ROWECOM INC

EDGAR

11 filing records in this dataset, filed from 1999-05-12 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.2 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-30.13%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -10612000 USD Source
  • Revenue: 35222000 USD Source

Operating cash flow

20.5 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -18175000 USD Source
  • Operating Cash Flow: -38629000 USD Source

Free cash flow

20.1 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -18175000 USD Source
  • Operating Cash Flow: -38629000 USD Source
  • Capital Expenditure: 942000 USD Source
  • Capital Expenditure: 566000 USD Source
Cash and cash equivalents
5.74 million USD Source
Exact value

5742000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

406 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 41241000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 347581000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 131883000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 114033000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 35222000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-66.7 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -14551000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -83981000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -48713000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -5567000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -11355000 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

-23.2 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 83423000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 47101000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 42097000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 83423000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -38629000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -18175000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -38629000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

2.44 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 2329000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1663000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3164000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2329000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 566000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 942000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 566000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-25.6 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 83423000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 47101000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 42097000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 83423000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -38629000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -18175000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -38629000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2329000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1663000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3164000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2329000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 566000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 942000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 566000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13%

    Prior period

    USD 307.6 million

    –

    Current period

    USD 347.58 million

    –

    Exact inputs and evidence

    347581000 − 307604000 = 39977000 USD

    307604000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    347581000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 68.91 million

    Prior period

    −USD 15.07 million

    –

    Current period

    −USD 83.98 million

    –

    Exact inputs and evidence

    -83981000 − -15067000 = -68914000 USD

    -15067000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -83981000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 154.03 million

    Prior period

    −USD 111.93 million

    –

    Current period

    USD 42.1 million

    –

    Exact inputs and evidence

    42097000 − -111929000 = 154026000 USD

    -111929000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    42097000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.2%

    Prior period

    USD 1.68 million

    –

    Current period

    USD 3.16 million

    –

    Exact inputs and evidence

    3164000 − 1681000 = 1483000 USD

    1681000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    3164000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 347.58 million 100% of revenue
  • Cost of revenue USD 316.5 million 91% of revenue
  • Operating expenses USD 97.25 million 28% of revenue
  • Operating income −USD 66.17 million −19% of revenue
  • Tax, interest and other Derived USD 17.81 million 5.1% of revenue
  • Net income −USD 83.98 million −24% of revenue

Cash

  • Operating cash flow USD 42.1 million 12% of revenue
  • Capital expenditure USD 3.16 million 0.9% of revenue
  • Free cash flow Derived USD 38.93 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 125% of revenue.
  • 1998 Operating loss: operating costs were 140% of revenue.
  • 1999 Operating loss: operating costs were 105% of revenue.
  • 2000 Operating loss: operating costs were 119% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3112890000 16070000 Derived -3180000 73000 Derived -3253000 -2517000 Derived
Source
1998 1998-01-01 – 1998-12-3119053000 26746000 Derived -7693000 -63000 Derived -7630000 -9221000 Derived
Source
1999 1999-01-01 – 1999-12-31307604000 321738000 Derived -14134000 933000 Derived -15067000 -113610000 Derived
Source
2000 2000-01-01 – 2000-12-31347581000 413752000 Derived -66171000 17810000 Derived -83981000 38933000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 347.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.375.4M281.5M187.7M93.8M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue12890000
1998Revenue19053000
1999Revenue307604000
2000Revenue347581000

Revenue growth

Change in revenue from the same financial period one year earlier.

13% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,636%1,227%818%409%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year47.8%
1999Year over year1,514.5%
2000Year over year13%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -19% 2000
Net margin -24.2% 2000
Free cash flow margin 11.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-1%-19%-36%-53%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-24.7%
1998Operating margin-40.4%
1999Operating margin-4.6%
2000Operating margin-19%
1997Net margin-25.2%
1998Net margin-40%
1999Net margin-4.9%
2000Net margin-24.2%
1997Free cash flow margin-19.5%
1998Free cash flow margin-48.4%
1999Free cash flow margin-36.9%
2000Free cash flow margin11.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 42.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.4M9.8M-34.9M-79.6M-124.3M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2314000
1998Operating cash flow-8625000
1999Operating cash flow-111929000
2000Operating cash flow42097000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 38.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.1M6.9M-37.3M-81.6M-125.8M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-2517000
1998Free cash flow-9221000
1999Free cash flow-113610000
2000Free cash flow38933000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.83× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.14×3.85×2.57×1.28×0.00×1997-12-31199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities4.76×
1999Current assets / current liabilities1.05×
2000Current assets / current liabilities0.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 3.25 million
Exact value

Exact value: -3253000 USD

1997-01-01 – 1997-12-31: -3253000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Exact value

Exact value: -2314000 USD

1997-01-01 – 1997-12-31: -2314000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,000
Exact value

Exact value: 203000 USD

1997-01-01 – 1997-12-31: 203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.52 million
Calculation and evidence

-2314000 − 203000 USD

Exact free cash flow: -2517000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 7.63 million
Exact value

Exact value: -7630000 USD

1998-01-01 – 1998-12-31: -7630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.63 million
Exact value

Exact value: -8625000 USD

1998-01-01 – 1998-12-31: -8625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 596,000
Exact value

Exact value: 596000 USD

1998-01-01 – 1998-12-31: 596000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.22 million
Calculation and evidence

-8625000 − 596000 USD

Exact free cash flow: -9221000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 15.07 million
Exact value

Exact value: -15067000 USD

1999-01-01 – 1999-12-31: -15067000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 111.93 million
Exact value

Exact value: -111929000 USD

1999-01-01 – 1999-12-31: -111929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1681000 USD

1999-01-01 – 1999-12-31: 1681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 113.61 million
Calculation and evidence

-111929000 − 1681000 USD

Exact free cash flow: -113610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 83.98 million
Exact value

Exact value: -83981000 USD

2000-01-01 – 2000-12-31: -83981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.1 million
Exact value

Exact value: 42097000 USD

2000-01-01 – 2000-12-31: 42097000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.16 million
Exact value

Exact value: 3164000 USD

2000-01-01 – 2000-12-31: 3164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.93 million
Calculation and evidence

42097000 − 3164000 USD

Exact free cash flow: 38933000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001074676, 1074676, edgar:1074676