RAMPART CAPITAL CORP

EDGAR

17 filing records in this dataset, filed from 1999-11-15 to 2003-08-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

2.2 million USD

2003-06-30 · USD

Exact inputs and evidence

Net margin

8.24%

2003-06-30 · %

Exact inputs and evidence

Operating cash flow

1.09 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2302776 USD Source
  • Operating Cash Flow: 1211942 USD Source

Free cash flow

1.08 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2302776 USD Source
  • Operating Cash Flow: 1211942 USD Source
  • Capital Expenditure: 10050 USD Source
  • Capital Expenditure: 3507 USD Source
Cash and cash equivalents
465 thousand USD Source
Exact value

464679 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.88 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 2649877 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 5571619 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 4664700 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 2115758 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 2204117 USD · 2003-04-01 – 2003-06-30 Source

Net income

-364 thousand USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: 166646 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -138151 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 227819 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -346087 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 181725 USD · 2003-04-01 – 2003-06-30 Source

Capital expenditure

10.7 thousand USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Capital expenditure: 38536 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 37860 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 38536 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 38536 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 3507 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 10050 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 3507 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2002-12-31
  • Total assets: 5 of 11 periods available· newest 2002-12-31
  • Total liabilities: 5 of 11 periods available· newest 2002-12-31
  • Current assets: 2 of 11 periods available· newest 2002-12-31
  • Current liabilities: 2 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -30.3%

    Prior period

    USD 8 million

    –

    Current period

    USD 5.57 million

    –

    Exact inputs and evidence

    5571619 − 7998141 = -2426522 USD

    7998141 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5571619 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -105.6%

    Prior period

    USD 2.46 million

    –

    Current period

    −USD 138,151

    –

    Exact inputs and evidence

    -138151 − 2462540 = -2600691 USD

    2462540 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -138151 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -40.5%

    Prior period

    USD 1.19 million

    –

    Current period

    USD 705,952

    –

    Exact inputs and evidence

    705952 − 1186029 = -480077 USD

    1186029 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    705952 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +52.9%

    Prior period

    USD 25,201

    –

    Current period

    USD 38,536

    –

    Exact inputs and evidence

    38536 − 25201 = 13335 USD

    25201 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    38536 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 5.57 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 138,151 −2.5% of revenue

Cash

  • Operating cash flow USD 705,952 13% of revenue
  • Capital expenditure USD 38,536 0.7% of revenue
  • Free cash flow Derived USD 667,416 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-314602083 UnavailableUnavailableUnavailable2074455 3874821 Derived
Source
1999 1999-01-01 – 1999-12-315235808 UnavailableUnavailableUnavailable1925927 3592341 Derived
Source
2000 2000-01-01 – 2000-12-313603827 UnavailableUnavailableUnavailable-1159679 -78837 Derived
Source
2001 2001-01-01 – 2001-12-317998141 UnavailableUnavailableUnavailable2462540 1160828 Derived
Source
2002 2002-01-01 – 2002-12-315571619 UnavailableUnavailableUnavailable-138151 667416 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M6.5M4.3M2.2M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue4602083
1999Revenue5235808
2000Revenue3603827
2001Revenue7998141
2002Revenue5571619

Revenue growth

Change in revenue from the same financial period one year earlier.

-30.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.134%90%45%1%-43%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year13.8%
2000Year over year-31.2%
2001Year over year121.9%
2002Year over year-30.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2.5% 2002
Free cash flow margin 12% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%60%26%-8%-41%1998-12-311999-12-312000-12-312001-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1998Net margin45.1%
1999Net margin36.8%
2000Net margin-32.2%
2001Net margin30.8%
2002Net margin-2.5%
1998Free cash flow margin84.2%
1999Free cash flow margin68.6%
2000Free cash flow margin-2.2%
2001Free cash flow margin14.5%
2002Free cash flow margin12%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 706K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M3.2M2.1M1.1M0.019981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow3897244
1999Operating cash flow3963657
2000Operating cash flow165764
2001Operating cash flow1186029
2002Operating cash flow705952

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 667.4K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M3.0M1.9M751.4K-395.1K19981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow3874821
1999Free cash flow3592341
2000Free cash flow-78837
2001Free cash flow1160828
2002Free cash flow667416

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.8% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%35%17%0%19981999200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets63.9%
1999Liabilities / assets11.2%
2000Liabilities / assets48.5%
2001Liabilities / assets41.8%
2002Liabilities / assets41.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.53×1.15×0.77×0.38×0.00×1998-12-311999-12-312000-12-3120012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.99×
2002Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 2.07 million
Exact value

Exact value: 2074455 USD

1998-01-01 – 1998-12-31: 2074455 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.9 million
Exact value

Exact value: 3897244 USD

1998-01-01 – 1998-12-31: 3897244 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,423
Exact value

Exact value: 22423 USD

1998-01-01 – 1998-12-31: 22423 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Calculation and evidence

3897244 − 22423 USD

Exact free cash flow: 3874821 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.93 million
Exact value

Exact value: 1925927 USD

1999-01-01 – 1999-12-31: 1925927 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.96 million
Exact value

Exact value: 3963657 USD

1999-01-01 – 1999-12-31: 3963657 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371,316
Exact value

Exact value: 371316 USD

1999-01-01 – 1999-12-31: 371316 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.59 million
Calculation and evidence

3963657 − 371316 USD

Exact free cash flow: 3592341 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.16 million
Exact value

Exact value: -1159679 USD

2000-01-01 – 2000-12-31: -1159679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165,764
Exact value

Exact value: 165764 USD

2000-01-01 – 2000-12-31: 165764 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 244,601
Exact value

Exact value: 244601 USD

2000-01-01 – 2000-12-31: 244601 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78,837
Calculation and evidence

165764 − 244601 USD

Exact free cash flow: -78837 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.46 million
Exact value

Exact value: 2462540 USD

2001-01-01 – 2001-12-31: 2462540 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1186029 USD

2001-01-01 – 2001-12-31: 1186029 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,201
Exact value

Exact value: 25201 USD

2001-01-01 – 2001-12-31: 25201 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Calculation and evidence

1186029 − 25201 USD

Exact free cash flow: 1160828 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 138,151
Exact value

Exact value: -138151 USD

2002-01-01 – 2002-12-31: -138151 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 705,952
Exact value

Exact value: 705952 USD

2002-01-01 – 2002-12-31: 705952 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,536
Exact value

Exact value: 38536 USD

2002-01-01 – 2002-12-31: 38536 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 667,416
Calculation and evidence

705952 − 38536 USD

Exact free cash flow: 667416 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001074681, 1074681, edgar:1074681