XOMA LTD

EDGAR

33 filing records in this dataset, filed from 1995-03-27 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

953 thousand USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

-969.67%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: -29416000 USD Source
  • Operating Income: -20175000 USD Source
  • Revenue: 6659000 USD Source
  • Revenue: 5706000 USD Source

Operating cash flow

-6.57 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22461000 USD Source
  • Operating Cash Flow: -15887000 USD Source

Free cash flow

-7.24 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22461000 USD Source
  • Operating Cash Flow: -15887000 USD Source
  • Capital Expenditure: 1519000 USD Source
  • Capital Expenditure: 849000 USD Source
Cash and cash equivalents
64.7 million USD Source
Exact value

64677000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.66 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Revenue: 2572000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 2283000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 851000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 6659000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 5706000 USD · 2000-01-01 – 2000-09-30 Source

Operating cash flow

-25.2 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -22461000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -15887000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4788000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -11534000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -4788000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -18610000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -11534000 USD · 2001-01-01 – 2001-06-30 Source

Capital expenditure

4.8 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 1519000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 849000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 963000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 3079000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 963000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 4134000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3079000 USD · 2001-01-01 – 2001-06-30 Source

Free cash flow

-30 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -22461000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -15887000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4788000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -11534000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -4788000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -18610000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -11534000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1519000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 849000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 963000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 3079000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 963000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 4134000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3079000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-12-31
  • Operating income: 8 of 11 periods available· newest 2000-12-31
  • Net income: 8 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-12-31
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +182%

    Prior period

    USD 2.36 million

    –

    Current period

    USD 6.66 million

    –

    Exact inputs and evidence

    6659000 − 2361000 = 4298000 USD

    2361000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    6659000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.37 million

    Prior period

    −USD 45.78 million

    –

    Current period

    −USD 29.41 million

    –

    Exact inputs and evidence

    -29412000 − -45779000 = 16367000 USD

    -45779000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -29412000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 20.61 million

    Prior period

    −USD 43.07 million

    –

    Current period

    −USD 22.46 million

    –

    Exact inputs and evidence

    -22461000 − -43071000 = 20610000 USD

    -43071000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -22461000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +53.3%

    Prior period

    USD 991,000

    –

    Current period

    USD 1.52 million

    –

    Exact inputs and evidence

    1519000 − 991000 = 528000 USD

    991000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1519000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 6.66 million 100% of revenue
  • Operating costs Derived USD 36.08 million 542% of revenue
  • Operating income −USD 29.42 million −442% of revenue
  • Tax, interest and other Derived −USD 4,000 −0.1% of revenue
  • Net income −USD 29.41 million −442% of revenue

Cash

  • Operating cash flow −USD 22.46 million −337% of revenue
  • Capital expenditure USD 1.52 million 23% of revenue
  • Free cash flow Derived −USD 23.98 million −360% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 6,175% of revenue.
  • 1994 Operating loss: operating costs were 2,224% of revenue.
  • 1995 Operating loss: operating costs were 2,358% of revenue.
  • 1996 Operating loss: operating costs were 883% of revenue.
  • 1997 Operating loss: operating costs were 193% of revenue.
  • 1998 Operating loss: operating costs were 854% of revenue.
  • 1999 Operating loss: operating costs were 2,013% of revenue.
  • 2000 Operating loss: operating costs were 542% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31571000 35259000 Derived -34688000 -3381000 Derived -31307000 -30651000 Derived
Source
1994 1994-01-01 – 1994-12-311729000 38460000 Derived -36731000 -2104000 Derived -34627000 -29841000 Derived
Source
1995 1995-01-01 – 1995-12-311165000 27469000 Derived -26304000 -3832000 Derived -22472000 -25098000 Derived
Source
1996 1996-01-01 – 1996-12-313604000 31826000 Derived -28222000 888000 Derived -29110000 -23475000 Derived
Source
1997 1997-01-01 – 1997-12-3118383000 35552000 Derived -17169000 -1404000 Derived -15765000 -13505000 Derived
Source
1998 1998-01-01 – 1998-12-316345000 54184000 Derived -47839000 -636000 Derived -47203000 -38631000 Derived
Source
1999 1999-01-01 – 1999-12-312361000 47534000 Derived -45173000 606000 Derived -45779000 -44062000 Derived
Source
2000 2000-01-01 – 2000-12-316659000 36075000 Derived -29416000 -4000 Derived -29412000 -23980000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M14.9M9.9M5.0M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue571000
1994Revenue1729000
1995Revenue1165000
1996Revenue3604000
1997Revenue18383000
1998Revenue6345000
1999Revenue2361000
2000Revenue6659000

Revenue growth

Change in revenue from the same financial period one year earlier.

182% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.448%310%172%34%-104%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year202.8%
1995Year over year-32.6%
1996Year over year209.4%
1997Year over year410.1%
1998Year over year-65.5%
1999Year over year-62.8%
2000Year over year182%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -441.7% 2000
Net margin -441.7% 2000
Free cash flow margin -360.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.486%-1,276%-3,037%-4,799%-6,561%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-6,075%
1994Operating margin-2,124.4%
1995Operating margin-2,257.9%
1996Operating margin-783.1%
1997Operating margin-93.4%
1998Operating margin-754%
1999Operating margin-1,913.3%
2000Operating margin-441.7%
1993Net margin-5,482.8%
1994Net margin-2,002.7%
1995Net margin-1,928.9%
1996Net margin-807.7%
1997Net margin-85.8%
1998Net margin-743.9%
1999Net margin-1,939%
2000Net margin-441.7%
1993Free cash flow margin-5,368%
1994Free cash flow margin-1,725.9%
1995Free cash flow margin-2,154.3%
1996Free cash flow margin-651.4%
1997Free cash flow margin-73.5%
1998Free cash flow margin-608.8%
1999Free cash flow margin-1,866.2%
2000Free cash flow margin-360.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -22.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M-9.0M-21.5M-34.0M-46.5M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-28884000
1994Operating cash flow-28533000
1995Operating cash flow-24748000
1996Operating cash flow-22425000
1997Operating cash flow-11986000
1998Operating cash flow-37703000
1999Operating cash flow-43071000
2000Operating cash flow-22461000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -24M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M-9.3M-22.0M-34.8M-47.6M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-30651000
1994Free cash flow-29841000
1995Free cash flow-25098000
1996Free cash flow-23475000
1997Free cash flow-13505000
1998Free cash flow-38631000
1999Free cash flow-44062000
2000Free cash flow-23980000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

119% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172%129%86%43%0%1993-12-311997-12-312000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets99.3%
1999Liabilities / assets159.5%
2000Liabilities / assets119%

Current assets to current liabilities

Current assets divided by current liabilities.

3.54× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.86×5.14×3.43×1.71×0.00×1993-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities4.38×
1995Current assets / current liabilities4.64×
1996Current assets / current liabilities5.71×
1997Current assets / current liabilities6.35×
1998Current assets / current liabilities2.74×
1999Current assets / current liabilities1.93×
2000Current assets / current liabilities3.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 31.31 million
Exact value

Exact value: -31307000 USD

1993-01-01 – 1993-12-31: -31307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.88 million
Exact value

Exact value: -28884000 USD

1993-01-01 – 1993-12-31: -28884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1767000 USD

1993-01-01 – 1993-12-31: 1767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.65 million
Calculation and evidence

-28884000 − 1767000 USD

Exact free cash flow: -30651000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 34.63 million
Exact value

Exact value: -34627000 USD

1994-01-01 – 1994-12-31: -34627000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.53 million
Exact value

Exact value: -28533000 USD

1994-01-01 – 1994-12-31: -28533000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1308000 USD

1994-01-01 – 1994-12-31: 1308000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.84 million
Calculation and evidence

-28533000 − 1308000 USD

Exact free cash flow: -29841000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 22.47 million
Exact value

Exact value: -22472000 USD

1995-01-01 – 1995-12-31: -22472000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.75 million
Exact value

Exact value: -24748000 USD

1995-01-01 – 1995-12-31: -24748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350,000
Exact value

Exact value: 350000 USD

1995-01-01 – 1995-12-31: 350000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.1 million
Calculation and evidence

-24748000 − 350000 USD

Exact free cash flow: -25098000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 29.11 million
Exact value

Exact value: -29110000 USD

1996-01-01 – 1996-12-31: -29110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.43 million
Exact value

Exact value: -22425000 USD

1996-01-01 – 1996-12-31: -22425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1050000 USD

1996-01-01 – 1996-12-31: 1050000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.48 million
Calculation and evidence

-22425000 − 1050000 USD

Exact free cash flow: -23475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 15.77 million
Exact value

Exact value: -15765000 USD

1997-01-01 – 1997-12-31: -15765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.99 million
Exact value

Exact value: -11986000 USD

1997-01-01 – 1997-12-31: -11986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1519000 USD

1997-01-01 – 1997-12-31: 1519000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.51 million
Calculation and evidence

-11986000 − 1519000 USD

Exact free cash flow: -13505000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 47.2 million
Exact value

Exact value: -47203000 USD

1998-01-01 – 1998-12-31: -47203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.7 million
Exact value

Exact value: -37703000 USD

1998-01-01 – 1998-12-31: -37703000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 928,000
Exact value

Exact value: 928000 USD

1998-01-01 – 1998-12-31: 928000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.63 million
Calculation and evidence

-37703000 − 928000 USD

Exact free cash flow: -38631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 45.78 million
Exact value

Exact value: -45779000 USD

1999-01-01 – 1999-12-31: -45779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.07 million
Exact value

Exact value: -43071000 USD

1999-01-01 – 1999-12-31: -43071000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 991,000
Exact value

Exact value: 991000 USD

1999-01-01 – 1999-12-31: 991000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.06 million
Calculation and evidence

-43071000 − 991000 USD

Exact free cash flow: -44062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 29.41 million
Exact value

Exact value: -29412000 USD

2000-01-01 – 2000-12-31: -29412000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.46 million
Exact value

Exact value: -22461000 USD

2000-01-01 – 2000-12-31: -22461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1519000 USD

2000-01-01 – 2000-12-31: 1519000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.98 million
Calculation and evidence

-22461000 − 1519000 USD

Exact free cash flow: -23980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001074404, 1074404, edgar:1074404

Also known as XOMA ARIZONA INC