30Operating marginNot reported
2000-09-30Operating marginNot reported
1998Net margin3.2%
1999Net margin-3.2%
2000Net margin-10.1%
1998Free cash flow marginNot reported
1999Free cash flow margin-1.3%
2000Free cash flow margin-2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -115K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273.8K169.4K65.0K-39.4K-143.8K199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow58000
1999Operating cash flow245000
2000Operating cash flow-115000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -268K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4K-56.3K-134.0K-211.7K-289.4K199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flow-135000
2000Free cash flow-268000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%42%21%0%1998-09-3019992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-09-30Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets74.3%
2000Liabilities / assets76.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-09-30Current assets / current liabilitiesNot reportedNo source recorded
1999-09-30Current assets / current liabilitiesNot reportedNo source recorded
2000-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-10-01 – 1998-09-30
USD 119,000
Exact value

Exact value: 119000 USD

1997-10-01 – 1998-09-30: 119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,000
Exact value

Exact value: 58000 USD

1997-10-01 – 1998-09-30: 58000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1999 1998-10-01 – 1999-09-30
−USD 335,000
Exact value

Exact value: -335000 USD

1998-10-01 – 1999-09-30: -335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 245,000
Exact value

Exact value: 245000 USD

1998-10-01 – 1999-09-30: 245000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,000
Exact value

Exact value: 380000 USD

1998-10-01 – 1999-09-30: 380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135,000
Calculation and evidence

245000 − 380000 USD

Exact free cash flow: -135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 1.04 million
Exact value

Exact value: -1044000 USD

1999-10-01 – 2000-09-30: -1044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 115,000
Exact value

Exact value: -115000 USD

1999-10-01 – 2000-09-30: -115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153,000
Exact value

Exact value: 153000 USD

1999-10-01 – 2000-09-30: 153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 268,000
Calculation and evidence

-115000 − 153000 USD

Exact free cash flow: -268000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001077641, 1077641, edgar:1077641