Revenue
266 million USD
2026-07-03 · USD
Exact inputs and evidence
- Revenue: 265807000 USD Source
Annual consolidated revenue for 2025: about USD 980.6M, using the latest reported figures. The previous period, 2024, was about USD 949.2M.
266 million USD
2026-07-03 · USD
6.79%
2026-07-03 · %
64.9 million USD
2026-07-03 · USD
57.5 million USD
2026-07-03 · USD
718650000 USD
37816000 shares
5.12% · 1.84 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.03 billion USD
2025-06-28 – 2026-07-03
61.8 million USD
2025-06-28 – 2026-07-03
134 million USD
2025-06-28 – 2026-07-03
19.6 million USD
2025-06-28 – 2026-07-03
114 million USD
2025-06-28 – 2026-07-03
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-05.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 949.25 million
–
Current period
USD 980.6 million
–
980600000 − 949245000 = 31355000 USD
949245000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source980600000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 64.09 million
–
Current period
USD 53.83 million
–
53829000 − 64087000 = -10258000 USD
64087000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source53829000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 158.51 million
–
Current period
USD 64.06 million
–
64056000 − 158512000 = -94456000 USD
158512000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source64056000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.16 million
–
Current period
USD 15.63 million
–
15627000 − 17162000 = -1535000 USD
17162000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source15627000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 384758000 | 351803000 Derived | 32955000 | 10952000 Derived | 22003000 | 39326000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 521290000 | 463724000 Derived | 57566000 | -2485000 Derived | 60051000 | 54284000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 614337000 | 543324000 Derived | 71013000 | 21904000 Derived | 49109000 | 74989000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 626099000 | 570817000 Derived | 55282000 | 14509000 Derived | 40773000 | 52505000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 590623000 | 534735000 Derived | 55888000 | 11367000 Derived | 44521000 | 129715000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 706793000 | 642739000 Derived | 64054000 | 13723000 Derived | 50331000 | 74649000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 860903000 | 757824000 Derived | 103079000 | 29028000 Derived | 74051000 | 71136000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 881662000 | 771166000 Derived | 110496000 | 37618000 Derived | 72878000 | 100114000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 949245000 | 838661000 Derived | 110584000 | 46497000 Derived | 64087000 | 141350000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 980600000 | 886588000 Derived | 94012000 | 40183000 Derived | 53829000 | 48429000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 384758000 |
|
| 2017 | Revenue | 521290000 |
|
| 2018 | Revenue | 614337000 |
|
| 2019 | Revenue | 626099000 |
|
| 2020 | Revenue | 590623000 |
|
| 2021 | Revenue | 706793000 |
|
| 2022 | Revenue | 860903000 |
|
| 2023 | Revenue | 881662000 |
|
| 2024 | Revenue | 949245000 |
|
| 2025 | Revenue | 980600000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | 3% |
|
| 2017 | Year over year | 35.5% |
|
| 2018 | Year over year | 17.8% |
|
| 2019 | Year over year | 1.9% |
|
| 2020 | Year over year | -5.7% |
|
| 2021 | Year over year | 19.7% |
|
| 2022 | Year over year | 21.8% |
|
| 2023 | Year over year | 2.4% |
|
| 2024 | Year over year | 7.7% |
|
| 2025 | Year over year | 3.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 8.6% |
|
| 2017 | Operating margin | 11% |
|
| 2018 | Operating margin | 11.6% |
|
| 2019 | Operating margin | 8.8% |
|
| 2020 | Operating margin | 9.5% |
|
| 2021 | Operating margin | 9.1% |
|
| 2022 | Operating margin | 12% |
|
| 2023 | Operating margin | 12.5% |
|
| 2024 | Operating margin | 11.6% |
|
| 2025 | Operating margin | 9.6% |
|
| 2016 | Net margin | 5.7% |
|
| 2017 | Net margin | 11.5% |
|
| 2018 | Net margin | 8% |
|
| 2019 | Net margin | 6.5% |
|
| 2020 | Net margin | 7.5% |
|
| 2021 | Net margin | 7.1% |
|
| 2022 | Net margin | 8.6% |
|
| 2023 | Net margin | 8.3% |
|
| 2024 | Net margin | 6.8% |
|
| 2025 | Net margin | 5.5% |
|
| 2016 | Free cash flow margin | 10.2% |
|
| 2017 | Free cash flow margin | 10.4% |
|
| 2018 | Free cash flow margin | 12.2% |
|
| 2019 | Free cash flow margin | 8.4% |
|
| 2020 | Free cash flow margin | 22% |
|
| 2021 | Free cash flow margin | 10.6% |
|
| 2022 | Free cash flow margin | 8.3% |
|
| 2023 | Free cash flow margin | 11.4% |
|
| 2024 | Free cash flow margin | 14.9% |
|
| 2025 | Free cash flow margin | 4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 47788000 |
|
| 2017 | Operating cash flow | 63378000 |
|
| 2018 | Operating cash flow | 89647000 |
|
| 2019 | Operating cash flow | 63248000 |
|
| 2020 | Operating cash flow | 140239000 |
|
| 2021 | Operating cash flow | 94625000 |
|
| 2022 | Operating cash flow | 90779000 |
|
| 2023 | Operating cash flow | 120075000 |
|
| 2024 | Operating cash flow | 158512000 |
|
| 2025 | Operating cash flow | 64056000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 39326000 |
|
| 2017 | Free cash flow | 54284000 |
|
| 2018 | Free cash flow | 74989000 |
|
| 2019 | Free cash flow | 52505000 |
|
| 2020 | Free cash flow | 129715000 |
|
| 2021 | Free cash flow | 74649000 |
|
| 2022 | Free cash flow | 71136000 |
|
| 2023 | Free cash flow | 100114000 |
|
| 2024 | Free cash flow | 141350000 |
|
| 2025 | Free cash flow | 48429000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 39.2% |
|
| 2017 | Liabilities / assets | 50.7% |
|
| 2018 | Liabilities / assets | 48.8% |
|
| 2019 | Liabilities / assets | 52% |
|
| 2020 | Liabilities / assets | 44.9% |
|
| 2021 | Liabilities / assets | 57.5% |
|
| 2022 | Liabilities / assets | 53.5% |
|
| 2023 | Liabilities / assets | 45.1% |
|
| 2024 | Liabilities / assets | 46.3% |
|
| 2025 | Liabilities / assets | 27.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 2.83× |
|
| 2017 | Current assets / current liabilities | 2.93× |
|
| 2018 | Current assets / current liabilities | 2.7× |
|
| 2019 | Current assets / current liabilities | 2.26× |
|
| 2020 | Current assets / current liabilities | 2.66× |
|
| 2021 | Current assets / current liabilities | 2.03× |
|
| 2022 | Current assets / current liabilities | 2.56× |
|
| 2023 | Current assets / current liabilities | 2.98× |
|
| 2024 | Current assets / current liabilities | 2.58× |
|
| 2025 | Current assets / current liabilities | 3.69× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | USD 22 million Exact valueExact value: 22003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.79 million Exact valueExact value: 47788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.46 million Exact valueExact value: 8462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.33 million Calculation and evidence47788000 − 8462000 USD Exact free cash flow: 39326000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 60.05 million Exact valueExact value: 60051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.38 million Exact valueExact value: 63378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.09 million Exact valueExact value: 9094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.28 million Calculation and evidence63378000 − 9094000 USD Exact free cash flow: 54284000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 49.11 million Exact valueExact value: 49109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.65 million Exact valueExact value: 89647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.66 million Exact valueExact value: 14658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.99 million Calculation and evidence89647000 − 14658000 USD Exact free cash flow: 74989000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 40.77 million Exact valueExact value: 40773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.25 million Exact valueExact value: 63248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.74 million Exact valueExact value: 10743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.51 million Calculation and evidence63248000 − 10743000 USD Exact free cash flow: 52505000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 44.52 million Exact valueExact value: 44521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140.24 million Exact valueExact value: 140239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.52 million Exact valueExact value: 10524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.72 million Calculation and evidence140239000 − 10524000 USD Exact free cash flow: 129715000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 50.33 million Exact valueExact value: 50331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.63 million Exact valueExact value: 94625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.98 million Exact valueExact value: 19976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.65 million Calculation and evidence94625000 − 19976000 USD Exact free cash flow: 74649000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 74.05 million Exact valueExact value: 74051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.78 million Exact valueExact value: 90779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.64 million Exact valueExact value: 19643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.14 million Calculation and evidence90779000 − 19643000 USD Exact free cash flow: 71136000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 72.88 million Exact valueExact value: 72878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120.08 million Exact valueExact value: 120075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.96 million Exact valueExact value: 19961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.11 million Calculation and evidence120075000 − 19961000 USD Exact free cash flow: 100114000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 64.09 million Exact valueExact value: 64087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158.51 million Exact valueExact value: 158512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.16 million Exact valueExact value: 17162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.35 million Calculation and evidence158512000 − 17162000 USD Exact free cash flow: 141350000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 53.83 million Exact valueExact value: 53829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.06 million Exact valueExact value: 64056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.63 million Exact valueExact value: 15627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.43 million Calculation and evidence64056000 − 15627000 USD Exact free cash flow: 48429000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
159 filings · 8,118 latest values · 8,118 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001076930, 1076930, GSIG, NOVT, NOVTU, edgar:1076930
Also known as GSI GROUP INC, GSI LUMONICS, GSI LUMONICS INC, LUMONICS INC, NOVANTA INC, NOVANTA INC.