DECRANE HOLDINGS CO

EDGAR

29 filing records in this dataset, filed from 1999-05-28 to 2004-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50.6 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

5.12%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 2595000 USD Source
  • Revenue: 50645000 USD Source

Operating cash flow

-3.9 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21193000 USD Source
  • Operating Cash Flow: -17293000 USD Source

Free cash flow

-4.87 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21193000 USD Source
  • Operating Cash Flow: -17293000 USD Source
  • Capital Expenditure: 2740000 USD Source
  • Capital Expenditure: 1767000 USD Source
Cash and cash equivalents
2.77 million USD Source
Exact value

2774000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

194 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 170109000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 130286000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 48597000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 54817000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 50645000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

-12.8 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: -19088000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -27525000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -12328000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -17293000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -12328000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -21193000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -17293000 USD · 2004-01-01 – 2004-06-30 Source

Capital expenditure

4.45 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Capital expenditure: 4797000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 3090000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 504000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 1767000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 504000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 2740000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 1767000 USD · 2004-01-01 – 2004-06-30 Source

Free cash flow

-17.2 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: -19088000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -27525000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -12328000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -17293000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -12328000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -21193000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -17293000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 4797000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 3090000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 504000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 1767000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 504000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 2740000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 1767000 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-12.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-12-31
  • Operating income: 7 of 11 periods available· newest 2003-12-31
  • Net income: 7 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2003-12-31
  • Total assets: 6 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2003-12-31
  • Current liabilities: 6 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26%

    Prior period

    USD 229.84 million

    –

    Current period

    USD 170.11 million

    –

    Exact inputs and evidence

    170109000 − 229841000 = -59732000 USD

    229841000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    170109000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.25 million

    Prior period

    −USD 71.83 million

    –

    Current period

    −USD 80.08 million

    –

    Exact inputs and evidence

    -80077000 − -71827000 = -8250000 USD

    -71827000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -80077000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -262.9%

    Prior period

    USD 11.72 million

    –

    Current period

    −USD 19.09 million

    –

    Exact inputs and evidence

    -19088000 − 11720000 = -30808000 USD

    11720000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -19088000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10.1%

    Prior period

    USD 4.36 million

    –

    Current period

    USD 4.8 million

    –

    Exact inputs and evidence

    4797000 − 4356000 = 441000 USD

    4356000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    4797000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 170.11 million 100% of revenue
  • Cost of revenue USD 134.95 million 79% of revenue
  • Operating expenses USD 72.99 million 43% of revenue
  • Operating income −USD 37.83 million −22% of revenue
  • Tax, interest and other Derived USD 42.25 million 25% of revenue
  • Net income −USD 80.08 million −47% of revenue

Cash

  • Operating cash flow −USD 19.09 million −11% of revenue
  • Capital expenditure USD 4.8 million 2.8% of revenue
  • Free cash flow Derived −USD 23.89 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 89%
  • 1998 90%
  • 1999 Net loss: net income was −1.8% of revenue.
  • 2000 15%84%
  • 2001 Net loss: net income was −7% of revenue.
  • 2002 Net loss: net income was −31% of revenue.
  • 2003 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31108903000 96908000 Derived 11995000 8819000 Derived 3176000 799000 Derived
Source
1998 1998-01-01 – 1998-12-3190077000 80799000 Derived 9278000 6089000 Derived 3189000 1269000 Derived
Source
1999 1999-01-01 – 1999-12-31244048000 219101000 Derived 24947000 29302000 Derived -4355000 7938000 Derived
Source
2000 2000-01-01 – 2000-12-31236501000 199107000 Derived 37394000 36066000 Derived 1328000 -13793000 Derived
Source
2001 2001-01-01 – 2001-12-31272112000 263314000 Derived 8798000 27861000 Derived -19063000 -8258000 Derived
Source
2002 2002-01-01 – 2002-12-31229841000 214343000 Derived 15498000 87325000 Derived -71827000 7364000 Derived
Source
2003 2003-01-01 – 2003-12-31170109000 207940000 Derived -37831000 42246000 Derived -80077000 -23885000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 170.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.293.9M220.4M146.9M73.5M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue108903000
1998Revenue90077000
1999Revenue244048000
2000Revenue236501000
2001Revenue272112000
2002Revenue229841000
2003Revenue170109000

Revenue growth

Change in revenue from the same financial period one year earlier.

-26% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.187%130%72%15%-42%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-17.3%
1999Year over year170.9%
2000Year over year-3.1%
2001Year over year15.1%
2002Year over year-15.5%
2003Year over year-26%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.2% 2003
Net margin -47.1% 2003
Free cash flow margin -14% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%3%-16%-34%-52%199720002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin11%
1998Operating margin10.3%
1999Operating margin10.2%
2000Operating margin15.8%
2001Operating margin3.2%
2002Operating margin6.7%
2003Operating margin-22.2%
1997Net margin2.9%
1998Net margin3.5%
1999Net margin-1.8%
2000Net margin0.6%
2001Net margin-7%
2002Net margin-31.3%
2003Net margin-47.1%
1997Free cash flow margin0.7%
1998Free cash flow margin1.4%
1999Free cash flow margin3.3%
2000Free cash flow margin-5.8%
2001Free cash flow margin-3%
2002Free cash flow margin3.2%
2003Free cash flow margin-14%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -19.1M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9M8.0M-1.9M-11.9M-21.8M199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow4641000
1998Operating cash flow3014000
1999Operating cash flow15200000
2000Operating cash flow6400000
2001Operating cash flow1933000
2002Operating cash flow11720000
2003Operating cash flow-19088000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.9M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M1.3M-8.0M-17.2M-26.4M199720002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow799000
1998Free cash flow1269000
1999Free cash flow7938000
2000Free cash flow-13793000
2001Free cash flow-8258000
2002Free cash flow7364000
2003Free cash flow-23885000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.1× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.70×2.78×1.85×0.93×0.00×1997-12-3120002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.53×
1999Current assets / current liabilities1.32×
2000Current assets / current liabilities1.59×
2001Current assets / current liabilities1.91×
2002Current assets / current liabilities3.43×
2003Current assets / current liabilities2.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 3.18 million
Exact value

Exact value: 3176000 USD

1997-01-01 – 1997-12-31: 3176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4641000 USD

1997-01-01 – 1997-12-31: 4641000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.84 million
Exact value

Exact value: 3842000 USD

1997-01-01 – 1997-12-31: 3842000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 799,000
Calculation and evidence

4641000 − 3842000 USD

Exact free cash flow: 799000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.19 million
Exact value

Exact value: 3189000 USD

1998-01-01 – 1998-12-31: 3189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3014000 USD

1998-01-01 – 1998-12-31: 3014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1745000 USD

1998-01-01 – 1998-12-31: 1745000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Calculation and evidence

3014000 − 1745000 USD

Exact free cash flow: 1269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.36 million
Exact value

Exact value: -4355000 USD

1999-01-01 – 1999-12-31: -4355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.2 million
Exact value

Exact value: 15200000 USD

1999-01-01 – 1999-12-31: 15200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.26 million
Exact value

Exact value: 7262000 USD

1999-01-01 – 1999-12-31: 7262000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.94 million
Calculation and evidence

15200000 − 7262000 USD

Exact free cash flow: 7938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.33 million
Exact value

Exact value: 1328000 USD

2000-01-01 – 2000-12-31: 1328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Exact value

Exact value: 6400000 USD

2000-01-01 – 2000-12-31: 6400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.19 million
Exact value

Exact value: 20193000 USD

2000-01-01 – 2000-12-31: 20193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.79 million
Calculation and evidence

6400000 − 20193000 USD

Exact free cash flow: -13793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 19.06 million
Exact value

Exact value: -19063000 USD

2001-01-01 – 2001-12-31: -19063000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1933000 USD

2001-01-01 – 2001-12-31: 1933000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.19 million
Exact value

Exact value: 10191000 USD

2001-01-01 – 2001-12-31: 10191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.26 million
Calculation and evidence

1933000 − 10191000 USD

Exact free cash flow: -8258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 71.83 million
Exact value

Exact value: -71827000 USD

2002-01-01 – 2002-12-31: -71827000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.72 million
Exact value

Exact value: 11720000 USD

2002-01-01 – 2002-12-31: 11720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Exact value

Exact value: 4356000 USD

2002-01-01 – 2002-12-31: 4356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.36 million
Calculation and evidence

11720000 − 4356000 USD

Exact free cash flow: 7364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 80.08 million
Exact value

Exact value: -80077000 USD

2003-01-01 – 2003-12-31: -80077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.09 million
Exact value

Exact value: -19088000 USD

2003-01-01 – 2003-12-31: -19088000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.8 million
Exact value

Exact value: 4797000 USD

2003-01-01 – 2003-12-31: 4797000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.89 million
Calculation and evidence

-19088000 − 4797000 USD

Exact free cash flow: -23885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001076441, 1076441, edgar:1076441