E SYNC NETWORKS INC

EDGAR

32 filing records in this dataset, filed from 1995-09-19 to 2002-04-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-58.49%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -1171000 USD Source
  • Revenue: 2002000 USD Source

Operating cash flow

-269 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1900000 USD Source
  • Operating Cash Flow: -1631000 USD Source

Free cash flow

-284 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1900000 USD Source
  • Operating Cash Flow: -1631000 USD Source
  • Capital Expenditure: 123000 USD Source
  • Capital Expenditure: 108000 USD Source
Cash and cash equivalents
403 thousand USD Source
Exact value

403000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-04-16.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 7 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +526.8%

    Prior period

    USD 1.2 million

    –

    Current period

    USD 7.49 million

    –

    Exact inputs and evidence

    7490000 − 1195000 = 6295000 USD

    1195000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    7490000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.16 million

    Prior period

    −USD 7,000

    –

    Current period

    −USD 7.16 million

    –

    Exact inputs and evidence

    -7163000 − -7000 = -7156000 USD

    -7000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -7163000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2,565.3%

    Prior period

    USD 199,000

    –

    Current period

    −USD 4.91 million

    –

    Exact inputs and evidence

    -4906000 − 199000 = -5105000 USD

    199000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -4906000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +4,820%

    Prior period

    USD 60,000

    –

    Current period

    USD 2.95 million

    –

    Exact inputs and evidence

    2952000 − 60000 = 2892000 USD

    60000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2952000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 7.49 million 100% of revenue
  • Operating costs Derived USD 14.56 million 194% of revenue
  • Operating income −USD 7.07 million −94% of revenue
  • Tax, interest and other Derived USD 91,000 1.2% of revenue
  • Net income −USD 7.16 million −96% of revenue

Cash

  • Operating cash flow −USD 4.91 million −66% of revenue
  • Capital expenditure USD 2.95 million 39% of revenue
  • Free cash flow Derived −USD 7.86 million −105% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 95%
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 Operating loss: operating costs were 194% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-11-01 – 1997-10-316036700 UnavailableUnavailableUnavailable39200 233100 Derived
Source
1998 1997-11-01 – 1998-10-317584000 7229000 Derived 355000 48000 Derived 307000 278000 Derived
Source
1998 1998-01-01 – 1998-12-311195000 1196000 Derived -1000 6000 Derived -7000 139000 Derived
Source
1999 1999-01-01 – 1999-12-317490000 14562000 Derived -7072000 91000 Derived -7163000 -7858000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M6.1M4.1M2.0M0.01997199819981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue6036700
1998Revenue7584000
1998Revenue1195000
1999Revenue7490000

Revenue growth

Change in revenue from the same financial period one year earlier.

526.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.569%427%284%142%0%1997199819981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year25.6%
1998Year over yearNo prior comparable period
1999Year over year526.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -94.4% 1999
Net margin -95.6% 1999
Free cash flow margin -104.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-13%-47%-80%-114%1997-10-31199819981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-10-31Operating marginNot reported
1998Operating margin4.7%
1998Operating margin-0.1%
1999Operating margin-94.4%
1997Net margin0.6%
1998Net margin4%
1998Net margin-0.6%
1999Net margin-95.6%
1997Free cash flow margin3.9%
1998Free cash flow margin3.7%
1998Free cash flow margin11.6%
1999Free cash flow margin-104.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.994.0K-590.2K-2.2M-3.8M-5.3M1997199819981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow350400
1998Operating cash flow557000
1998Operating cash flow199000
1999Operating cash flow-4906000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.928.9K-1.4M-3.8M-6.1M-8.5M1997199819981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow233100
1998Free cash flow278000
1998Free cash flow139000
1999Free cash flow-7858000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%38%25%13%0%1997-10-31199819981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-10-31Liabilities / assetsNot reported
1998Liabilities / assets47.1%
1998Liabilities / assets47.1%
1999Liabilities / assets24%

Current assets to current liabilities

Current assets divided by current liabilities.

2.29× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.47×1.85×1.23×0.62×0.00×1997199819981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.49×
1998Current assets / current liabilities1.54×
1998Current assets / current liabilities1.55×
1999Current assets / current liabilities2.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-11-01 – 1994-10-31
−USD 546,900
Exact value

Exact value: -546900 USD

1993-11-01 – 1994-10-31: -546900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 182,900
Exact value

Exact value: 182900 USD

1993-11-01 – 1994-10-31: 182900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-11-01 – 1995-10-31
−USD 870,000
Exact value

Exact value: -870000 USD

1994-11-01 – 1995-10-31: -870000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,900
Exact value

Exact value: 56900 USD

1994-11-01 – 1995-10-31: 56900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 454,700
Exact value

Exact value: 454700 USD

1994-11-01 – 1995-10-31: 454700 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 397,800
Calculation and evidence

56900 − 454700 USD

Exact free cash flow: -397800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
USD 90,300
Exact value

Exact value: 90300 USD

1995-11-01 – 1996-10-31: 90300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,200
Exact value

Exact value: 194200 USD

1995-11-01 – 1996-10-31: 194200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,400
Exact value

Exact value: 132400 USD

1995-11-01 – 1996-10-31: 132400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,800
Calculation and evidence

194200 − 132400 USD

Exact free cash flow: 61800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 39,200
Exact value

Exact value: 39200 USD

1996-11-01 – 1997-10-31: 39200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350,400
Exact value

Exact value: 350400 USD

1996-11-01 – 1997-10-31: 350400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,300
Exact value

Exact value: 117300 USD

1996-11-01 – 1997-10-31: 117300 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233,100
Calculation and evidence

350400 − 117300 USD

Exact free cash flow: 233100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 307,000
Exact value

Exact value: 307000 USD

1997-11-01 – 1998-10-31: 307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 557,000
Exact value

Exact value: 557000 USD

1997-11-01 – 1998-10-31: 557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279,000
Exact value

Exact value: 279000 USD

1997-11-01 – 1998-10-31: 279000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 278,000
Calculation and evidence

557000 − 279000 USD

Exact free cash flow: 278000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 7,000
Exact value

Exact value: -7000 USD

1998-01-01 – 1998-12-31: -7000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199,000
Exact value

Exact value: 199000 USD

1998-01-01 – 1998-12-31: 199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60,000
Exact value

Exact value: 60000 USD

1998-01-01 – 1998-12-31: 60000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139,000
Calculation and evidence

199000 − 60000 USD

Exact free cash flow: 139000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.16 million
Exact value

Exact value: -7163000 USD

1999-01-01 – 1999-12-31: -7163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.91 million
Exact value

Exact value: -4906000 USD

1999-01-01 – 1999-12-31: -4906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2952000 USD

1999-01-01 – 1999-12-31: 2952000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.86 million
Calculation and evidence

-4906000 − 2952000 USD

Exact free cash flow: -7858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000107559, 107559, edgar:107559

Also known as WILTEK INC