Revenue
1.52 million USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 1524000 USD Source
38 filing records in this dataset, filed from 1999-05-14 to 2004-08-16. Explore the available filing history and original sources.
169000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
470 thousand USD
2000-01-01 – 2000-12-31
101 thousand USD
2000-01-01 – 2000-12-31
369 thousand USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-16.
Financial data available through: 2000-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.38 million
–
Current period
USD 10.29 million
–
10286000 − 10377000 = -91000 USD
10377000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source10286000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 335,000
–
Current period
−USD 1.04 million
–
-1044000 − -335000 = -709000 USD
-335000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source-1044000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 245,000
–
Current period
−USD 115,000
–
-115000 − 245000 = -360000 USD
245000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source-115000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 380,000
–
Current period
USD 153,000
–
153000 − 380000 = -227000 USD
380000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source153000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | 3761000 | Unavailable | Unavailable | Unavailable | 119000 | Unavailable | Source
|
| 1999 1998-10-01 – 1999-09-30 | 10377000 | Unavailable | Unavailable | Unavailable | -335000 | -135000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 10286000 | Unavailable | Unavailable | Unavailable | -1044000 | -268000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 3761000 |
|
| 1999 | Revenue | 10377000 |
|
| 2000 | Revenue | 10286000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 175.9% |
|
| 2000 | Year over year | -0.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 1998 | Net margin | 3.2% |
|
| 1999 | Net margin | -3.2% |
|
| 2000 | Net margin | -10.1% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1.3% |
|
| 2000 | Free cash flow margin | -2.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 58000 |
|
| 1999 | Operating cash flow | 245000 |
|
| 2000 | Operating cash flow | -115000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -135000 |
|
| 2000 | Free cash flow | -268000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 74.3% |
|
| 2000 | Liabilities / assets | 76.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-09-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | USD 119,000 Exact valueExact value: 119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58,000 Exact valueExact value: 58000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 1999 1998-10-01 – 1999-09-30 | −USD 335,000 Exact valueExact value: -335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 245,000 Exact valueExact value: 245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 380,000 Exact valueExact value: 380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 135,000 Calculation and evidence245000 − 380000 USD Exact free cash flow: -135000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 1.04 million Exact valueExact value: -1044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 115,000 Exact valueExact value: -115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153,000 Exact valueExact value: 153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 268,000 Calculation and evidence-115000 − 153000 USD Exact free cash flow: -268000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001077641, 1077641, edgar:1077641