Revenue
6.38 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 6382000 USD Source
44 filing records in this dataset, filed from 1995-06-02 to 2004-11-15. Explore the available filing history and original sources.
105000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.3 million USD
2003-10-01 – 2004-09-30
-384 thousand USD
2003-10-01 – 2004-09-30
612 thousand USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-15.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.6 million
–
Current period
USD 23.09 million
–
23093000 − 20598000 = 2495000 USD
20598000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source23093000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 142,000
–
Current period
−USD 2.54 million
–
-2544000 − 142000 = -2686000 USD
142000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-2544000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 287,000
–
Current period
−USD 1.1 million
–
-1096000 − -287000 = -809000 USD
-287000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-1096000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 315,000
–
Current period
USD 170,000
–
170000 − 315000 = -145000 USD
315000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source170000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 11510000 | 11787000 Derived | -277000 | 13000 Derived | -290000 | -259000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 12272000 | 11800000 Derived | 472000 | 223000 Derived | 249000 | 108000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 14574000 | 14048000 Derived | 526000 | -404000 Derived | 930000 | -53000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 16642000 | 16626000 Derived | 16000 | 494000 Derived | -478000 | -240000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 20598000 | 20189000 Derived | 409000 | 267000 Derived | 142000 | -602000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 23093000 | 24870000 Derived | -1777000 | 767000 Derived | -2544000 | -1266000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 11510000 |
|
| 1999 | Revenue | 12272000 |
|
| 2000 | Revenue | 14574000 |
|
| 2001 | Revenue | 16642000 |
|
| 2002 | Revenue | 20598000 |
|
| 2003 | Revenue | 23093000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 6.6% |
|
| 2000 | Year over year | 18.8% |
|
| 2001 | Year over year | 14.2% |
|
| 2002 | Year over year | 23.8% |
|
| 2003 | Year over year | 12.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -2.4% |
|
| 1999 | Operating margin | 3.8% |
|
| 2000 | Operating margin | 3.6% |
|
| 2001 | Operating margin | 0.1% |
|
| 2002 | Operating margin | 2% |
|
| 2003 | Operating margin | -7.7% |
|
| 1998 | Net margin | -2.5% |
|
| 1999 | Net margin | 2% |
|
| 2000 | Net margin | 6.4% |
|
| 2001 | Net margin | -2.9% |
|
| 2002 | Net margin | 0.7% |
|
| 2003 | Net margin | -11% |
|
| 1998 | Free cash flow margin | -2.3% |
|
| 1999 | Free cash flow margin | 0.9% |
|
| 2000 | Free cash flow margin | -0.4% |
|
| 2001 | Free cash flow margin | -1.4% |
|
| 2002 | Free cash flow margin | -2.9% |
|
| 2003 | Free cash flow margin | -5.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -100000 |
|
| 1999 | Operating cash flow | 187000 |
|
| 2000 | Operating cash flow | 531000 |
|
| 2001 | Operating cash flow | -31000 |
|
| 2002 | Operating cash flow | -287000 |
|
| 2003 | Operating cash flow | -1096000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -259000 |
|
| 1999 | Free cash flow | 108000 |
|
| 2000 | Free cash flow | -53000 |
|
| 2001 | Free cash flow | -240000 |
|
| 2002 | Free cash flow | -602000 |
|
| 2003 | Free cash flow | -1266000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.27× |
|
| 2000 | Current assets / current liabilities | 1.21× |
|
| 2001 | Current assets / current liabilities | 1.06× |
|
| 2002 | Current assets / current liabilities | 0.97× |
|
| 2003 | Current assets / current liabilities | 0.7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 290,000 Exact valueExact value: -290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100,000 Exact valueExact value: -100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159,000 Exact valueExact value: 159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 259,000 Calculation and evidence-100000 − 159000 USD Exact free cash flow: -259000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 249,000 Exact valueExact value: 249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,000 Exact valueExact value: 187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,000 Exact valueExact value: 79000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,000 Calculation and evidence187000 − 79000 USD Exact free cash flow: 108000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 930,000 Exact valueExact value: 930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 531,000 Exact valueExact value: 531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 584,000 Exact valueExact value: 584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,000 Calculation and evidence531000 − 584000 USD Exact free cash flow: -53000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 478,000 Exact valueExact value: -478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31,000 Exact valueExact value: -31000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 209,000 Exact valueExact value: 209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 240,000 Calculation and evidence-31000 − 209000 USD Exact free cash flow: -240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 142,000 Exact valueExact value: 142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 287,000 Exact valueExact value: -287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 315,000 Exact valueExact value: 315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 602,000 Calculation and evidence-287000 − 315000 USD Exact free cash flow: -602000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.54 million Exact valueExact value: -2544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 170,000 Exact valueExact value: 170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-1096000 − 170000 USD Exact free cash flow: -1266000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000107469, 107469, edgar:107469
Also known as WILSON BROTHERS