GENTEK INC

EDGAR

45 filing records in this dataset, filed from 1999-05-17 to 2009-08-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

127 million USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

26.42%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: 33491000 USD Source
  • Revenue: 126784000 USD Source
Cash and cash equivalents
59.8 million USD Source
Exact value

59805000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

548 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 178743000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 608039000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 491987000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 126027000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 126784000 USD · 2009-04-01 – 2009-06-30 Source

Net income

-84.5 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: 7302000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -109030000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: 17018000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 12133000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 22130000 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

45.1 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: -1200000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 3759000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1200000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 19489000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 3759000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 45135000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 19489000 USD · 2008-01-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-07.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2008-12-31
  • Total assets: 10 of 11 periods available· newest 2008-12-31
  • Total liabilities: 10 of 11 periods available· newest 2008-12-31
  • Current assets: 10 of 11 periods available· newest 2008-12-31
  • Current liabilities: 10 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.5%

    Prior period

    USD 560.27 million

    –

    Current period

    USD 608.04 million

    –

    Exact inputs and evidence

    608039000 − 560267000 = 47772000 USD

    560267000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    608039000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -466.3%

    Prior period

    USD 29.77 million

    –

    Current period

    −USD 109.03 million

    –

    Exact inputs and evidence

    -109030000 − 29767000 = -138797000 USD

    29767000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -109030000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.1%

    Prior period

    USD 45.18 million

    –

    Current period

    USD 45.14 million

    –

    Exact inputs and evidence

    45135000 − 45184000 = -49000 USD

    45184000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    45135000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +40.1%

    Prior period

    USD 28.59 million

    –

    Current period

    USD 40.06 million

    –

    Exact inputs and evidence

    40059000 − 28585000 = 11474000 USD

    28585000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    40059000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 608.04 million 100% of revenue
  • Operating costs Derived USD 712.99 million 117% of revenue
  • Operating income −USD 104.95 million −17% of revenue
  • Tax, interest and other Derived USD 4.08 million 0.7% of revenue
  • Net income −USD 109.03 million −18% of revenue

Cash

  • Operating cash flow USD 45.14 million 7.4% of revenue
  • Capital expenditure USD 40.06 million 6.6% of revenue
  • Free cash flow Derived USD 5.08 million 0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 89%
  • 2001 Operating loss: operating costs were 114% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2003 95%
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Net loss: net income was −0.2% of revenue.
  • 2006 Net loss: net income was −0.4% of revenue.
  • 2007 89%
  • 2008 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-311414187000 1254896000 Derived 159291000 109050000 Derived 50241000 5972000 Derived
Source
2001 2001-01-01 – 2001-12-311244420000 1417166000 Derived -172746000 -1902000 Derived -170844000 -9371000 Derived
Source
2002 2002-01-01 – 2002-12-311128533000 1153604000 Derived -25071000 335578000 Derived -360649000 -6349000 Derived
Source
2003 2002-11-11 – 2003-11-10668639000 647914000 Derived 20725000 -473667000 Derived 494392000 32085000 Derived
Source
2003 2003-01-01 – 2003-12-3193144000 88268000 Derived 4876000 3784000 Derived 1092000 -3532000 Derived
Source
2004 2004-01-01 – 2004-12-31531123000 499065000 Derived 32058000 -163260000 Derived 195318000 23123000 Derived
Source
2005 2005-01-01 – 2005-12-31537433000 500540000 Derived 36893000 37715000 Derived -822000 -18123000 Derived
Source
2006 2006-01-01 – 2006-12-31531599000 482989000 Derived 48610000 50713000 Derived -2103000 20387000 Derived
Source
2007 2007-01-01 – 2007-12-31560267000 499885000 Derived 60382000 30615000 Derived 29767000 16599000 Derived
Source
2008 2008-01-01 – 2008-12-31608039000 712986000 Derived -104947000 4083000 Derived -109030000 5076000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 608M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B763.7M381.8M0.0200020042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1414187000
2001Revenue1244420000
2002Revenue1128533000
2003Revenue668639000
2003Revenue93144000
2004Revenue531123000
2005Revenue537433000
2006Revenue531599000
2007Revenue560267000
2008Revenue608039000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.5% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.515%352%189%26%-137%200020042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year36.9%
2001Year over year-12%
2002Year over year-9.3%
2003Year over yearNo prior comparable period
2003Year over year-91.7%
2004Year over year470.2%
2005Year over year1.2%
2006Year over year-1.1%
2007Year over year5.4%
2008Year over year8.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.3% 2008
Net margin -17.9% 2008
Free cash flow margin 0.8% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%52%21%-10%-40%200020042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin11.3%
2001Operating margin-13.9%
2002Operating margin-2.2%
2003Operating margin3.1%
2003Operating margin5.2%
2004Operating margin6%
2005Operating margin6.9%
2006Operating margin9.1%
2007Operating margin10.8%
2008Operating margin-17.3%
2000Net margin3.6%
2001Net margin-13.7%
2002Net margin-32%
2003Net margin73.9%
2003Net margin1.2%
2004Net margin36.8%
2005Net margin-0.2%
2006Net margin-0.4%
2007Net margin5.3%
2008Net margin-17.9%
2000Free cash flow margin0.4%
2001Free cash flow margin-0.8%
2002Free cash flow margin-0.6%
2003Free cash flow margin4.8%
2003Free cash flow margin-3.8%
2004Free cash flow margin4.4%
2005Free cash flow margin-3.4%
2006Free cash flow margin3.8%
2007Free cash flow margin3%
2008Free cash flow margin0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 45.1M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.3M70.7M47.1M23.6M0.0200020042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow87270000
2001Operating cash flow68407000
2002Operating cash flow46091000
2003Operating cash flow57057000
2003Operating cash flow4304000
2004Operating cash flow48163000
2005Operating cash flow6182000
2006Operating cash flow40370000
2007Operating cash flow45184000
2008Operating cash flow45135000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.1M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.1M21.5M7.0M-7.6M-22.1M200020042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow5972000
2001Free cash flow-9371000
2002Free cash flow-6349000
2003Free cash flow32085000
2003Free cash flow-3532000
2004Free cash flow23123000
2005Free cash flow-18123000
2006Free cash flow20387000
2007Free cash flow16599000
2008Free cash flow5076000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

105.1% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166%124%83%41%0%200020042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets96.5%
2001Liabilities / assets112.2%
2002Liabilities / assets153.3%
2003-11-10Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets73.3%
2004Liabilities / assets46.9%
2005Liabilities / assets88.8%
2006Liabilities / assets86.5%
2007Liabilities / assets76.3%
2008Liabilities / assets105.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.1× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.65×1.99×1.32×0.66×0.00×200020042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.51×
2001Current assets / current liabilities1.29×
2002Current assets / current liabilities2.32×
2003-11-10Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities1.69×
2004Current assets / current liabilities1.75×
2005Current assets / current liabilities2.45×
2006Current assets / current liabilities2.23×
2007Current assets / current liabilities1.99×
2008Current assets / current liabilities2.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 50.24 million
Exact value

Exact value: 50241000 USD

2000-01-01 – 2000-12-31: 50241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.27 million
Exact value

Exact value: 87270000 USD

2000-01-01 – 2000-12-31: 87270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.3 million
Exact value

Exact value: 81298000 USD

2000-01-01 – 2000-12-31: 81298000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Calculation and evidence

87270000 − 81298000 USD

Exact free cash flow: 5972000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 170.84 million
Exact value

Exact value: -170844000 USD

2001-01-01 – 2001-12-31: -170844000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.41 million
Exact value

Exact value: 68407000 USD

2001-01-01 – 2001-12-31: 68407000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.78 million
Exact value

Exact value: 77778000 USD

2001-01-01 – 2001-12-31: 77778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.37 million
Calculation and evidence

68407000 − 77778000 USD

Exact free cash flow: -9371000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 360.65 million
Exact value

Exact value: -360649000 USD

2002-01-01 – 2002-12-31: -360649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.09 million
Exact value

Exact value: 46091000 USD

2002-01-01 – 2002-12-31: 46091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.44 million
Exact value

Exact value: 52440000 USD

2002-01-01 – 2002-12-31: 52440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.35 million
Calculation and evidence

46091000 − 52440000 USD

Exact free cash flow: -6349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-11 – 2003-11-10
USD 494.39 million
Exact value

Exact value: 494392000 USD

2002-11-11 – 2003-11-10: 494392000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.06 million
Exact value

Exact value: 57057000 USD

2002-11-11 – 2003-11-10: 57057000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.97 million
Exact value

Exact value: 24972000 USD

2002-11-11 – 2003-11-10: 24972000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.09 million
Calculation and evidence

57057000 − 24972000 USD

Exact free cash flow: 32085000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 1.09 million
Exact value

Exact value: 1092000 USD

2003-01-01 – 2003-12-31: 1092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4304000 USD

2003-01-01 – 2003-12-31: 4304000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.84 million
Exact value

Exact value: 7836000 USD

2003-01-01 – 2003-12-31: 7836000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Calculation and evidence

4304000 − 7836000 USD

Exact free cash flow: -3532000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 195.32 million
Exact value

Exact value: 195318000 USD

2004-01-01 – 2004-12-31: 195318000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.16 million
Exact value

Exact value: 48163000 USD

2004-01-01 – 2004-12-31: 48163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.04 million
Exact value

Exact value: 25040000 USD

2004-01-01 – 2004-12-31: 25040000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.12 million
Calculation and evidence

48163000 − 25040000 USD

Exact free cash flow: 23123000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 822,000
Exact value

Exact value: -822000 USD

2005-01-01 – 2005-12-31: -822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6182000 USD

2005-01-01 – 2005-12-31: 6182000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.31 million
Exact value

Exact value: 24305000 USD

2005-01-01 – 2005-12-31: 24305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.12 million
Calculation and evidence

6182000 − 24305000 USD

Exact free cash flow: -18123000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 2.1 million
Exact value

Exact value: -2103000 USD

2006-01-01 – 2006-12-31: -2103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.37 million
Exact value

Exact value: 40370000 USD

2006-01-01 – 2006-12-31: 40370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.98 million
Exact value

Exact value: 19983000 USD

2006-01-01 – 2006-12-31: 19983000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.39 million
Calculation and evidence

40370000 − 19983000 USD

Exact free cash flow: 20387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 29.77 million
Exact value

Exact value: 29767000 USD

2007-01-01 – 2007-12-31: 29767000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.18 million
Exact value

Exact value: 45184000 USD

2007-01-01 – 2007-12-31: 45184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.59 million
Exact value

Exact value: 28585000 USD

2007-01-01 – 2007-12-31: 28585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.6 million
Calculation and evidence

45184000 − 28585000 USD

Exact free cash flow: 16599000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 109.03 million
Exact value

Exact value: -109030000 USD

2008-01-01 – 2008-12-31: -109030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.14 million
Exact value

Exact value: 45135000 USD

2008-01-01 – 2008-12-31: 45135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.06 million
Exact value

Exact value: 40059000 USD

2008-01-01 – 2008-12-31: 40059000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Calculation and evidence

45135000 − 40059000 USD

Exact free cash flow: 5076000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001077552, 1077552, edgar:1077552