WEBTRENDS CORP

EDGAR

8 filing records in this dataset, filed from 1999-04-27 to 2001-02-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.4 million USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

18.41%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: 8941290 USD Source
  • Operating Income: 5194395 USD Source
  • Revenue: 61270554 USD Source
  • Revenue: 40916335 USD Source

Operating cash flow

7.5 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19344056 USD Source
  • Operating Cash Flow: 11844638 USD Source

Free cash flow

4.65 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19344056 USD Source
  • Operating Cash Flow: 11844638 USD Source
  • Capital Expenditure: 9677826 USD Source
  • Capital Expenditure: 6827085 USD Source
Cash and cash equivalents
13.8 million USD Source
Exact value

13805329 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

61.3 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Revenue: 10379770 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 13518934 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 17017631 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 61270554 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 40916335 USD · 2000-01-01 – 2000-09-30 Source

Net income

8.92 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Net income: 1511713 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 1874293 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 2428928 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 8921181 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 5814935 USD · 2000-01-01 – 2000-09-30 Source

Operating cash flow

19.3 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: 2965504 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 9048467 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 2965504 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 11844638 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 9048467 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 19344056 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 11844638 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

9.68 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 1897288 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 4202121 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1897288 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 6827085 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 4202121 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 9677826 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 6827085 USD · 2000-01-01 – 2000-09-30 Source

Free cash flow

9.67 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: 2965504 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 9048467 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 2965504 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 11844638 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 9048467 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 19344056 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 11844638 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1897288 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 4202121 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1897288 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 6827085 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 4202121 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 9677826 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 6827085 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-02-07.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 1 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +210.6%

    Prior period

    USD 19.73 million

    –

    Current period

    USD 61.27 million

    –

    Exact inputs and evidence

    61270554 − 19725852 = 41544702 USD

    19725852 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    61270554 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +226.1%

    Prior period

    USD 2.74 million

    –

    Current period

    USD 8.92 million

    –

    Exact inputs and evidence

    8921181 − 2735940 = 6185241 USD

    2735940 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    8921181 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +145.2%

    Prior period

    USD 7.89 million

    –

    Current period

    USD 19.34 million

    –

    Exact inputs and evidence

    19344056 − 7888384 = 11455672 USD

    7888384 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    19344056 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +313.1%

    Prior period

    USD 2.34 million

    –

    Current period

    USD 9.68 million

    –

    Exact inputs and evidence

    9677826 − 2342843 = 7334983 USD

    2342843 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    9677826 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 61.27 million 100% of revenue
  • Cost of revenue USD 7.17 million 12% of revenue
  • Operating expenses USD 45.16 million 74% of revenue
  • Operating income USD 8.94 million 15% of revenue
  • Tax, interest and other Derived USD 20,109 0% of revenue
  • Net income USD 8.92 million 15% of revenue

Cash

  • Operating cash flow USD 19.34 million 32% of revenue
  • Capital expenditure USD 9.68 million 16% of revenue
  • Free cash flow Derived USD 9.67 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 89%
  • 1998 97%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 15%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-314054890 3627428 Derived 427462 140089 Derived 287373 538578 Derived
Source
1998 1998-01-01 – 1998-12-318008424 7786545 Derived 221879 2419 Derived 219460 386812 Derived
Source
1999 1999-01-01 – 1999-12-3119725852 18355963 Derived 1369889 -1366051 Derived 2735940 5545541 Derived
Source
2000 2000-01-01 – 2000-12-3161270554 52329264 Derived 8941290 20109 Derived 8921181 9666230 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 61.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.2M49.6M33.1M16.5M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue4054890
1998Revenue8008424
1999Revenue19725852
2000Revenue61270554

Revenue growth

Change in revenue from the same financial period one year earlier.

210.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.227%171%114%57%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year97.5%
1999Year over year146.3%
2000Year over year210.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.6% 2000
Net margin 14.6% 2000
Free cash flow margin 15.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.4%22.8%15.2%7.6%0.0%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin10.5%
1998Operating margin2.8%
1999Operating margin6.9%
2000Operating margin14.6%
1997Net margin7.1%
1998Net margin2.7%
1999Net margin13.9%
2000Net margin14.6%
1997Free cash flow margin13.3%
1998Free cash flow margin4.8%
1999Free cash flow margin28.1%
2000Free cash flow margin15.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.9M15.7M10.4M5.2M0.01997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow808111
1998Operating cash flow865963
1999Operating cash flow7888384
2000Operating cash flow19344056

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M7.8M5.2M2.6M0.01997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow538578
1998Free cash flow386812
1999Free cash flow5545541
2000Free cash flow9666230

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%40%20%0%1997-12-31199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets75%
1999Liabilities / assets10.7%
2000Liabilities / assets19%

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.17×0.88×0.59×0.29×0.00×1997-12-31199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.09×
1999Current assets / current liabilitiesNot reported
2000Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 287,373
Exact value

Exact value: 287373 USD

1997-01-01 – 1997-12-31: 287373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 808,111
Exact value

Exact value: 808111 USD

1997-01-01 – 1997-12-31: 808111 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269,533
Exact value

Exact value: 269533 USD

1997-01-01 – 1997-12-31: 269533 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 538,578
Calculation and evidence

808111 − 269533 USD

Exact free cash flow: 538578 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 219,460
Exact value

Exact value: 219460 USD

1998-01-01 – 1998-12-31: 219460 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 865,963
Exact value

Exact value: 865963 USD

1998-01-01 – 1998-12-31: 865963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 479,151
Exact value

Exact value: 479151 USD

1998-01-01 – 1998-12-31: 479151 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386,812
Calculation and evidence

865963 − 479151 USD

Exact free cash flow: 386812 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.74 million
Exact value

Exact value: 2735940 USD

1999-01-01 – 1999-12-31: 2735940 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.89 million
Exact value

Exact value: 7888384 USD

1999-01-01 – 1999-12-31: 7888384 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2342843 USD

1999-01-01 – 1999-12-31: 2342843 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.55 million
Calculation and evidence

7888384 − 2342843 USD

Exact free cash flow: 5545541 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 8.92 million
Exact value

Exact value: 8921181 USD

2000-01-01 – 2000-12-31: 8921181 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.34 million
Exact value

Exact value: 19344056 USD

2000-01-01 – 2000-12-31: 19344056 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.68 million
Exact value

Exact value: 9677826 USD

2000-01-01 – 2000-12-31: 9677826 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.67 million
Calculation and evidence

19344056 − 9677826 USD

Exact free cash flow: 9666230 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001075316, 1075316, edgar:1075316