Yosen Group, Inc.

EDGAR

108 filing records in this dataset, filed from 2000-03-14 to 2019-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

378 thousand USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

-16.51%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: -62339 USD Source
  • Revenue: 377546 USD Source

Operating cash flow

-71.9 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -429164 USD Source
  • Operating Cash Flow: -357314 USD Source
Cash and cash equivalents
1.56 million USD Source
Exact value

1558935 USD

Long-term debt including current maturities
2.21 million USD Source
Exact value

2212226 USD

Shares outstanding
21 million shares Source
Exact value

20965106 shares

Reported share-count change

0.14% · 30 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20935106 shares · 2018-09-30· Source
  • 20965106 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.44 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Net income: 2793018 USD · 2018-01-01 – 2018-12-31 Source
  • Net income: 3558362 USD · 2018-01-01 – 2018-09-30 Source
  • Net income: -399765 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -455497 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -817617 USD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

1.16 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: -878125 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -2868284 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 485919 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 145483 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 485919 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -826412 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 145483 USD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-14.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2016-12-31
  • Operating income: 11 of 11 periods available· newest 2018-12-31
  • Net income: 11 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2016-12-31
  • Total assets: 11 of 11 periods available· newest 2018-12-31
  • Total liabilities: 9 of 11 periods available· newest 2016-12-31
  • Current assets: 11 of 11 periods available· newest 2018-12-31
  • Current liabilities: 7 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2014-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 3.93 million

    Prior period

    −USD 1.14 million

    –

    Current period

    USD 2.79 million

    –

    Exact inputs and evidence

    2793018 − -1136820 = 3929838 USD

    -1136820 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    2793018 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 491,886

    Prior period

    −USD 386,239

    –

    Current period

    −USD 878,125

    –

    Exact inputs and evidence

    -878125 − -386239 = -491886 USD

    -386239 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -878125 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 5.74 million 100% of revenue
  • Operating costs Derived USD 7 million 122% of revenue
  • Operating income −USD 1.26 million −22% of revenue
  • Tax, interest and other Derived USD 246,549 4.3% of revenue
  • Net income −USD 1.51 million −26% of revenue

Cash

  • Operating cash flow −USD 1.05 million −18% of revenue
  • Capital expenditure USD 186,059 3.2% of revenue
  • Free cash flow Derived −USD 1.24 million −22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 101% of revenue.
  • 2010 Operating loss: operating costs were 111% of revenue.
  • 2011 Operating loss: operating costs were 114% of revenue.
  • 2012 Operating loss: operating costs were 143% of revenue.
  • 2013 Operating loss: operating costs were 129% of revenue.
  • 2014 Operating loss: operating costs were 109% of revenue.
  • 2015 Operating loss: operating costs were 110% of revenue.
  • 2016 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31108691000 109598000 Derived -907000 306000 Derived -1213000 6306000 Derived
Source
2010 2010-01-01 – 2010-12-3174743000 82798000 Derived -8055000 -32982000 Derived 24927000 -4698000 Derived
Source
2011 2011-01-01 – 2011-12-3139009000 44547000 Derived -5538000 47306207 Derived -52844207 -21763000 Derived
Source
2012 2012-01-01 – 2012-12-3121497124 30750505 Derived -9253381 -25120380 Derived 15866999 -8018742 Derived
Source
2013 2013-01-01 – 2013-12-3111414126 14678683 Derived -3264557 362131 Derived -3626688 -962511 Derived
Source
2014 2014-01-01 – 2014-12-3110902862 11856918 Derived -954056 141920 Derived -1095976 -284362 Derived
Source
2015 2015-01-01 – 2015-12-317300122 8063735 Derived -763613 400463 Derived -1164076 -96246 Derived
Source
2016 2016-01-01 – 2016-12-315742339 7002681 Derived -1260342 246549 Derived -1506891 -1240458 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.7M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335.5M251.6M167.7M83.9M0.0200820122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue310644661
2009Revenue108691000
2010Revenue74743000
2011Revenue39009000
2012Revenue21497124
2013Revenue11414126
2014Revenue10902862
2015Revenue7300122
2016Revenue5742339

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.3% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-14%-33%-51%-70%200820122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-65%
2010Year over year-31.2%
2011Year over year-47.8%
2012Year over year-44.9%
2013Year over year-46.9%
2014Year over year-4.5%
2015Year over year-33%
2016Year over year-21.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.9% 2016
Net margin -26.2% 2016
Free cash flow margin -21.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%30%-31%-92%-152%200820122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin11.1%
2009Operating margin-0.8%
2010Operating margin-10.8%
2011Operating margin-14.2%
2012Operating margin-43%
2013Operating margin-28.6%
2014Operating margin-8.8%
2015Operating margin-10.5%
2016Operating margin-21.9%
2008Net margin8.6%
2009Net margin-1.1%
2010Net margin33.4%
2011Net margin-135.5%
2012Net margin73.8%
2013Net margin-31.8%
2014Net margin-10.1%
2015Net margin-15.9%
2016Net margin-26.2%
2008Free cash flow marginNot reported
2009Free cash flow margin5.8%
2010Free cash flow margin-6.3%
2011Free cash flow margin-55.8%
2012Free cash flow margin-37.3%
2013Free cash flow margin-8.4%
2014Free cash flow margin-2.6%
2015Free cash flow margin-1.3%
2016Free cash flow margin-21.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M1.1M-7.3M-15.7M-24.1M200820122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow7112000
2010Operating cash flow-4698000
2011Operating cash flow-21752000
2012Operating cash flow-8015081
2013Operating cash flow-962511
2014Operating cash flow-274177
2015Operating cash flow-91800
2016Operating cash flow-1054399

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M411.5K-7.7M-15.9M-24.0M200820122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailableNo source recorded
2009Free cash flow6306000
2010Free cash flow-4698000
2011Free cash flow-21763000
2012Free cash flow-8018742
2013Free cash flow-962511
2014Free cash flow-284362
2015Free cash flow-96246
2016Free cash flow-1240458

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

184% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199%149%99%50%0%200820122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets7.9%
2009Liabilities / assets8.2%
2010Liabilities / assets12.9%
2011Liabilities / assets36.4%
2012Liabilities / assets101%
2013Liabilities / assets145%
2014Liabilities / assets143.7%
2015Liabilities / assets154%
2016Liabilities / assets184%

Current assets to current liabilities

Current assets divided by current liabilities.

0.42× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.06×0.80×0.53×0.27×0.00×200820122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilitiesNot reported
2010Current assets / current liabilitiesNot reported
2011Current assets / current liabilitiesNot reported
2012Current assets / current liabilities0.98×
2013Current assets / current liabilities0.75×
2014Current assets / current liabilities0.74×
2015Current assets / current liabilities0.64×
2016Current assets / current liabilities0.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 1.21 million
Exact value

Exact value: -1213000 USD

2009-01-01 – 2009-12-31: -1213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.11 million
Exact value

Exact value: 7112000 USD

2009-01-01 – 2009-12-31: 7112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 806,000
Exact value

Exact value: 806000 USD

2009-01-01 – 2009-12-31: 806000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.31 million
Calculation and evidence

7112000 − 806000 USD

Exact free cash flow: 6306000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 24.93 million
Exact value

Exact value: 24927000 USD

2010-01-01 – 2010-12-31: 24927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.7 million
Exact value

Exact value: -4698000 USD

2010-01-01 – 2010-12-31: -4698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.7 million
Calculation and evidence

-4698000 − 0 USD

Exact free cash flow: -4698000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 52.84 million
Exact value

Exact value: -52844207 USD

2011-01-01 – 2011-12-31: -52844207 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.75 million
Exact value

Exact value: -21752000 USD

2011-01-01 – 2011-12-31: -21752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2011-01-01 – 2011-12-31: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.76 million
Calculation and evidence

-21752000 − 11000 USD

Exact free cash flow: -21763000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 15.87 million
Exact value

Exact value: 15866999 USD

2012-01-01 – 2012-12-31: 15866999 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.02 million
Exact value

Exact value: -8015081 USD

2012-01-01 – 2012-12-31: -8015081 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,661
Exact value

Exact value: 3661 USD

2012-01-01 – 2012-12-31: 3661 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.02 million
Calculation and evidence

-8015081 − 3661 USD

Exact free cash flow: -8018742 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 3.63 million
Exact value

Exact value: -3626688 USD

2013-01-01 – 2013-12-31: -3626688 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 962,511
Exact value

Exact value: -962511 USD

2013-01-01 – 2013-12-31: -962511 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 962,511
Calculation and evidence

-962511 − 0 USD

Exact free cash flow: -962511 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 1.1 million
Exact value

Exact value: -1095976 USD

2014-01-01 – 2014-12-31: -1095976 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,177
Exact value

Exact value: -274177 USD

2014-01-01 – 2014-12-31: -274177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,185
Exact value

Exact value: 10185 USD

2014-01-01 – 2014-12-31: 10185 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 284,362
Calculation and evidence

-274177 − 10185 USD

Exact free cash flow: -284362 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 1.16 million
Exact value

Exact value: -1164076 USD

2015-01-01 – 2015-12-31: -1164076 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91,800
Exact value

Exact value: -91800 USD

2015-01-01 – 2015-12-31: -91800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,446
Exact value

Exact value: 4446 USD

2015-01-01 – 2015-12-31: 4446 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96,246
Calculation and evidence

-91800 − 4446 USD

Exact free cash flow: -96246 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 1.51 million
Exact value

Exact value: -1506891 USD

2016-01-01 – 2016-12-31: -1506891 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1054399 USD

2016-01-01 – 2016-12-31: -1054399 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186,059
Exact value

Exact value: 186059 USD

2016-01-01 – 2016-12-31: 186059 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-1054399 − 186059 USD

Exact free cash flow: -1240458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 1.14 million
Exact value

Exact value: -1136820 USD

2017-01-01 – 2017-12-31: -1136820 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 386,239
Exact value

Exact value: -386239 USD

2017-01-01 – 2017-12-31: -386239 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 2.79 million
Exact value

Exact value: 2793018 USD

2018-01-01 – 2018-12-31: 2793018 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 878,125
Exact value

Exact value: -878125 USD

2018-01-01 – 2018-12-31: -878125 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

108 filings · 2,301 latest values · 2,301 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001076784, 1076784, DBUB, YOSN, chcg, edgar:1076784, yosn

Also known as ANZA INNOVATIONS, China 3C Group, DBUB GROUP, INC, EDITWORKS LTD, GAOFENG GOLD CORP, SUN OIL & GAS, INC, TRILUCENT TECHNOLOGIES CORP, Yosen Group, Inc.