BROADBASE SOFTWARE INC

EDGAR

8 filing records in this dataset, filed from 1999-11-15 to 2001-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-8,061.74%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -1050606000 USD Source
  • Revenue: 13032000 USD Source

Operating cash flow

-36.1 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36095000 USD Source

Free cash flow

-38.7 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36095000 USD Source
  • Capital Expenditure: 2618000 USD Source
Cash and cash equivalents
70.7 million USD Source
Exact value

70731000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.2 billion USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -30666000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -105494000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -68124000 USD · 2000-01-01 – 2000-06-30 Source
  • Net income: -193431000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -105494000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -1048403000 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

-88.7 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -24754000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -13534000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -33022000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -24754000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -66101000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -33022000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -36095000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

11.2 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 4862000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1813000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 7788000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 4862000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 10350000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 7788000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 2618000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-99.8 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -24754000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -13534000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -33022000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -24754000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -66101000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -33022000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -36095000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 4862000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1813000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 7788000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 4862000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 10350000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 7788000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 2618000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-10.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +362.1%

    Prior period

    USD 10.44 million

    –

    Current period

    USD 48.25 million

    –

    Exact inputs and evidence

    48254000 − 10442000 = 37812000 USD

    10442000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    48254000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 169.86 million

    Prior period

    −USD 23.57 million

    –

    Current period

    −USD 193.43 million

    –

    Exact inputs and evidence

    -193431000 − -23570000 = -169861000 USD

    -23570000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -193431000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 52.45 million

    Prior period

    −USD 13.66 million

    –

    Current period

    −USD 66.1 million

    –

    Exact inputs and evidence

    -66101000 − -13655000 = -52446000 USD

    -13655000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -66101000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +375.2%

    Prior period

    USD 2.18 million

    –

    Current period

    USD 10.35 million

    –

    Exact inputs and evidence

    10350000 − 2178000 = 8172000 USD

    2178000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    10350000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 48.25 million 100% of revenue
  • Cost of revenue USD 22.13 million 46% of revenue
  • Operating expenses USD 232.11 million 481% of revenue
  • Operating income −USD 205.98 million −427% of revenue
  • Tax, interest and other Derived −USD 12.55 million −26% of revenue
  • Net income −USD 193.43 million −401% of revenue

Cash

  • Operating cash flow −USD 66.1 million −137% of revenue
  • Capital expenditure USD 10.35 million 21% of revenue
  • Free cash flow Derived −USD 76.45 million −158% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 433% of revenue.
  • 1999 Operating loss: operating costs were 331% of revenue.
  • 2000 Operating loss: operating costs were 527% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-310 5575000 Derived -5575000 -88000 Derived -5487000 -5428000 Derived
Source
1998 1998-01-01 – 1998-12-313439000 14891000 Derived -11452000 -109000 Derived -11343000 -7545000 Derived
Source
1999 1999-01-01 – 1999-12-3110442000 34577000 Derived -24135000 -565000 Derived -23570000 -15833000 Derived
Source
2000 2000-01-01 – 2000-12-3148254000 254237000 Derived -205983000 -12552000 Derived -193431000 -76451000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.1M39.1M26.1M13.0M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue0
1998Revenue3439000
1999Revenue10442000
2000Revenue48254000

Revenue growth

Change in revenue from the same financial period one year earlier.

362.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.391%293%196%98%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1999Year over year203.6%
2000Year over year362.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -426.9% 2000
Net margin -400.9% 2000
Free cash flow margin -158.4% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-90%-213%-337%-461%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating marginNot reported
1998Operating margin-333%
1999Operating margin-231.1%
2000Operating margin-426.9%
1997Net marginNot reported
1998Net margin-329.8%
1999Net margin-225.7%
2000Net margin-400.9%
1997Free cash flow marginNot reported
1998Free cash flow margin-219.4%
1999Free cash flow margin-151.6%
2000Free cash flow margin-158.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -66.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M-13.9M-33.1M-52.2M-71.4M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-4767000
1998Operating cash flow-6130000
1999Operating cash flow-13655000
2000Operating cash flow-66101000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -76.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M-16.1M-38.2M-60.4M-82.6M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-5428000
1998Free cash flow-7545000
1999Free cash flow-15833000
2000Free cash flow-76451000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%1997-12-31199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets92.9%
1999Liabilities / assets13.6%
2000Liabilities / assets5.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.7× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.75×5.81×3.88×1.94×0.00×1997-12-31199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.34×
1999Current assets / current liabilities7.18×
2000Current assets / current liabilities2.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 5.49 million
Exact value

Exact value: -5487000 USD

1997-01-01 – 1997-12-31: -5487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Exact value

Exact value: -4767000 USD

1997-01-01 – 1997-12-31: -4767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 661,000
Exact value

Exact value: 661000 USD

1997-01-01 – 1997-12-31: 661000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.43 million
Calculation and evidence

-4767000 − 661000 USD

Exact free cash flow: -5428000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 11.34 million
Exact value

Exact value: -11343000 USD

1998-01-01 – 1998-12-31: -11343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.13 million
Exact value

Exact value: -6130000 USD

1998-01-01 – 1998-12-31: -6130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1415000 USD

1998-01-01 – 1998-12-31: 1415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.55 million
Calculation and evidence

-6130000 − 1415000 USD

Exact free cash flow: -7545000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 23.57 million
Exact value

Exact value: -23570000 USD

1999-01-01 – 1999-12-31: -23570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.66 million
Exact value

Exact value: -13655000 USD

1999-01-01 – 1999-12-31: -13655000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2178000 USD

1999-01-01 – 1999-12-31: 2178000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.83 million
Calculation and evidence

-13655000 − 2178000 USD

Exact free cash flow: -15833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 193.43 million
Exact value

Exact value: -193431000 USD

2000-01-01 – 2000-12-31: -193431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.1 million
Exact value

Exact value: -66101000 USD

2000-01-01 – 2000-12-31: -66101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.35 million
Exact value

Exact value: 10350000 USD

2000-01-01 – 2000-12-31: 10350000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.45 million
Calculation and evidence

-66101000 − 10350000 USD

Exact free cash flow: -76451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001076016, 1076016, edgar:1076016