VALLEY MEDIA INC

EDGAR

11 filing records in this dataset, filed from 1999-06-28 to 2001-11-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

136 million USD

2001-09-29 · USD

Exact inputs and evidence

Operating margin

-17.89%

2001-09-29 · %

Exact inputs and evidence
  • Operating Income: -24340000 USD Source
  • Revenue: 136062000 USD Source
Cash and cash equivalents
511 thousand USD Source
Exact value

511000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-27.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-03-31
  • Operating income: 5 of 11 periods available· newest 2001-03-31
  • Net income: 5 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-03-31
  • Total assets: 3 of 11 periods available· newest 2001-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2001-03-31
  • Current liabilities: 3 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.1%

    Prior period

    USD 914.3 million

    –

    Current period

    USD 803.74 million

    –

    Exact inputs and evidence

    803738000 − 914299000 = -110561000 USD

    914299000 USD · 1999-04-02 – 2000-04-01

    Inspect prior input Prior source

    803738000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 24.94 million

    Prior period

    −USD 4.6 million

    –

    Current period

    −USD 29.54 million

    –

    Exact inputs and evidence

    -29539000 − -4604000 = -24935000 USD

    -4604000 USD · 1999-04-02 – 2000-04-01

    Inspect prior input Prior source

    -29539000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 64.21 million

    Prior period

    −USD 28.99 million

    –

    Current period

    USD 35.22 million

    –

    Exact inputs and evidence

    35219000 − -28993000 = 64212000 USD

    -28993000 USD · 1999-04-02 – 2000-04-01

    Inspect prior input Prior source

    35219000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -33.5%

    Prior period

    USD 11.1 million

    –

    Current period

    USD 7.38 million

    –

    Exact inputs and evidence

    7378000 − 11098000 = -3720000 USD

    11098000 USD · 1999-04-02 – 2000-04-01

    Inspect prior input Prior source

    7378000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 803.74 million 100% of revenue
  • Operating costs Derived USD 832.02 million 104% of revenue
  • Operating income −USD 28.28 million −3.5% of revenue
  • Tax, interest and other Derived USD 1.26 million 0.2% of revenue
  • Net income −USD 29.54 million −3.7% of revenue

Cash

  • Operating cash flow USD 35.22 million 4.4% of revenue
  • Capital expenditure USD 7.38 million 0.9% of revenue
  • Free cash flow Derived USD 27.84 million 3.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 99%
  • 1998 98%
  • 1999 98%
  • 2000 Net loss: net income was −0.5% of revenue.
  • 2001 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-04 – 1997-04-03199231000 196258000 Derived 2973000 2362000 Derived 611000 9953000 Derived
Source
1998 1997-04-04 – 1998-04-03583492000 572575000 Derived 10917000 8358000 Derived 2559000 -18197000 Derived
Source
1999 1998-04-04 – 1999-04-03902184000 882431000 Derived 19753000 15324000 Derived 4429000 -125103000 Derived
Source
2000 1999-04-02 – 2000-04-01914299000 907782000 Derived 6517000 11121000 Derived -4604000 -40091000 Derived
Source
2001 2000-04-01 – 2001-03-31803738000 832020000 Derived -28282000 1257000 Derived -29539000 27841000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 803.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.987.4M740.6M493.7M246.9M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue199231000
1998Revenue583492000
1999Revenue902184000
2000Revenue914299000
2001Revenue803738000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209%150%90%31%-28%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year192.9%
1999Year over year54.6%
2000Year over year1.3%
2001Year over year-12.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.5% 2001
Net margin -3.7% 2001
Free cash flow margin 3.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%1.0%-4.4%-9.9%-15.4%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin1.5%
1998Operating margin1.9%
1999Operating margin2.2%
2000Operating margin0.7%
2001Operating margin-3.5%
1997Net margin0.3%
1998Net margin0.4%
1999Net margin0.5%
2000Net margin-0.5%
2001Net margin-3.7%
1997Free cash flow margin5%
1998Free cash flow margin-3.1%
1999Free cash flow margin-13.9%
2000Free cash flow margin-4.4%
2001Free cash flow margin3.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 35.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.3M3.4M-40.5M-84.5M-128.4M19971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow12855000
1998Operating cash flow-13851000
1999Operating cash flow-116261000
2000Operating cash flow-28993000
2001Operating cash flow35219000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 27.8M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.1M-4.3M-48.6M-93.0M-137.3M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow9953000
1998Free cash flow-18197000
1999Free cash flow-125103000
2000Free cash flow-40091000
2001Free cash flow27841000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-04-03Liabilities / assetsNot reportedNo source recorded
1998-04-03Liabilities / assetsNot reportedNo source recorded
1999-04-03Liabilities / assetsNot reported
2000-04-01Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.97× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.24×0.93×0.62×0.31×0.00×1997-04-031998-04-031999-04-0320002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-04-03Current assets / current liabilitiesNot reportedNo source recorded
1998-04-03Current assets / current liabilitiesNot reportedNo source recorded
1999-04-03Current assets / current liabilitiesNot reported
2000Current assets / current liabilities1.15×
2001Current assets / current liabilities0.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-04 – 1997-04-03
USD 611,000
Exact value

Exact value: 611000 USD

1996-04-04 – 1997-04-03: 611000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.86 million
Exact value

Exact value: 12855000 USD

1996-04-04 – 1997-04-03: 12855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.9 million
Exact value

Exact value: 2902000 USD

1996-04-04 – 1997-04-03: 2902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.95 million
Calculation and evidence

12855000 − 2902000 USD

Exact free cash flow: 9953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-04 – 1998-04-03
USD 2.56 million
Exact value

Exact value: 2559000 USD

1997-04-04 – 1998-04-03: 2559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.85 million
Exact value

Exact value: -13851000 USD

1997-04-04 – 1998-04-03: -13851000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Exact value

Exact value: 4346000 USD

1997-04-04 – 1998-04-03: 4346000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.2 million
Calculation and evidence

-13851000 − 4346000 USD

Exact free cash flow: -18197000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-04 – 1999-04-03
USD 4.43 million
Exact value

Exact value: 4429000 USD

1998-04-04 – 1999-04-03: 4429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116.26 million
Exact value

Exact value: -116261000 USD

1998-04-04 – 1999-04-03: -116261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.84 million
Exact value

Exact value: 8842000 USD

1998-04-04 – 1999-04-03: 8842000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 125.1 million
Calculation and evidence

-116261000 − 8842000 USD

Exact free cash flow: -125103000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-02 – 2000-04-01
−USD 4.6 million
Exact value

Exact value: -4604000 USD

1999-04-02 – 2000-04-01: -4604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.99 million
Exact value

Exact value: -28993000 USD

1999-04-02 – 2000-04-01: -28993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.1 million
Exact value

Exact value: 11098000 USD

1999-04-02 – 2000-04-01: 11098000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.09 million
Calculation and evidence

-28993000 − 11098000 USD

Exact free cash flow: -40091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 29.54 million
Exact value

Exact value: -29539000 USD

2000-04-01 – 2001-03-31: -29539000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.22 million
Exact value

Exact value: 35219000 USD

2000-04-01 – 2001-03-31: 35219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.38 million
Exact value

Exact value: 7378000 USD

2000-04-01 – 2001-03-31: 7378000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.84 million
Calculation and evidence

35219000 − 7378000 USD

Exact free cash flow: 27841000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001074908, 1074908, edgar:1074908