CARDIA, INC.

EDGAR

9 filing records in this dataset, filed from 1999-05-10 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

334 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-41.61%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -139046 USD Source
  • Revenue: 334197 USD Source

Operating cash flow

-114 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -627140 USD Source
  • Operating Cash Flow: -513545 USD Source

Free cash flow

-116 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -627140 USD Source
  • Operating Cash Flow: -513545 USD Source
  • Capital Expenditure: 67247 USD Source
  • Capital Expenditure: 64925 USD Source
Cash and cash equivalents
218 thousand USD Source
Exact value

218483 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-663 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -404671 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -284437 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -144885 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -261147 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -137104 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1999-12-31
  • Operating income: 2 of 11 periods available· newest 1999-12-31
  • Net income: 2 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 1 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 1 of 11 periods available· newest 1998-12-31
  • Total assets: 1 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +578%

    Prior period

    USD 167,240

    –

    Current period

    USD 1.13 million

    –

    Exact inputs and evidence

    1133906 − 167240 = 966666 USD

    167240 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1133906 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 431,715

    Prior period

    −USD 836,386

    –

    Current period

    −USD 404,671

    –

    Exact inputs and evidence

    -404671 − -836386 = 431715 USD

    -836386 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -404671 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 1.13 million 100% of revenue
  • Cost of revenue USD 232,895 21% of revenue
  • Operating expenses USD 1.32 million 117% of revenue
  • Operating income −USD 421,175 −37% of revenue
  • Tax, interest and other Derived −USD 16,504 −1.5% of revenue
  • Net income −USD 404,671 −36% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 600% of revenue.
  • 1999 Operating loss: operating costs were 137% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31167240 1003626 Derived -836386 0 Derived -836386 -938528 Derived
Source
1999 1999-01-01 – 1999-12-311133906 1555081 Derived -421175 -16504 Derived -404671 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M918.5K612.3K306.2K0.019981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue167240
1999Revenue1133906

Revenue growth

Change in revenue from the same financial period one year earlier.

578% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.624%468%312%156%0%19981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year578%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -37.1% 1999
Net margin -35.7% 1999
Free cash flow margin -561.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%-118%-281%-443%-606%19981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-500.1%
1999Operating margin-37.1%
1998Net margin-500.1%
1999Net margin-35.7%
1998Free cash flow margin-561.2%
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -908.1K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.6K-190.7K-454.1K-717.4K-980.8K19981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-908116
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -938.5K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.1K-197.1K-469.3K-741.4K-1.0M19981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-938528
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

17.98× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.42×14.57×9.71×4.86×0.00×19981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.44×
1999Current assets / current liabilities17.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 836,386
Exact value

Exact value: -836386 USD

1998-01-01 – 1998-12-31: -836386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 908,116
Exact value

Exact value: -908116 USD

1998-01-01 – 1998-12-31: -908116 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,412
Exact value

Exact value: 30412 USD

1998-01-01 – 1998-12-31: 30412 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 938,528
Calculation and evidence

-908116 − 30412 USD

Exact free cash flow: -938528 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 404,671
Exact value

Exact value: -404671 USD

1999-01-01 – 1999-12-31: -404671 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001074459, 1074459, edgar:1074459

Also known as CARDIA INC