Revenue
3.2 million USD
2002-01-31 · USD
Exact inputs and evidence
- Revenue: 3200000 USD Source
8 filing records in this dataset, filed from 2000-07-31 to 2002-03-18. Explore the available filing history and original sources.
3.2 million USD
2002-01-31 · USD
-243.84%
2002-01-31 · %
-10.3 million USD
2002-01-31 · USD
1203000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
16.1 million USD
2001-02-01 – 2002-01-31
-76.6 million USD
2001-02-01 – 2002-01-31
-34.6 million USD
2001-02-01 – 2002-01-31
16.3 million USD
2000-05-01 – 2001-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-03-18.
Financial data available through: 2001-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.04 million
–
Current period
USD 26.65 million
–
26647000 − 12040000 = 14607000 USD
12040000 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source26647000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 17.87 million
–
Current period
−USD 40.67 million
–
-40672000 − -17869000 = -22803000 USD
-17869000 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source-40672000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.73 million
–
Current period
−USD 16.02 million
–
-16021000 − -11726000 = -4295000 USD
-11726000 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source-16021000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.9 million
–
Current period
USD 16.33 million
–
16328000 − 3902000 = 12426000 USD
3902000 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source16328000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-05-01 – 1998-04-30 | 1233000 | 12410000 Derived | -11177000 | -798000 Derived | -10379000 | Unavailable | Source
|
| 1999 1998-05-01 – 1999-04-30 | 4042000 | 20530000 Derived | -16488000 | -1107000 Derived | -15381000 | -11007000 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 12040000 | 29216000 Derived | -17176000 | 693000 Derived | -17869000 | -15628000 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 26647000 | 69624000 Derived | -42977000 | -2305000 Derived | -40672000 | -32349000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 1233000 |
|
| 1999 | Revenue | 4042000 |
|
| 2000 | Revenue | 12040000 |
|
| 2001 | Revenue | 26647000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 227.8% |
|
| 2000 | Year over year | 197.9% |
|
| 2001 | Year over year | 121.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -906.5% |
|
| 1999 | Operating margin | -407.9% |
|
| 2000 | Operating margin | -142.7% |
|
| 2001 | Operating margin | -161.3% |
|
| 1998 | Net margin | -841.8% |
|
| 1999 | Net margin | -380.5% |
|
| 2000 | Net margin | -148.4% |
|
| 2001 | Net margin | -152.6% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -272.3% |
|
| 2000 | Free cash flow margin | -129.8% |
|
| 2001 | Free cash flow margin | -121.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -9285000 |
|
| 2000 | Operating cash flow | -11726000 |
|
| 2001 | Operating cash flow | -16021000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -11007000 |
|
| 2000 | Free cash flow | -15628000 |
|
| 2001 | Free cash flow | -32349000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 5.9% |
|
| 2000 | Liabilities / assets | 30.1% |
|
| 2001 | Liabilities / assets | 14.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 8.07× |
|
| 2000 | Current assets / current liabilities | 1.46× |
|
| 2001 | Current assets / current liabilities | 4.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-05-01 – 1998-04-30 | −USD 10.38 million Exact valueExact value: -10379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-05-01 – 1999-04-30 | −USD 15.38 million Exact valueExact value: -15381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.29 million Exact valueExact value: -9285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Exact valueExact value: 1722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.01 million Calculation and evidence-9285000 − 1722000 USD Exact free cash flow: -11007000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | −USD 17.87 million Exact valueExact value: -17869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.73 million Exact valueExact value: -11726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.9 million Exact valueExact value: 3902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.63 million Calculation and evidence-11726000 − 3902000 USD Exact free cash flow: -15628000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 40.67 million Exact valueExact value: -40672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.02 million Exact valueExact value: -16021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.33 million Exact valueExact value: 16328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.35 million Calculation and evidence-16021000 − 16328000 USD Exact free cash flow: -32349000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001075710, 1075710, edgar:1075710