IKON RECEIVABLES LLC

EDGAR

20 filing records in this dataset, filed from 1999-08-16 to 2004-02-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

24.2 thousand USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

34.09%

2003-09-30 · %

Exact inputs and evidence

Operating cash flow

19.6 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 110088 USD Source
  • Operating Cash Flow: 90487 USD Source
Cash and cash equivalents
1 USD Source
Exact value

1 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

103 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 34527 USD · 2002-10-01 – 2002-12-31 Source
  • Revenue: 22402 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 22077 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 103249 USD · 2002-10-01 – 2003-09-30 Source
  • Revenue: 79006 USD · 2002-10-01 – 2003-06-30 Source

Net income

31.7 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 9856 USD · 2002-10-01 – 2002-12-31 Source
  • Net income: 6030 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 7571 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 31721 USD · 2002-10-01 – 2003-09-30 Source
  • Net income: 23457 USD · 2002-10-01 – 2003-06-30 Source

Operating cash flow

110 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 18207 USD · 2002-10-01 – 2002-12-31 Source
  • Operating cash flow: 39929 USD · 2002-10-01 – 2003-03-31 Source
  • Operating cash flow: 18207 USD · 2002-10-01 – 2002-12-31 Source
  • Operating cash flow: 90487 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: 39929 USD · 2002-10-01 – 2003-03-31 Source
  • Operating cash flow: 110088 USD · 2002-10-01 – 2003-09-30 Source
  • Operating cash flow: 90487 USD · 2002-10-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-02-06.

Financial data available through: 2003-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-09-30
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2003-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2003-09-30
  • Total liabilities: 4 of 11 periods available· newest 2003-09-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2003-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -48%

    Prior period

    USD 198,640

    –

    Current period

    USD 103,249

    –

    Exact inputs and evidence

    103249 − 198640 = -95391 USD

    198640 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    103249 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 818,224

    Prior period

    −USD 786,503

    –

    Current period

    USD 31,721

    –

    Exact inputs and evidence

    31721 − -786503 = 818224 USD

    -786503 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    31721 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -9.7%

    Prior period

    USD 121,854

    –

    Current period

    USD 110,088

    –

    Exact inputs and evidence

    110088 − 121854 = -11766 USD

    121854 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    110088 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 103,249 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 31,721 31% of revenue

Cash

  • Operating cash flow USD 110,088 107% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-30157338 UnavailableUnavailableUnavailable66113 Unavailable
Source
2001 2000-10-01 – 2001-09-30219441 UnavailableUnavailableUnavailable94252 Unavailable
Source
2002 2001-10-01 – 2002-09-30198640 UnavailableUnavailableUnavailable-786503 Unavailable
Source
2003 2002-10-01 – 2003-09-30103249 UnavailableUnavailableUnavailable31721 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 103.2K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.237.0K177.7K118.5K59.2K0.02000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue157338
2001Revenue219441
2002Revenue198640
2003Revenue103249

Revenue growth

Change in revenue from the same financial period one year earlier.

-48% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%21%-4%-30%-55%2000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year39.5%
2002Year over year-9.5%
2003Year over year-48%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 30.7% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%-49%-176%-304%-431%2000-09-302001-09-302002-09-302003-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-09-30Operating marginNot reported
2001-09-30Operating marginNot reported
2002-09-30Operating marginNot reported
2003-09-30Operating marginNot reported
2000Net margin42%
2001Net margin43%
2002Net margin-395.9%
2003Net margin30.7%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 110.1K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.6K98.7K65.8K32.9K0.02000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow40119
2001Operating cash flow83765
2002Operating cash flow121854
2003Operating cash flow110088

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

108.1% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%90%60%30%0%2000200120022003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets77.8%
2001Liabilities / assets79.6%
2002Liabilities / assets111.3%
2003Liabilities / assets108.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-09-30Current assets / current liabilitiesNot reportedNo source recorded
2001-09-30Current assets / current liabilitiesNot reportedNo source recorded
2002-09-30Current assets / current liabilitiesNot reportedNo source recorded
2003-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-10-01 – 2000-09-30
USD 66,113
Exact value

Exact value: 66113 USD

1999-10-01 – 2000-09-30: 66113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,119
Exact value

Exact value: 40119 USD

1999-10-01 – 2000-09-30: 40119 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
USD 94,252
Exact value

Exact value: 94252 USD

2000-10-01 – 2001-09-30: 94252 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83,765
Exact value

Exact value: 83765 USD

2000-10-01 – 2001-09-30: 83765 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
−USD 786,503
Exact value

Exact value: -786503 USD

2001-10-01 – 2002-09-30: -786503 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,854
Exact value

Exact value: 121854 USD

2001-10-01 – 2002-09-30: 121854 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
USD 31,721
Exact value

Exact value: 31721 USD

2002-10-01 – 2003-09-30: 31721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,088
Exact value

Exact value: 110088 USD

2002-10-01 – 2003-09-30: 110088 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001077175, 1077175, edgar:1077175