Revenue
127 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 126784000 USD Source
45 filing records in this dataset, filed from 1999-05-17 to 2009-08-07. Explore the available filing history and original sources.
59805000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
548 million USD
2008-07-01 – 2009-06-30
-84.5 million USD
2008-07-01 – 2009-06-30
45.1 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-07.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 560.27 million
–
Current period
USD 608.04 million
–
608039000 − 560267000 = 47772000 USD
560267000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source608039000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.77 million
–
Current period
−USD 109.03 million
–
-109030000 − 29767000 = -138797000 USD
29767000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-109030000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45.18 million
–
Current period
USD 45.14 million
–
45135000 − 45184000 = -49000 USD
45184000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source45135000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 28.59 million
–
Current period
USD 40.06 million
–
40059000 − 28585000 = 11474000 USD
28585000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source40059000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 1414187000 | 1254896000 Derived | 159291000 | 109050000 Derived | 50241000 | 5972000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1244420000 | 1417166000 Derived | -172746000 | -1902000 Derived | -170844000 | -9371000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1128533000 | 1153604000 Derived | -25071000 | 335578000 Derived | -360649000 | -6349000 Derived | Source
|
| 2003 2002-11-11 – 2003-11-10 | 668639000 | 647914000 Derived | 20725000 | -473667000 Derived | 494392000 | 32085000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 93144000 | 88268000 Derived | 4876000 | 3784000 Derived | 1092000 | -3532000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 531123000 | 499065000 Derived | 32058000 | -163260000 Derived | 195318000 | 23123000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 537433000 | 500540000 Derived | 36893000 | 37715000 Derived | -822000 | -18123000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 531599000 | 482989000 Derived | 48610000 | 50713000 Derived | -2103000 | 20387000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 560267000 | 499885000 Derived | 60382000 | 30615000 Derived | 29767000 | 16599000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 608039000 | 712986000 Derived | -104947000 | 4083000 Derived | -109030000 | 5076000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1414187000 |
|
| 2001 | Revenue | 1244420000 |
|
| 2002 | Revenue | 1128533000 |
|
| 2003 | Revenue | 668639000 |
|
| 2003 | Revenue | 93144000 |
|
| 2004 | Revenue | 531123000 |
|
| 2005 | Revenue | 537433000 |
|
| 2006 | Revenue | 531599000 |
|
| 2007 | Revenue | 560267000 |
|
| 2008 | Revenue | 608039000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 36.9% |
|
| 2001 | Year over year | -12% |
|
| 2002 | Year over year | -9.3% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -91.7% |
|
| 2004 | Year over year | 470.2% |
|
| 2005 | Year over year | 1.2% |
|
| 2006 | Year over year | -1.1% |
|
| 2007 | Year over year | 5.4% |
|
| 2008 | Year over year | 8.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 11.3% |
|
| 2001 | Operating margin | -13.9% |
|
| 2002 | Operating margin | -2.2% |
|
| 2003 | Operating margin | 3.1% |
|
| 2003 | Operating margin | 5.2% |
|
| 2004 | Operating margin | 6% |
|
| 2005 | Operating margin | 6.9% |
|
| 2006 | Operating margin | 9.1% |
|
| 2007 | Operating margin | 10.8% |
|
| 2008 | Operating margin | -17.3% |
|
| 2000 | Net margin | 3.6% |
|
| 2001 | Net margin | -13.7% |
|
| 2002 | Net margin | -32% |
|
| 2003 | Net margin | 73.9% |
|
| 2003 | Net margin | 1.2% |
|
| 2004 | Net margin | 36.8% |
|
| 2005 | Net margin | -0.2% |
|
| 2006 | Net margin | -0.4% |
|
| 2007 | Net margin | 5.3% |
|
| 2008 | Net margin | -17.9% |
|
| 2000 | Free cash flow margin | 0.4% |
|
| 2001 | Free cash flow margin | -0.8% |
|
| 2002 | Free cash flow margin | -0.6% |
|
| 2003 | Free cash flow margin | 4.8% |
|
| 2003 | Free cash flow margin | -3.8% |
|
| 2004 | Free cash flow margin | 4.4% |
|
| 2005 | Free cash flow margin | -3.4% |
|
| 2006 | Free cash flow margin | 3.8% |
|
| 2007 | Free cash flow margin | 3% |
|
| 2008 | Free cash flow margin | 0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 87270000 |
|
| 2001 | Operating cash flow | 68407000 |
|
| 2002 | Operating cash flow | 46091000 |
|
| 2003 | Operating cash flow | 57057000 |
|
| 2003 | Operating cash flow | 4304000 |
|
| 2004 | Operating cash flow | 48163000 |
|
| 2005 | Operating cash flow | 6182000 |
|
| 2006 | Operating cash flow | 40370000 |
|
| 2007 | Operating cash flow | 45184000 |
|
| 2008 | Operating cash flow | 45135000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 5972000 |
|
| 2001 | Free cash flow | -9371000 |
|
| 2002 | Free cash flow | -6349000 |
|
| 2003 | Free cash flow | 32085000 |
|
| 2003 | Free cash flow | -3532000 |
|
| 2004 | Free cash flow | 23123000 |
|
| 2005 | Free cash flow | -18123000 |
|
| 2006 | Free cash flow | 20387000 |
|
| 2007 | Free cash flow | 16599000 |
|
| 2008 | Free cash flow | 5076000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 96.5% |
|
| 2001 | Liabilities / assets | 112.2% |
|
| 2002 | Liabilities / assets | 153.3% |
|
| 2003-11-10 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 73.3% |
|
| 2004 | Liabilities / assets | 46.9% |
|
| 2005 | Liabilities / assets | 88.8% |
|
| 2006 | Liabilities / assets | 86.5% |
|
| 2007 | Liabilities / assets | 76.3% |
|
| 2008 | Liabilities / assets | 105.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.51× |
|
| 2001 | Current assets / current liabilities | 1.29× |
|
| 2002 | Current assets / current liabilities | 2.32× |
|
| 2003-11-10 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 1.69× |
|
| 2004 | Current assets / current liabilities | 1.75× |
|
| 2005 | Current assets / current liabilities | 2.45× |
|
| 2006 | Current assets / current liabilities | 2.23× |
|
| 2007 | Current assets / current liabilities | 1.99× |
|
| 2008 | Current assets / current liabilities | 2.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 50.24 million Exact valueExact value: 50241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.27 million Exact valueExact value: 87270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.3 million Exact valueExact value: 81298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Calculation and evidence87270000 − 81298000 USD Exact free cash flow: 5972000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 170.84 million Exact valueExact value: -170844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.41 million Exact valueExact value: 68407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.78 million Exact valueExact value: 77778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.37 million Calculation and evidence68407000 − 77778000 USD Exact free cash flow: -9371000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 360.65 million Exact valueExact value: -360649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.09 million Exact valueExact value: 46091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.44 million Exact valueExact value: 52440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.35 million Calculation and evidence46091000 − 52440000 USD Exact free cash flow: -6349000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-11 – 2003-11-10 | USD 494.39 million Exact valueExact value: 494392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.06 million Exact valueExact value: 57057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.97 million Exact valueExact value: 24972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.09 million Calculation and evidence57057000 − 24972000 USD Exact free cash flow: 32085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.09 million Exact valueExact value: 1092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.84 million Exact valueExact value: 7836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.53 million Calculation and evidence4304000 − 7836000 USD Exact free cash flow: -3532000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 195.32 million Exact valueExact value: 195318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.16 million Exact valueExact value: 48163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.04 million Exact valueExact value: 25040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.12 million Calculation and evidence48163000 − 25040000 USD Exact free cash flow: 23123000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 822,000 Exact valueExact value: -822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.18 million Exact valueExact value: 6182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.31 million Exact valueExact value: 24305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.12 million Calculation and evidence6182000 − 24305000 USD Exact free cash flow: -18123000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.1 million Exact valueExact value: -2103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.37 million Exact valueExact value: 40370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.98 million Exact valueExact value: 19983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.39 million Calculation and evidence40370000 − 19983000 USD Exact free cash flow: 20387000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 29.77 million Exact valueExact value: 29767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.18 million Exact valueExact value: 45184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.59 million Exact valueExact value: 28585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.6 million Calculation and evidence45184000 − 28585000 USD Exact free cash flow: 16599000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 109.03 million Exact valueExact value: -109030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.14 million Exact valueExact value: 45135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.06 million Exact valueExact value: 40059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.08 million Calculation and evidence45135000 − 40059000 USD Exact free cash flow: 5076000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001077552, 1077552, edgar:1077552