WINN DIXIE STORES INC

EDGAR

78 filing records in this dataset, filed from 1994-02-03 to 2012-02-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.59 billion Unit12

2011-09-21 · Unit12

Exact inputs and evidence
  • Revenue: 1590390000 Unit12 Source

Operating margin

-1.43%

2011-09-21 · %

Exact inputs and evidence
  • Operating Income: -22769000 Unit12 Source
  • Revenue: 1590390000 Unit12 Source

Operating cash flow

-14 million Unit12

2011-09-21 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -14036000 Unit12 Source
Cash and cash equivalents
168 million Unit12 Source
Exact value

168457000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
56.2 million Unit1 Source
Exact value

56223685 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-02-21.

Financial data available through: 1997-06-25.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-06-25
  • Operating income: 6 of 11 periods available· newest 1997-06-25
  • Net income: 6 of 11 periods available· newest 1997-06-25
  • Operating cash flow: 6 of 11 periods available· newest 1997-06-25
  • Capital expenditure: 5 of 11 periods available· newest 1996-06-26
  • Total assets: 4 of 11 periods available· newest 1997-06-25
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-06-25
  • Current liabilities: 4 of 11 periods available· newest 1997-06-25
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-06-25
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2%

    Prior period

    USD 12.96 billion

    –

    Current period

    USD 13.22 billion

    –

    Exact inputs and evidence

    13218715000 − 12955488000 = 263227000 USD

    12955488000 USD · 1995-06-27 – 1996-06-26

    Inspect prior input Prior source

    13218715000 USD · 1996-06-26 – 1997-06-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -20%

    Prior period

    USD 255.63 million

    –

    Current period

    USD 204.44 million

    –

    Exact inputs and evidence

    204443000 − 255634000 = -51191000 USD

    255634000 USD · 1995-06-27 – 1996-06-26

    Inspect prior input Prior source

    204443000 USD · 1996-06-26 – 1997-06-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -25.7%

    Prior period

    USD 556.95 million

    –

    Current period

    USD 413.91 million

    –

    Exact inputs and evidence

    413908000 − 556945000 = -143037000 USD

    556945000 USD · 1995-06-27 – 1996-06-26

    Inspect prior input Prior source

    413908000 USD · 1996-06-26 – 1997-06-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-06-26 – 1997-06-25

  • Revenue USD 13.22 billion 100% of revenue
  • Operating costs Derived USD 13 billion 98% of revenue
  • Operating income USD 222.09 million 1.7% of revenue
  • Tax, interest and other Derived USD 17.64 million 0.1% of revenue
  • Net income USD 204.44 million 1.5% of revenue

Cash

  • Operating cash flow USD 413.91 million 3.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 98%
  • 1993 98%
  • 1994 98%
  • 1995 98%
  • 1996 98%
  • 1997 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-06-30 – 1992-06-2910337341000 10113693000 Derived 223648000 27714000 Derived 195934000 173857000 Derived
Source
1993 1992-06-30 – 1993-06-2910831535000 10582133000 Derived 249402000 13017000 Derived 236385000 18171000 Derived
Source
1994 1993-06-30 – 1994-06-2911082169000 10817484000 Derived 264685000 48568000 Derived 216117000 158617000 Derived
Source
1995 1994-06-29 – 1995-06-2811787843000 11526419000 Derived 261424000 29237000 Derived 232187000 42654000 Derived
Source
1996 1995-06-27 – 1996-06-2612955488000 12664956000 Derived 290532000 34898000 Derived 255634000 194984000 Derived
Source
1997 1996-06-26 – 1997-06-2513218715000 12996629000 Derived 222086000 17643000 Derived 204443000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.2B 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3B10.7B7.1B3.6B0.0199219951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue10337341000
1993Revenue10831535000
1994Revenue11082169000
1995Revenue11787843000
1996Revenue12955488000
1997Revenue13218715000

Revenue growth

Change in revenue from the same financial period one year earlier.

2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%8.0%5.3%2.7%0.0%199219951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year4.8%
1994Year over year2.3%
1995Year over year6.4%
1996Year over year9.9%
1997Year over year2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 1997
Net margin 1.5% 1997
Free cash flow margin 1.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.58%1.93%1.29%0.64%0.00%199219951997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin2.2%
1993Operating margin2.3%
1994Operating margin2.4%
1995Operating margin2.2%
1996Operating margin2.2%
1997Operating margin1.7%
1992Net margin1.9%
1993Net margin2.2%
1994Net margin2%
1995Net margin2%
1996Net margin2%
1997Net margin1.5%
1992Free cash flow margin1.7%
1993Free cash flow margin0.2%
1994Free cash flow margin1.4%
1995Free cash flow margin0.4%
1996Free cash flow margin1.5%
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 413.9M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.601.5M451.1M300.8M150.4M0.0199219951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow338309000
1993Operating cash flow212957000
1994Operating cash flow436274000
1995Operating cash flow414217000
1996Operating cash flow556945000
1997Operating cash flow413908000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 195M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.210.6M157.9M105.3M52.6M0.0199219951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow173857000
1993Free cash flow18171000
1994Free cash flow158617000
1995Free cash flow42654000
1996Free cash flow194984000
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-06-29Liabilities / assetsNot reportedNo source recorded
1993-06-29Liabilities / assetsNot reportedNo source recorded
1994-06-29Liabilities / assetsNot reported
1995-06-28Liabilities / assetsNot reported
1996-06-26Liabilities / assetsNot reported
1997-06-25Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.14× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.68×1.26×0.84×0.42×0.00×1992-06-2919951997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-06-29Current assets / current liabilitiesNot reportedNo source recorded
1993-06-29Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.56×
1995Current assets / current liabilities1.4×
1996Current assets / current liabilities1.35×
1997Current assets / current liabilities1.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-06-30 – 1992-06-29
USD 195.93 million
Exact value

Exact value: 195934000 USD

1991-06-30 – 1992-06-29: 195934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338.31 million
Exact value

Exact value: 338309000 USD

1991-06-30 – 1992-06-29: 338309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.45 million
Exact value

Exact value: 164452000 USD

1991-06-30 – 1992-06-29: 164452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.86 million
Calculation and evidence

338309000 − 164452000 USD

Exact free cash flow: 173857000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-06-30 – 1993-06-29
USD 236.39 million
Exact value

Exact value: 236385000 USD

1992-06-30 – 1993-06-29: 236385000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212.96 million
Exact value

Exact value: 212957000 USD

1992-06-30 – 1993-06-29: 212957000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194.79 million
Exact value

Exact value: 194786000 USD

1992-06-30 – 1993-06-29: 194786000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.17 million
Calculation and evidence

212957000 − 194786000 USD

Exact free cash flow: 18171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-06-30 – 1994-06-29
USD 216.12 million
Exact value

Exact value: 216117000 USD

1993-06-30 – 1994-06-29: 216117000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 436.27 million
Exact value

Exact value: 436274000 USD

1993-06-30 – 1994-06-29: 436274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277.66 million
Exact value

Exact value: 277657000 USD

1993-06-30 – 1994-06-29: 277657000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.62 million
Calculation and evidence

436274000 − 277657000 USD

Exact free cash flow: 158617000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-29 – 1995-06-28
USD 232.19 million
Exact value

Exact value: 232187000 USD

1994-06-29 – 1995-06-28: 232187000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 414.22 million
Exact value

Exact value: 414217000 USD

1994-06-29 – 1995-06-28: 414217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371.56 million
Exact value

Exact value: 371563000 USD

1994-06-29 – 1995-06-28: 371563000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.65 million
Calculation and evidence

414217000 − 371563000 USD

Exact free cash flow: 42654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-27 – 1996-06-26
USD 255.63 million
Exact value

Exact value: 255634000 USD

1995-06-27 – 1996-06-26: 255634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 556.95 million
Exact value

Exact value: 556945000 USD

1995-06-27 – 1996-06-26: 556945000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 361.96 million
Exact value

Exact value: 361961000 USD

1995-06-27 – 1996-06-26: 361961000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194.98 million
Calculation and evidence

556945000 − 361961000 USD

Exact free cash flow: 194984000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-26 – 1997-06-25
USD 204.44 million
Exact value

Exact value: 204443000 USD

1996-06-26 – 1997-06-25: 204443000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413.91 million
Exact value

Exact value: 413908000 USD

1996-06-26 – 1997-06-25: 413908000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 187 latest values · 187 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000107681, 107681, edgar:107681, winn

Also known as WINN DIXIE STORES INC