BESICORP LTD

EDGAR

11 filing records in this dataset, filed from 1999-07-14 to 2000-04-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.12 million USD

1999-12-31 · USD

Exact inputs and evidence

Net margin

-44.51%

1999-12-31 · %

Exact inputs and evidence

Operating cash flow

-588 thousand USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3549863 USD Source
  • Operating Cash Flow: -2961535 USD Source

Free cash flow

-682 thousand USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3549863 USD Source
  • Operating Cash Flow: -2961535 USD Source
  • Capital Expenditure: 147981 USD Source
  • Capital Expenditure: 54546 USD Source
Cash and cash equivalents
474 thousand USD Source
Exact value

474159 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.62 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 5716603 USD · 1998-04-01 – 1999-03-31 Source
  • Revenue: 3777181 USD · 1998-04-01 – 1998-12-31 Source
  • Revenue: 2209401 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 2347793 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 2120206 USD · 1999-10-01 – 1999-12-31 Source

Net income

-5.26 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Net income: -5814739 USD · 1998-04-01 – 1999-03-31 Source
  • Net income: -4002686 USD · 1998-04-01 – 1998-12-31 Source
  • Net income: -1220251 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -1285439 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -943620 USD · 1999-10-01 – 1999-12-31 Source

Operating cash flow

-6.26 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: -5797396 USD · 1998-04-01 – 1999-03-31 Source
  • Operating cash flow: -3090955 USD · 1998-04-01 – 1998-12-31 Source
  • Operating cash flow: 1124003 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -2961535 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 1124003 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -3549863 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -2961535 USD · 1999-04-01 – 1999-09-30 Source

Capital expenditure

211 thousand USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 133348 USD · 1998-04-01 – 1999-03-31 Source
  • Capital expenditure: 70637 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 11315 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 54546 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 11315 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 147981 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 54546 USD · 1999-04-01 – 1999-09-30 Source

Free cash flow

-6.47 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: -5797396 USD · 1998-04-01 – 1999-03-31 Source
  • Operating cash flow: -3090955 USD · 1998-04-01 – 1998-12-31 Source
  • Operating cash flow: 1124003 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -2961535 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 1124003 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -3549863 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -2961535 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 133348 USD · 1998-04-01 – 1999-03-31 Source
  • Capital expenditure: 70637 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 11315 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 54546 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 11315 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 147981 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 54546 USD · 1999-04-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-04-17.

Financial data available through: 1999-03-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1999-03-31
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 2 of 11 periods available· newest 1999-03-31
  • Capital expenditure: 2 of 11 periods available· newest 1999-03-31
  • Total assets: 2 of 11 periods available· newest 1999-03-31
  • Total liabilities: 2 of 11 periods available· newest 1999-03-31
  • Current assets: 2 of 11 periods available· newest 1999-03-31
  • Current liabilities: 2 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.7%

    Prior period

    USD 4.41 million

    –

    Current period

    USD 5.72 million

    –

    Exact inputs and evidence

    5716603 − 4408422 = 1308181 USD

    4408422 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    5716603 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.41 million

    Prior period

    −USD 7.22 million

    –

    Current period

    −USD 5.81 million

    –

    Exact inputs and evidence

    -5814739 − -7224004 = 1409265 USD

    -7224004 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -5814739 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.26 million

    Prior period

    −USD 4.54 million

    –

    Current period

    −USD 5.8 million

    –

    Exact inputs and evidence

    -5797396 − -4535979 = -1261417 USD

    -4535979 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -5797396 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.7%

    Prior period

    USD 149,266

    –

    Current period

    USD 133,348

    –

    Exact inputs and evidence

    133348 − 149266 = -15918 USD

    149266 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    133348 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 5.72 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.81 million −102% of revenue

Cash

  • Operating cash flow −USD 5.8 million −101% of revenue
  • Capital expenditure USD 133,348 2.3% of revenue
  • Free cash flow Derived −USD 5.93 million −104% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-314408422 UnavailableUnavailableUnavailable-7224004 -4685245 Derived
Source
1999 1998-04-01 – 1999-03-315716603 UnavailableUnavailableUnavailable-5814739 -5930744 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M4.6M3.1M1.5M0.019981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue4408422
1999Revenue5716603

Revenue growth

Change in revenue from the same financial period one year earlier.

29.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0%24.0%16.0%8.0%0.0%19981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year29.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -101.7% 1999
Free cash flow margin -103.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-34%-82%-129%-177%1998-03-311999-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-03-31Operating marginNot reported
1999-03-31Operating marginNot reported
1998Net margin-163.9%
1999Net margin-101.7%
1998Free cash flow margin-106.3%
1999Free cash flow margin-103.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.463.8K-1.2M-2.9M-4.6M-6.3M19981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-4535979
1999Operating cash flow-5797396

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.474.5K-1.2M-3.0M-4.7M-6.4M19981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-4685245
1999Free cash flow-5930744

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%85%57%28%0%19981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets105.5%
1999Liabilities / assets12.2%

Current assets to current liabilities

Current assets divided by current liabilities.

4.91× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.30×3.98×2.65×1.33×0.00×19981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.28×
1999Current assets / current liabilities4.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
−USD 7.22 million
Exact value

Exact value: -7224004 USD

1997-04-01 – 1998-03-31: -7224004 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.54 million
Exact value

Exact value: -4535979 USD

1997-04-01 – 1998-03-31: -4535979 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149,266
Exact value

Exact value: 149266 USD

1997-04-01 – 1998-03-31: 149266 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.69 million
Calculation and evidence

-4535979 − 149266 USD

Exact free cash flow: -4685245 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 5.81 million
Exact value

Exact value: -5814739 USD

1998-04-01 – 1999-03-31: -5814739 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.8 million
Exact value

Exact value: -5797396 USD

1998-04-01 – 1999-03-31: -5797396 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,348
Exact value

Exact value: 133348 USD

1998-04-01 – 1999-03-31: 133348 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.93 million
Calculation and evidence

-5797396 − 133348 USD

Exact free cash flow: -5930744 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001075627, 1075627, edgar:1075627