Revenue
2.2 million USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 2204117 USD Source
17 filing records in this dataset, filed from 1999-11-15 to 2003-08-14. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
2.2 million USD
2003-06-30 · USD
8.24%
2003-06-30 · %
1.09 million USD
2003-06-30 · USD
1.08 million USD
2003-06-30 · USD
464679 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.88 million USD
2002-07-01 – 2003-06-30
-364 thousand USD
2002-07-01 – 2003-06-30
10.7 thousand USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-08-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8 million
–
Current period
USD 5.57 million
–
5571619 − 7998141 = -2426522 USD
7998141 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source5571619 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.46 million
–
Current period
−USD 138,151
–
-138151 − 2462540 = -2600691 USD
2462540 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-138151 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.19 million
–
Current period
USD 705,952
–
705952 − 1186029 = -480077 USD
1186029 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source705952 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25,201
–
Current period
USD 38,536
–
38536 − 25201 = 13335 USD
25201 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source38536 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 4602083 | Unavailable | Unavailable | Unavailable | 2074455 | 3874821 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 5235808 | Unavailable | Unavailable | Unavailable | 1925927 | 3592341 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3603827 | Unavailable | Unavailable | Unavailable | -1159679 | -78837 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 7998141 | Unavailable | Unavailable | Unavailable | 2462540 | 1160828 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5571619 | Unavailable | Unavailable | Unavailable | -138151 | 667416 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 4602083 |
|
| 1999 | Revenue | 5235808 |
|
| 2000 | Revenue | 3603827 |
|
| 2001 | Revenue | 7998141 |
|
| 2002 | Revenue | 5571619 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 13.8% |
|
| 2000 | Year over year | -31.2% |
|
| 2001 | Year over year | 121.9% |
|
| 2002 | Year over year | -30.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1998 | Net margin | 45.1% |
|
| 1999 | Net margin | 36.8% |
|
| 2000 | Net margin | -32.2% |
|
| 2001 | Net margin | 30.8% |
|
| 2002 | Net margin | -2.5% |
|
| 1998 | Free cash flow margin | 84.2% |
|
| 1999 | Free cash flow margin | 68.6% |
|
| 2000 | Free cash flow margin | -2.2% |
|
| 2001 | Free cash flow margin | 14.5% |
|
| 2002 | Free cash flow margin | 12% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 3897244 |
|
| 1999 | Operating cash flow | 3963657 |
|
| 2000 | Operating cash flow | 165764 |
|
| 2001 | Operating cash flow | 1186029 |
|
| 2002 | Operating cash flow | 705952 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 3874821 |
|
| 1999 | Free cash flow | 3592341 |
|
| 2000 | Free cash flow | -78837 |
|
| 2001 | Free cash flow | 1160828 |
|
| 2002 | Free cash flow | 667416 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 63.9% |
|
| 1999 | Liabilities / assets | 11.2% |
|
| 2000 | Liabilities / assets | 48.5% |
|
| 2001 | Liabilities / assets | 41.8% |
|
| 2002 | Liabilities / assets | 41.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.99× |
|
| 2002 | Current assets / current liabilities | 1.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 2.07 million Exact valueExact value: 2074455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.9 million Exact valueExact value: 3897244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,423 Exact valueExact value: 22423 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Calculation and evidence3897244 − 22423 USD Exact free cash flow: 3874821 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.93 million Exact valueExact value: 1925927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Exact valueExact value: 3963657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371,316 Exact valueExact value: 371316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.59 million Calculation and evidence3963657 − 371316 USD Exact free cash flow: 3592341 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.16 million Exact valueExact value: -1159679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,764 Exact valueExact value: 165764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244,601 Exact valueExact value: 244601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78,837 Calculation and evidence165764 − 244601 USD Exact free cash flow: -78837 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.46 million Exact valueExact value: 2462540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1186029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,201 Exact valueExact value: 25201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Calculation and evidence1186029 − 25201 USD Exact free cash flow: 1160828 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 138,151 Exact valueExact value: -138151 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 705,952 Exact valueExact value: 705952 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,536 Exact valueExact value: 38536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 667,416 Calculation and evidence705952 − 38536 USD Exact free cash flow: 667416 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001074681, 1074681, edgar:1074681