VISUAL BIBLE INTERNATIONAL INC

EDGAR

30 filing records in this dataset, filed from 1999-11-12 to 2005-03-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.2 thousand USD

2004-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
83.6 thousand USD Source
Exact value

83625 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-03-30.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-12-31
  • Operating income: 6 of 11 periods available· newest 2003-12-31
  • Net income: 6 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2002-12-31
  • Total assets: 6 of 11 periods available· newest 2003-12-31
  • Total liabilities: 6 of 11 periods available· newest 2003-12-31
  • Current assets: 6 of 11 periods available· newest 2003-12-31
  • Current liabilities: 6 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +195.5%

    Prior period

    USD 773,395

    –

    Current period

    USD 2.29 million

    –

    Exact inputs and evidence

    2285203 − 773395 = 1511808 USD

    773395 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2285203 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.88 million

    Prior period

    −USD 1.14 million

    –

    Current period

    −USD 11.02 million

    –

    Exact inputs and evidence

    -11019509 − -1138356 = -9881153 USD

    -1138356 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -11019509 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 2.29 million 100% of revenue
  • Operating costs Derived USD 13.33 million 583% of revenue
  • Operating income −USD 11.04 million −483% of revenue
  • Tax, interest and other Derived −USD 22,361 −1% of revenue
  • Net income −USD 11.02 million −482% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 94%
  • 1999 96%
  • 2000 Operating loss: operating costs were 540% of revenue.
  • 2001 Operating loss: operating costs were 1,788% of revenue.
  • 2002 Operating loss: operating costs were 249% of revenue.
  • 2003 Operating loss: operating costs were 583% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-315278889 4941300 Derived 337589 123777 Derived 213812 152102 Derived
Source
1999 1999-01-01 – 1999-12-314179148 4009176 Derived 169972 41501 Derived 128471 -78993 Derived
Source
2000 2000-01-01 – 2000-12-313073308 16590471 Derived -13517163 -73718 Derived -13443445 -8502255 Derived
Source
2001 2001-01-01 – 2001-12-311323540 23660233 Derived -22336693 -3351 Derived -22333342 Unavailable
Source
2002 2002-01-01 – 2002-12-31773395 1929026 Derived -1155631 -17275 Derived -1138356 Unavailable
Source
2003 2003-01-01 – 2003-12-312285203 13327073 Derived -11041870 -22361 Derived -11019509 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7M4.3M2.9M1.4M0.0199820012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue5278889
1999Revenue4179148
2000Revenue3073308
2001Revenue1323540
2002Revenue773395
2003Revenue2285203

Revenue growth

Change in revenue from the same financial period one year earlier.

195.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216%142%69%-4%-77%199820012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-20.8%
2000Year over year-26.5%
2001Year over year-56.9%
2002Year over year-41.6%
2003Year over year195.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -483.2% 2003
Net margin -482.2% 2003
Free cash flow margin -276.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142%-349%-841%-1,332%-1,823%199820012003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin6.4%
1999Operating margin4.1%
2000Operating margin-439.8%
2001Operating margin-1,687.6%
2002Operating margin-149.4%
2003Operating margin-483.2%
1998Net margin4.1%
1999Net margin3.1%
2000Net margin-437.4%
2001Net margin-1,687.4%
2002Net margin-147.2%
2003Net margin-482.2%
1998Free cash flow margin2.9%
1999Free cash flow margin-1.9%
2000Free cash flow margin-276.6%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.839.9K-1.6M-4.1M-6.5M-9.0M199820012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow164547
1999Operating cash flow10581
2000Operating cash flow-8277156
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.844.5K-1.7M-4.2M-6.7M-9.2M199820012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow152102
1999Free cash flow-78993
2000Free cash flow-8502255
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

183.5% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.198%149%99%50%0%199820012003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets14%
1999Liabilities / assets100%
2000Liabilities / assets100%
2001Liabilities / assets100%
2002Liabilities / assets183.5%
2003Liabilities / assets183.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.31× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.50×1.88×1.25×0.63×0.00×199820012003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.32×
1999Current assets / current liabilities1.4×
2000Current assets / current liabilities0.02×
2001Current assets / current liabilities0.05×
2002Current assets / current liabilities0.31×
2003Current assets / current liabilities0.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 213,812
Exact value

Exact value: 213812 USD

1998-01-01 – 1998-12-31: 213812 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164,547
Exact value

Exact value: 164547 USD

1998-01-01 – 1998-12-31: 164547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,445
Exact value

Exact value: 12445 USD

1998-01-01 – 1998-12-31: 12445 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152,102
Calculation and evidence

164547 − 12445 USD

Exact free cash flow: 152102 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 128,471
Exact value

Exact value: 128471 USD

1999-01-01 – 1999-12-31: 128471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,581
Exact value

Exact value: 10581 USD

1999-01-01 – 1999-12-31: 10581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,574
Exact value

Exact value: 89574 USD

1999-01-01 – 1999-12-31: 89574 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78,993
Calculation and evidence

10581 − 89574 USD

Exact free cash flow: -78993 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.44 million
Exact value

Exact value: -13443445 USD

2000-01-01 – 2000-12-31: -13443445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.28 million
Exact value

Exact value: -8277156 USD

2000-01-01 – 2000-12-31: -8277156 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,099
Exact value

Exact value: 225099 USD

2000-01-01 – 2000-12-31: 225099 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.5 million
Calculation and evidence

-8277156 − 225099 USD

Exact free cash flow: -8502255 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 22.33 million
Exact value

Exact value: -22333342 USD

2001-01-01 – 2001-12-31: -22333342 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.14 million
Exact value

Exact value: -1138356 USD

2002-01-01 – 2002-12-31: -1138356 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 9,378
Exact value

Exact value: 9378 USD

2002-01-01 – 2002-12-31: 9378 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 11.02 million
Exact value

Exact value: -11019509 USD

2003-01-01 – 2003-12-31: -11019509 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001073876, 1073876, edgar:1073876

Also known as AMERICAN URANIUM INC