Revenue
21.4 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 21414000 USD Source
27 filing records in this dataset, filed from 1999-06-11 to 2005-05-09. Explore the available filing history and original sources.
7326000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-09.
Financial data available through: 2003-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.22 million
–
Current period
USD 42.7 million
–
42695000 − 33219000 = 9476000 USD
33219000 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source42695000 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.58 million
–
Current period
USD 742,000
–
742000 − 1579000 = -837000 USD
1579000 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source742000 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.25 million
–
Current period
USD 3.37 million
–
3374000 − 8254000 = -4880000 USD
8254000 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source3374000 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 400,000
–
Current period
USD 895,000
–
895000 − 400000 = 495000 USD
400000 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source895000 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 20022000 | Unavailable | Unavailable | Unavailable | 959000 | 1112000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 25049000 | Unavailable | Unavailable | Unavailable | 2547000 | 2237000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 25633000 | Unavailable | Unavailable | Unavailable | 2505000 | 3966000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 26800000 | Unavailable | Unavailable | Unavailable | 3495000 | -1561000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 26800000 | Unavailable | Unavailable | Unavailable | 3495000 | -1561000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 33219000 | Unavailable | Unavailable | Unavailable | 1579000 | 7854000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 33219000 | Unavailable | Unavailable | Unavailable | 1579000 | 7854000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 42695000 | Unavailable | Unavailable | Unavailable | 742000 | 2479000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 20022000 |
|
| 1998 | Revenue | 25049000 |
|
| 1999 | Revenue | 25633000 |
|
| 2000 | Revenue | 26800000 |
|
| 2001 | Revenue | 26800000 |
|
| 2001 | Revenue | 33219000 |
|
| 2002 | Revenue | 33219000 |
|
| 2003 | Revenue | 42695000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 25.1% |
|
| 1999 | Year over year | 2.3% |
|
| 2000 | Year over year | 4.6% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 24% |
|
| 2002 | Year over year | 24% |
|
| 2003 | Year over year | 28.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-03-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2003-03-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 4.8% |
|
| 1998 | Net margin | 10.2% |
|
| 1999 | Net margin | 9.8% |
|
| 2000 | Net margin | 13% |
|
| 2001 | Net margin | 13% |
|
| 2001 | Net margin | 4.8% |
|
| 2002 | Net margin | 4.8% |
|
| 2003 | Net margin | 1.7% |
|
| 1997 | Free cash flow margin | 5.6% |
|
| 1998 | Free cash flow margin | 8.9% |
|
| 1999 | Free cash flow margin | 15.5% |
|
| 2000 | Free cash flow margin | -5.8% |
|
| 2001 | Free cash flow margin | -5.8% |
|
| 2001 | Free cash flow margin | 23.6% |
|
| 2002 | Free cash flow margin | 23.6% |
|
| 2003 | Free cash flow margin | 5.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 1628000 |
|
| 1998 | Operating cash flow | 3003000 |
|
| 1999 | Operating cash flow | 4349000 |
|
| 2000 | Operating cash flow | -834000 |
|
| 2001 | Operating cash flow | -834000 |
|
| 2001 | Operating cash flow | 8254000 |
|
| 2002 | Operating cash flow | 8254000 |
|
| 2003 | Operating cash flow | 3374000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 1112000 |
|
| 1998 | Free cash flow | 2237000 |
|
| 1999 | Free cash flow | 3966000 |
|
| 2000 | Free cash flow | -1561000 |
|
| 2001 | Free cash flow | -1561000 |
|
| 2001 | Free cash flow | 7854000 |
|
| 2002 | Free cash flow | 7854000 |
|
| 2003 | Free cash flow | 2479000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 76.9% |
|
| 1999 | Liabilities / assets | 74.6% |
|
| 2000 | Liabilities / assets | 71.6% |
|
| 2001 | Liabilities / assets | 72% |
|
| 2001 | Liabilities / assets | 72.4% |
|
| 2002 | Liabilities / assets | 74.8% |
|
| 2003 | Liabilities / assets | 76.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-03-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 959,000 Exact valueExact value: 959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 516,000 Exact valueExact value: 516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Calculation and evidence1628000 − 516000 USD Exact free cash flow: 1112000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.55 million Exact valueExact value: 2547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 3003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 766,000 Exact valueExact value: 766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Calculation and evidence3003000 − 766000 USD Exact free cash flow: 2237000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.51 million Exact valueExact value: 2505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 383,000 Exact valueExact value: 383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.97 million Calculation and evidence4349000 − 383000 USD Exact free cash flow: 3966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.5 million Exact valueExact value: 3495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 834,000 Exact valueExact value: -834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 727,000 Exact valueExact value: 727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Calculation and evidence-834000 − 727000 USD Exact free cash flow: -1561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 3.5 million Exact valueExact value: 3495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 834,000 Exact valueExact value: -834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 727,000 Exact valueExact value: 727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Calculation and evidence-834000 − 727000 USD Exact free cash flow: -1561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.58 million Exact valueExact value: 1579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.25 million Exact valueExact value: 8254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 400,000 Exact valueExact value: 400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.85 million Calculation and evidence8254000 − 400000 USD Exact free cash flow: 7854000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 1.58 million Exact valueExact value: 1579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.25 million Exact valueExact value: 8254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 400,000 Exact valueExact value: 400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.85 million Calculation and evidence8254000 − 400000 USD Exact free cash flow: 7854000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | USD 742,000 Exact valueExact value: 742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Exact valueExact value: 3374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 895,000 Exact valueExact value: 895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Calculation and evidence3374000 − 895000 USD Exact free cash flow: 2479000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001075343, 1075343, edgar:1075343