GRAPHICS TECHNOLOGIES INC

EDGAR

12 filing records in this dataset, filed from 1999-05-06 to 2000-12-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.26 million USD

2000-10-31 · USD

Exact inputs and evidence

Operating margin

-212.26%

2000-10-31 · %

Exact inputs and evidence
  • Operating Income: -2670535 USD Source
  • Revenue: 1258114 USD Source
Cash and cash equivalents
143 thousand USD Source
Exact value

142734 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

66.8 million USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Revenue: 81318775 USD · 1999-02-01 – 2000-01-31 Source
  • Revenue: 53966489 USD · 1999-02-01 – 1999-10-31 Source
  • Revenue: 27324349 USD · 2000-02-01 – 2000-04-30 Source
  • Revenue: 10877645 USD · 2000-05-01 – 2000-07-31 Source
  • Revenue: 1258114 USD · 2000-08-01 – 2000-10-31 Source

Net income

-37.2 million USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Net income: -28166026 USD · 1999-02-01 – 2000-01-31 Source
  • Net income: -16720996 USD · 1999-02-01 – 1999-10-31 Source
  • Net income: -4607171 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: -17374481 USD · 2000-05-01 – 2000-07-31 Source
  • Net income: -3753112 USD · 2000-08-01 – 2000-10-31 Source

Operating cash flow

-3.5 million USD

1999-05-01 – 2000-04-30

Exact inputs and evidence
  • Operating cash flow: -4328716 USD · 1999-02-01 – 1999-07-31 Source
  • Operating cash flow: -3016711 USD · 1999-02-01 – 1999-04-30 Source
  • Operating cash flow: -5935832 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: -4328716 USD · 1999-02-01 – 1999-07-31 Source
  • Operating cash flow: -5975108 USD · 1999-02-01 – 2000-01-31 Source
  • Operating cash flow: -5935832 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: -544361 USD · 2000-02-01 – 2000-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-20.

Financial data available through: 2000-01-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-01-31
  • Operating income: 3 of 11 periods available· newest 2000-01-31
  • Net income: 3 of 11 periods available· newest 2000-01-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-01-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2000-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-01-31
  • Current liabilities: 3 of 11 periods available· newest 2000-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,544.2%

    Prior period

    USD 4.95 million

    –

    Current period

    USD 81.32 million

    –

    Exact inputs and evidence

    81318775 − 4945907 = 76372868 USD

    4945907 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    81318775 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 23.81 million

    Prior period

    −USD 4.36 million

    –

    Current period

    −USD 28.17 million

    –

    Exact inputs and evidence

    -28166026 − -4357088 = -23808938 USD

    -4357088 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -28166026 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.4 million

    Prior period

    −USD 3.58 million

    –

    Current period

    −USD 5.98 million

    –

    Exact inputs and evidence

    -5975108 − -3579296 = -2395812 USD

    -3579296 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -5975108 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-02-01 – 2000-01-31

  • Revenue USD 81.32 million 100% of revenue
  • Cost of revenue USD 76.42 million 94% of revenue
  • Operating expenses USD 26.29 million 32% of revenue
  • Operating income −USD 21.39 million −26% of revenue
  • Tax, interest and other Derived USD 6.77 million 8.3% of revenue
  • Net income −USD 28.17 million −35% of revenue

Cash

  • Operating cash flow −USD 5.98 million −7.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 1,502% of revenue.
  • 1999 Operating loss: operating costs were 188% of revenue.
  • 2000 Operating loss: operating costs were 126% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-02-01 – 1998-01-31174669 2623869 Derived -2449200 89961 Derived -2539161 Unavailable
Source
1999 1998-02-01 – 1999-01-314945907 9289488 Derived -4343581 13507 Derived -4357088 Unavailable
Source
2000 1999-02-01 – 2000-01-3181318775 102711567 Derived -21392792 6773234 Derived -28166026 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 81.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.8M65.9M43.9M22.0M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue174669
1999Revenue4945907
2000Revenue81318775

Revenue growth

Change in revenue from the same financial period one year earlier.

1,544.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,950%2,213%1,475%738%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year2,731.6%
2000Year over year1,544.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -26.3% 2000
Net margin -34.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%-305%-727%-1,148%-1,570%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-1,402.2%
1999Operating margin-87.8%
2000Operating margin-26.3%
1998Net margin-1,453.7%
1999Net margin-88.1%
2000Net margin-34.6%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.478.0K-1.3M-3.0M-4.7M-6.5M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-786862
1999Operating cash flow-3579296
2000Operating cash flow-5975108

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-31Liabilities / assetsNot reported
1999-01-31Liabilities / assetsNot reported
2000-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.77× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.01×0.76×0.50×0.25×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.02×
1999Current assets / current liabilities0.93×
2000Current assets / current liabilities0.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-02-01 – 1998-01-31
−USD 2.54 million
Exact value

Exact value: -2539161 USD

1997-02-01 – 1998-01-31: -2539161 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 786,862
Exact value

Exact value: -786862 USD

1997-02-01 – 1998-01-31: -786862 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
−USD 4.36 million
Exact value

Exact value: -4357088 USD

1998-02-01 – 1999-01-31: -4357088 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Exact value

Exact value: -3579296 USD

1998-02-01 – 1999-01-31: -3579296 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-02-01 – 2000-01-31
−USD 28.17 million
Exact value

Exact value: -28166026 USD

1999-02-01 – 2000-01-31: -28166026 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.98 million
Exact value

Exact value: -5975108 USD

1999-02-01 – 2000-01-31: -5975108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001077597, 1077597, edgar:1077597

Also known as VIRTUAL TECHNOLOGY CORP