NCRIC GROUP INC

EDGAR

27 filing records in this dataset, filed from 1999-06-11 to 2005-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

21.4 million USD

2005-03-31 · USD

Exact inputs and evidence

Net margin

2.97%

2005-03-31 · %

Exact inputs and evidence

Operating cash flow

9.8 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9801000 USD Source

Free cash flow

9.65 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9801000 USD Source
  • Capital Expenditure: 150000 USD Source
Cash and cash equivalents
7.33 million USD Source
Exact value

7326000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-09.

Financial data available through: 2003-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-03-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2003-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2003-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2003-03-31
  • Total assets: 7 of 11 periods available· newest 2003-03-31
  • Total liabilities: 7 of 11 periods available· newest 2003-03-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.5%

    Prior period

    USD 33.22 million

    –

    Current period

    USD 42.7 million

    –

    Exact inputs and evidence

    42695000 − 33219000 = 9476000 USD

    33219000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    42695000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -53%

    Prior period

    USD 1.58 million

    –

    Current period

    USD 742,000

    –

    Exact inputs and evidence

    742000 − 1579000 = -837000 USD

    1579000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    742000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -59.1%

    Prior period

    USD 8.25 million

    –

    Current period

    USD 3.37 million

    –

    Exact inputs and evidence

    3374000 − 8254000 = -4880000 USD

    8254000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    3374000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +123.8%

    Prior period

    USD 400,000

    –

    Current period

    USD 895,000

    –

    Exact inputs and evidence

    895000 − 400000 = 495000 USD

    400000 USD · 2001-04-01 – 2002-03-31

    Inspect prior input Prior source

    895000 USD · 2002-04-01 – 2003-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-04-01 – 2003-03-31

  • Revenue USD 42.7 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 742,000 1.7% of revenue

Cash

  • Operating cash flow USD 3.37 million 7.9% of revenue
  • Capital expenditure USD 895,000 2.1% of revenue
  • Free cash flow Derived USD 2.48 million 5.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3120022000 UnavailableUnavailableUnavailable959000 1112000 Derived
Source
1998 1998-01-01 – 1998-12-3125049000 UnavailableUnavailableUnavailable2547000 2237000 Derived
Source
1999 1999-01-01 – 1999-12-3125633000 UnavailableUnavailableUnavailable2505000 3966000 Derived
Source
2000 2000-01-01 – 2000-12-3126800000 UnavailableUnavailableUnavailable3495000 -1561000 Derived
Source
2001 2000-04-01 – 2001-03-3126800000 UnavailableUnavailableUnavailable3495000 -1561000 Derived
Source
2001 2001-01-01 – 2001-12-3133219000 UnavailableUnavailableUnavailable1579000 7854000 Derived
Source
2002 2001-04-01 – 2002-03-3133219000 UnavailableUnavailableUnavailable1579000 7854000 Derived
Source
2003 2002-04-01 – 2003-03-3142695000 UnavailableUnavailableUnavailable742000 2479000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 42.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.1M34.6M23.1M11.5M0.0199720012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue20022000
1998Revenue25049000
1999Revenue25633000
2000Revenue26800000
2001Revenue26800000
2001Revenue33219000
2002Revenue33219000
2003Revenue42695000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.8%23.1%15.4%7.7%0.0%199720012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year25.1%
1999Year over year2.3%
2000Year over year4.6%
2001Year over yearNo prior comparable period
2001Year over year24%
2002Year over year24%
2003Year over year28.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.7% 2003
Free cash flow margin 5.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0%17.5%8.9%0.4%-8.2%1997-12-312001-03-312003-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-03-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-03-31Operating marginNot reported
2003-03-31Operating marginNot reported
1997Net margin4.8%
1998Net margin10.2%
1999Net margin9.8%
2000Net margin13%
2001Net margin13%
2001Net margin4.8%
2002Net margin4.8%
2003Net margin1.7%
1997Free cash flow margin5.6%
1998Free cash flow margin8.9%
1999Free cash flow margin15.5%
2000Free cash flow margin-5.8%
2001Free cash flow margin-5.8%
2001Free cash flow margin23.6%
2002Free cash flow margin23.6%
2003Free cash flow margin5.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0M6.3M3.7M1.1M-1.6M199720012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow1628000
1998Operating cash flow3003000
1999Operating cash flow4349000
2000Operating cash flow-834000
2001Operating cash flow-834000
2001Operating cash flow8254000
2002Operating cash flow8254000
2003Operating cash flow3374000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.5M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M5.9M3.1M416.2K-2.3M199720012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow1112000
1998Free cash flow2237000
1999Free cash flow3966000
2000Free cash flow-1561000
2001Free cash flow-1561000
2001Free cash flow7854000
2002Free cash flow7854000
2003Free cash flow2479000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.4% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%42%21%0%1997-12-3120012003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets76.9%
1999Liabilities / assets74.6%
2000Liabilities / assets71.6%
2001Liabilities / assets72%
2001Liabilities / assets72.4%
2002Liabilities / assets74.8%
2003Liabilities / assets76.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-03-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-03-31Current assets / current liabilitiesNot reportedNo source recorded
2003-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 959,000
Exact value

Exact value: 959000 USD

1997-01-01 – 1997-12-31: 959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1628000 USD

1997-01-01 – 1997-12-31: 1628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 516,000
Exact value

Exact value: 516000 USD

1997-01-01 – 1997-12-31: 516000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

1628000 − 516000 USD

Exact free cash flow: 1112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.55 million
Exact value

Exact value: 2547000 USD

1998-01-01 – 1998-12-31: 2547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 3003000 USD

1998-01-01 – 1998-12-31: 3003000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 766,000
Exact value

Exact value: 766000 USD

1998-01-01 – 1998-12-31: 766000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Calculation and evidence

3003000 − 766000 USD

Exact free cash flow: 2237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.51 million
Exact value

Exact value: 2505000 USD

1999-01-01 – 1999-12-31: 2505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Exact value

Exact value: 4349000 USD

1999-01-01 – 1999-12-31: 4349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 383,000
Exact value

Exact value: 383000 USD

1999-01-01 – 1999-12-31: 383000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.97 million
Calculation and evidence

4349000 − 383000 USD

Exact free cash flow: 3966000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 3.5 million
Exact value

Exact value: 3495000 USD

2000-01-01 – 2000-12-31: 3495000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 834,000
Exact value

Exact value: -834000 USD

2000-01-01 – 2000-12-31: -834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 727,000
Exact value

Exact value: 727000 USD

2000-01-01 – 2000-12-31: 727000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Calculation and evidence

-834000 − 727000 USD

Exact free cash flow: -1561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 3.5 million
Exact value

Exact value: 3495000 USD

2000-04-01 – 2001-03-31: 3495000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 834,000
Exact value

Exact value: -834000 USD

2000-04-01 – 2001-03-31: -834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 727,000
Exact value

Exact value: 727000 USD

2000-04-01 – 2001-03-31: 727000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Calculation and evidence

-834000 − 727000 USD

Exact free cash flow: -1561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.58 million
Exact value

Exact value: 1579000 USD

2001-01-01 – 2001-12-31: 1579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.25 million
Exact value

Exact value: 8254000 USD

2001-01-01 – 2001-12-31: 8254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,000
Exact value

Exact value: 400000 USD

2001-01-01 – 2001-12-31: 400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.85 million
Calculation and evidence

8254000 − 400000 USD

Exact free cash flow: 7854000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 1.58 million
Exact value

Exact value: 1579000 USD

2001-04-01 – 2002-03-31: 1579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.25 million
Exact value

Exact value: 8254000 USD

2001-04-01 – 2002-03-31: 8254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 400,000
Exact value

Exact value: 400000 USD

2001-04-01 – 2002-03-31: 400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.85 million
Calculation and evidence

8254000 − 400000 USD

Exact free cash flow: 7854000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
USD 742,000
Exact value

Exact value: 742000 USD

2002-04-01 – 2003-03-31: 742000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3374000 USD

2002-04-01 – 2003-03-31: 3374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 895,000
Exact value

Exact value: 895000 USD

2002-04-01 – 2003-03-31: 895000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Calculation and evidence

3374000 − 895000 USD

Exact free cash flow: 2479000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001075343, 1075343, edgar:1075343