WILSHIRE ENTERPRISES INC

EDGAR

88 filing records in this dataset, filed from 1994-08-15 to 2011-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.29 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

12.39%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 656000 USD Source
  • Revenue: 5294000 USD Source

Operating cash flow

2.2 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3070000 USD Source
  • Operating Cash Flow: 870000 USD Source

Free cash flow

1.8 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3070000 USD Source
  • Operating Cash Flow: 870000 USD Source
  • Capital Expenditure: 2883000 USD Source
  • Capital Expenditure: 2483000 USD Source
Cash and cash equivalents
11.5 million USD Source
Exact value

11489000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-12.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.2%

    Prior period

    USD 15.02 million

    –

    Current period

    USD 15.65 million

    –

    Exact inputs and evidence

    15647000 − 15016000 = 631000 USD

    15016000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    15647000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +17.6%

    Prior period

    USD 4.71 million

    –

    Current period

    USD 5.54 million

    –

    Exact inputs and evidence

    5536000 − 4709000 = 827000 USD

    4709000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    5536000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 218,000

    Prior period

    −USD 486,000

    –

    Current period

    −USD 268,000

    –

    Exact inputs and evidence

    -268000 − -486000 = 218000 USD

    -486000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -268000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +98.9%

    Prior period

    USD 6.29 million

    –

    Current period

    USD 12.52 million

    –

    Exact inputs and evidence

    12517000 − 6294000 = 6223000 USD

    6294000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    12517000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 15.65 million 100% of revenue
  • Operating costs Derived USD 13.59 million 87% of revenue
  • Operating income USD 2.06 million 13% of revenue
  • Tax, interest and other Derived −USD 3.48 million −22% of revenue
  • Net income USD 5.54 million 35% of revenue

Cash

  • Operating cash flow −USD 268,000 −1.7% of revenue
  • Capital expenditure USD 12.52 million 80% of revenue
  • Free cash flow Derived −USD 12.79 million −82% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3114272000 12241000 Derived 2031000 -2269000 Derived 4300000 -2467000 Derived
Source
1996 1996-01-01 – 1996-12-3115016000 12310000 Derived 2706000 -2003000 Derived 4709000 -6780000 Derived
Source
1997 1997-01-01 – 1997-12-3115647000 13588000 Derived 2059000 -3477000 Derived 5536000 -12785000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9M12.7M8.4M4.2M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue14272000
1996Revenue15016000
1997Revenue15647000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6%4.2%2.8%1.4%0.0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year5.2%
1997Year over year4.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.2% 1997
Net margin 35.4% 1997
Free cash flow margin -81.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%11%-23%-57%-91%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin14.2%
1996Operating margin18%
1997Operating margin13.2%
1995Net margin30.1%
1996Net margin31.4%
1997Net margin35.4%
1995Free cash flow margin-17.3%
1996Free cash flow margin-45.2%
1997Free cash flow margin-81.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -268K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.843.5K486.5K129.5K-227.5K-584.5K199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow745000
1996Operating cash flow-486000
1997Operating cash flow-268000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.4M-10.1M-13.8M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2467000
1996Free cash flow-6780000
1997Free cash flow-12785000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.07× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.72×2.79×1.86×0.93×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.44×
1996Current assets / current liabilities3.43×
1997Current assets / current liabilities3.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 4.3 million
Exact value

Exact value: 4300000 USD

1995-01-01 – 1995-12-31: 4300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 745,000
Exact value

Exact value: 745000 USD

1995-01-01 – 1995-12-31: 745000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Exact value

Exact value: 3212000 USD

1995-01-01 – 1995-12-31: 3212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.47 million
Calculation and evidence

745000 − 3212000 USD

Exact free cash flow: -2467000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 4.71 million
Exact value

Exact value: 4709000 USD

1996-01-01 – 1996-12-31: 4709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 486,000
Exact value

Exact value: -486000 USD

1996-01-01 – 1996-12-31: -486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.29 million
Exact value

Exact value: 6294000 USD

1996-01-01 – 1996-12-31: 6294000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.78 million
Calculation and evidence

-486000 − 6294000 USD

Exact free cash flow: -6780000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.54 million
Exact value

Exact value: 5536000 USD

1997-01-01 – 1997-12-31: 5536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 268,000
Exact value

Exact value: -268000 USD

1997-01-01 – 1997-12-31: -268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.52 million
Exact value

Exact value: 12517000 USD

1997-01-01 – 1997-12-31: 12517000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.79 million
Calculation and evidence

-268000 − 12517000 USD

Exact free cash flow: -12785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

88 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000107454, 107454, edgar:107454

Also known as WILSHIRE OIL CO OF TEXAS