Revenue
35.2 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 35222000 USD Source
11 filing records in this dataset, filed from 1999-05-12 to 2001-08-14. Explore the available filing history and original sources.
35.2 million USD
2001-06-30 · USD
-30.13%
2001-06-30 · %
20.5 million USD
2001-06-30 · USD
20.1 million USD
2001-06-30 · USD
5742000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
406 million USD
2000-07-01 – 2001-06-30
-66.7 million USD
2000-07-01 – 2001-06-30
-23.2 million USD
2000-07-01 – 2001-06-30
2.44 million USD
2000-07-01 – 2001-06-30
-25.6 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 307.6 million
–
Current period
USD 347.58 million
–
347581000 − 307604000 = 39977000 USD
307604000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source347581000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.07 million
–
Current period
−USD 83.98 million
–
-83981000 − -15067000 = -68914000 USD
-15067000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-83981000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 111.93 million
–
Current period
USD 42.1 million
–
42097000 − -111929000 = 154026000 USD
-111929000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source42097000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.68 million
–
Current period
USD 3.16 million
–
3164000 − 1681000 = 1483000 USD
1681000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source3164000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 12890000 | 16070000 Derived | -3180000 | 73000 Derived | -3253000 | -2517000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 19053000 | 26746000 Derived | -7693000 | -63000 Derived | -7630000 | -9221000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 307604000 | 321738000 Derived | -14134000 | 933000 Derived | -15067000 | -113610000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 347581000 | 413752000 Derived | -66171000 | 17810000 Derived | -83981000 | 38933000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 12890000 |
|
| 1998 | Revenue | 19053000 |
|
| 1999 | Revenue | 307604000 |
|
| 2000 | Revenue | 347581000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 47.8% |
|
| 1999 | Year over year | 1,514.5% |
|
| 2000 | Year over year | 13% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -24.7% |
|
| 1998 | Operating margin | -40.4% |
|
| 1999 | Operating margin | -4.6% |
|
| 2000 | Operating margin | -19% |
|
| 1997 | Net margin | -25.2% |
|
| 1998 | Net margin | -40% |
|
| 1999 | Net margin | -4.9% |
|
| 2000 | Net margin | -24.2% |
|
| 1997 | Free cash flow margin | -19.5% |
|
| 1998 | Free cash flow margin | -48.4% |
|
| 1999 | Free cash flow margin | -36.9% |
|
| 2000 | Free cash flow margin | 11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -2314000 |
|
| 1998 | Operating cash flow | -8625000 |
|
| 1999 | Operating cash flow | -111929000 |
|
| 2000 | Operating cash flow | 42097000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -2517000 |
|
| 1998 | Free cash flow | -9221000 |
|
| 1999 | Free cash flow | -113610000 |
|
| 2000 | Free cash flow | 38933000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 4.76× |
|
| 1999 | Current assets / current liabilities | 1.05× |
|
| 2000 | Current assets / current liabilities | 0.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 3.25 million Exact valueExact value: -3253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Exact valueExact value: -2314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203,000 Exact valueExact value: 203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Calculation and evidence-2314000 − 203000 USD Exact free cash flow: -2517000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 7.63 million Exact valueExact value: -7630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.63 million Exact valueExact value: -8625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 596,000 Exact valueExact value: 596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.22 million Calculation and evidence-8625000 − 596000 USD Exact free cash flow: -9221000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 15.07 million Exact valueExact value: -15067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 111.93 million Exact valueExact value: -111929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113.61 million Calculation and evidence-111929000 − 1681000 USD Exact free cash flow: -113610000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 83.98 million Exact valueExact value: -83981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.1 million Exact valueExact value: 42097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.16 million Exact valueExact value: 3164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.93 million Calculation and evidence42097000 − 3164000 USD Exact free cash flow: 38933000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001074676, 1074676, edgar:1074676