Treaty Energy Corp

EDGAR

69 filing records in this dataset, filed from 2000-04-10 to 2014-01-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

79.3 thousand USD

2013 Q3 · USD

Exact inputs and evidence

Operating margin

-1,731.59%

2013 Q3 · %

Exact inputs and evidence
  • Operating Income: -1373529 USD Source
  • Revenue: 79322 USD Source

Operating cash flow

-10.2 thousand USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1401858 USD Source
  • Operating Cash Flow: -1391663 USD Source

Free cash flow

-10.2 thousand USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1401858 USD Source
  • Operating Cash Flow: -1391663 USD Source
  • Capital Expenditure: 2000 USD Source
  • Capital Expenditure: 2000 USD Source
Cash and cash equivalents
746 USD Source
Exact value

746 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.25 billion shares Source
Exact value

1251049036 shares

Reported share-count change

40.07% · 358 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 893153954 shares · 2012-09-30· Source
  • 1251049036 shares · 2013-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

246 thousand USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Revenue: 169947 USD · 2012-01-01 – 2012-12-31 Source
  • Revenue: 145770 USD · 2012-01-01 – 2012-09-30 Source
  • Revenue: 138617 USD · 2013-01-01 – 2013-03-31 Source
  • Revenue: 4045 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 79322 USD · 2013-07-01 – 2013-09-30 Source

Net income

-11.9 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Net income: -12439304 USD · 2012-01-01 – 2012-12-31 Source
  • Net income: -8019633 USD · 2012-01-01 – 2012-09-30 Source
  • Net income: -3897839 USD · 2013-01-01 – 2013-03-31 Source
  • Net income: -3657059 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: 26405 USD · 2013-07-01 – 2013-09-30 Source

Operating cash flow

-2.32 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Operating cash flow: -3199464 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: -2279199 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -1232362 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: -1391663 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -1232362 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: -1401858 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -1391663 USD · 2013-01-01 – 2013-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-01-22.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2012-12-31
  • Operating income: 5 of 11 periods available· newest 2012-12-31
  • Net income: 6 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2012-12-31
  • Total assets: 6 of 11 periods available· newest 2012-12-31
  • Total liabilities: 6 of 11 periods available· newest 2012-12-31
  • Current assets: 6 of 11 periods available· newest 2012-12-31
  • Current liabilities: 6 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +46.2%

    Prior period

    USD 116,241

    –

    Current period

    USD 169,947

    –

    Exact inputs and evidence

    169947 − 116241 = 53706 USD

    116241 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    169947 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.23 million

    Prior period

    −USD 7.21 million

    –

    Current period

    −USD 12.44 million

    –

    Exact inputs and evidence

    -12439304 − -7209970 = -5229334 USD

    -7209970 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -12439304 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.73 million

    Prior period

    −USD 1.47 million

    –

    Current period

    −USD 3.2 million

    –

    Exact inputs and evidence

    -3199464 − -1472542 = -1726922 USD

    -1472542 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -3199464 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.5%

    Prior period

    USD 422,786

    –

    Current period

    USD 369,796

    –

    Exact inputs and evidence

    369796 − 422786 = -52990 USD

    422786 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    369796 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 169,947 100% of revenue
  • Operating costs Derived USD 11.31 million 6,656% of revenue
  • Operating income −USD 11.14 million −6,556% of revenue
  • Tax, interest and other Derived USD 1.3 million 763% of revenue
  • Net income −USD 12.44 million −7,320% of revenue

Cash

  • Operating cash flow −USD 3.2 million −1,883% of revenue
  • Capital expenditure USD 369,796 218% of revenue
  • Free cash flow Derived −USD 3.57 million −2,100% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 827% of revenue.
  • 2009 Operating loss: operating costs were 284,306% of revenue.
  • 2010 Operating loss: operating costs were 227,580% of revenue.
  • 2011 Operating loss: operating costs were 4,995% of revenue.
  • 2012 Operating loss: operating costs were 6,656% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailableUnavailable-2565493 Derived
Source
2005 2005-01-01 – 2005-12-310 UnavailableUnavailableUnavailableUnavailable-1033634 Derived
Source
2007 2007-01-01 – 2007-12-3183114 UnavailableUnavailableUnavailable-183350 Unavailable
Source
2008 2008-01-01 – 2008-12-3133226 274740 Derived -241514 0 Derived -241514 Unavailable
Source
2009 2009-01-01 – 2009-12-31423 1202613 Derived -1202190 0 Derived -1202190 Unavailable
Source
2010 2010-01-01 – 2010-12-31448 1019560 Derived -1019112 -249433 Derived -769679 -332610 Derived
Source
2011 2011-01-01 – 2011-12-31116241 5806773 Derived -5690532 1519438 Derived -7209970 -1895328 Derived
Source
2012 2012-01-01 – 2012-12-31169947 11311939 Derived -11141992 1297312 Derived -12439304 -3569260 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 169.9K 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.5K137.7K91.8K45.9K0.0200220082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue0
2007Revenue83114
2008Revenue33226
2009Revenue423
2010Revenue448
2011Revenue116241
2012Revenue169947

Revenue growth

Change in revenue from the same financial period one year earlier.

46.2% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27,922%20,398%12,874%5,350%-2,174%200220082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year-60%
2009Year over year-98.7%
2010Year over year5.9%
2011Year over year25,846.7%
2012Year over year46.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6,556.2% 2012
Net margin -7,319.5% 2012
Free cash flow margin -2,100.2% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22,736%-59,683%-142,103%-224,522%-306,942%2002-12-3120082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008Operating margin-726.9%
2009Operating margin-284,205.7%
2010Operating margin-227,480.4%
2011Operating margin-4,895.5%
2012Operating margin-6,556.2%
2002-12-31Net marginNot reported
2003-12-31Net marginNot reported
2004-12-31Net marginNot reported
2005-12-31Net marginNot reported
2007Net margin-220.6%
2008Net margin-726.9%
2009Net margin-284,205.7%
2010Net margin-171,803.3%
2011Net margin-6,202.6%
2012Net margin-7,319.5%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin-74,243.3%
2011Free cash flow margin-1,630.5%
2012Free cash flow margin-2,100.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M646.3K-765.4K-2.2M-3.6M200220082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow136489
2003Operating cash flow1668601
2004Operating cash flow-2210336
2005Operating cash flow-965691
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow-240286
2009Operating cash flow-212511
2010Operating cash flow-330851
2011Operating cash flow-1472542
2012Operating cash flow-3199464

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.285.5K-749.5K-1.8M-2.8M-3.9M200220082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flow-2565493
2005Free cash flow-1033634
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flow-332610
2011Free cash flow-1895328
2012Free cash flow-3569260

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

217.6% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,712%8,784%5,856%2,928%0%2002-12-3120082012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets179.6%
2008Liabilities / assets952.8%
2009Liabilities / assets10,844%
2010Liabilities / assets584.2%
2011Liabilities / assets121.9%
2012Liabilities / assets217.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.31×0.23×0.16×0.08×0.00×2002-12-3120082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities0.29×
2008Current assets / current liabilities0.01×
2009Current assets / current liabilities0×
2010Current assets / current liabilities0×
2011Current assets / current liabilities0.02×
2012Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
USD 136,489
Exact value

Exact value: 136489 USD

2002-01-01 – 2002-12-31: 136489 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
Unavailable Not reported for this period.
USD 1.67 million
Exact value

Exact value: 1668601 USD

2003-01-01 – 2003-12-31: 1668601 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
Unavailable Not reported for this period.
−USD 2.21 million
Exact value

Exact value: -2210336 USD

2004-01-01 – 2004-12-31: -2210336 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 355,157
Exact value

Exact value: 355157 USD

2004-01-01 – 2004-12-31: 355157 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.57 million
Calculation and evidence

-2210336 − 355157 USD

Exact free cash flow: -2565493 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
Unavailable Not reported for this period.
−USD 965,691
Exact value

Exact value: -965691 USD

2005-01-01 – 2005-12-31: -965691 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,943
Exact value

Exact value: 67943 USD

2005-01-01 – 2005-12-31: 67943 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Calculation and evidence

-965691 − 67943 USD

Exact free cash flow: -1033634 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 183,350
Exact value

Exact value: -183350 USD

2007-01-01 – 2007-12-31: -183350 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 241,514
Exact value

Exact value: -241514 USD

2008-01-01 – 2008-12-31: -241514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 240,286
Exact value

Exact value: -240286 USD

2008-01-01 – 2008-12-31: -240286 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 1.2 million
Exact value

Exact value: -1202190 USD

2009-01-01 – 2009-12-31: -1202190 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 212,511
Exact value

Exact value: -212511 USD

2009-01-01 – 2009-12-31: -212511 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 769,679
Exact value

Exact value: -769679 USD

2010-01-01 – 2010-12-31: -769679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 330,851
Exact value

Exact value: -330851 USD

2010-01-01 – 2010-12-31: -330851 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,759
Exact value

Exact value: 1759 USD

2010-01-01 – 2010-12-31: 1759 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 332,610
Calculation and evidence

-330851 − 1759 USD

Exact free cash flow: -332610 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 7.21 million
Exact value

Exact value: -7209970 USD

2011-01-01 – 2011-12-31: -7209970 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Exact value

Exact value: -1472542 USD

2011-01-01 – 2011-12-31: -1472542 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 422,786
Exact value

Exact value: 422786 USD

2011-01-01 – 2011-12-31: 422786 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Calculation and evidence

-1472542 − 422786 USD

Exact free cash flow: -1895328 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 12.44 million
Exact value

Exact value: -12439304 USD

2012-01-01 – 2012-12-31: -12439304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.2 million
Exact value

Exact value: -3199464 USD

2012-01-01 – 2012-12-31: -3199464 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 369,796
Exact value

Exact value: 369796 USD

2012-01-01 – 2012-12-31: 369796 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.57 million
Calculation and evidence

-3199464 − 369796 USD

Exact free cash flow: -3569260 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

69 filings · 722 latest values · 722 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001075773, 1075773, edgar:1075773

Also known as ALTERNATE ENERGY CORP, COI SOLUTIONS INC, Treaty Energy Corp, Trimerica Energy Corp