Revenue
356 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 355515000 USD Source
19 filing records in this dataset, filed from 2000-06-01 to 2015-01-30. Explore the available filing history and original sources.
356 million USD
2004-03-31 · USD
3.33%
2004-03-31 · %
50.3 million USD
2004-03-31 · USD
16.1 million USD
2004-03-31 · USD
98795000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.24 billion USD
2003-04-01 – 2004-03-31
22.2 million USD
2003-04-01 – 2004-03-31
128 million USD
2003-04-01 – 2004-03-31
95.6 million USD
2003-04-01 – 2004-03-31
32.8 million USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-01-30.
Financial data available through: 2003-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 949.89 million
–
Current period
USD 1.09 billion
–
1088156000 − 949888000 = 138268000 USD
949888000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source1088156000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.97 million
–
Current period
USD 20.55 million
–
20553000 − -10972000 = 31525000 USD
-10972000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source20553000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 77.11 million
–
Current period
USD 117.28 million
–
117279000 − 77105000 = 40174000 USD
77105000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source117279000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 47.63 million
–
Current period
USD 80.6 million
–
80600000 − 47625000 = 32975000 USD
47625000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source80600000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | 134017000 | Unavailable | Unavailable | Unavailable | 3546000 | -4539000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 181689000 | Unavailable | Unavailable | Unavailable | 983000 | 8378000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 815163000 | Unavailable | Unavailable | Unavailable | -14703000 | -93066000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 889541000 | Unavailable | Unavailable | Unavailable | -29880000 | 8803000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 949888000 | Unavailable | Unavailable | Unavailable | -10972000 | 29480000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 1088156000 | Unavailable | Unavailable | Unavailable | 20553000 | 36679000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 134017000 |
|
| 1999 | Revenue | 181689000 |
|
| 2000 | Revenue | 815163000 |
|
| 2001 | Revenue | 889541000 |
|
| 2002 | Revenue | 949888000 |
|
| 2003 | Revenue | 1088156000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 35.6% |
|
| 2000 | Year over year | 348.7% |
|
| 2001 | Year over year | 9.1% |
|
| 2002 | Year over year | 6.8% |
|
| 2003 | Year over year | 14.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 2002-09-30 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 1998 | Net margin | 2.6% |
|
| 1999 | Net margin | 0.5% |
|
| 2000 | Net margin | -1.8% |
|
| 2001 | Net margin | -3.4% |
|
| 2002 | Net margin | -1.2% |
|
| 2003 | Net margin | 1.9% |
|
| 1998 | Free cash flow margin | -3.4% |
|
| 1999 | Free cash flow margin | 4.6% |
|
| 2000 | Free cash flow margin | -11.4% |
|
| 2001 | Free cash flow margin | 1% |
|
| 2002 | Free cash flow margin | 3.1% |
|
| 2003 | Free cash flow margin | 3.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -2026000 |
|
| 1999 | Operating cash flow | 25769000 |
|
| 2000 | Operating cash flow | -39374000 |
|
| 2001 | Operating cash flow | 48126000 |
|
| 2002 | Operating cash flow | 77105000 |
|
| 2003 | Operating cash flow | 117279000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -4539000 |
|
| 1999 | Free cash flow | 8378000 |
|
| 2000 | Free cash flow | -93066000 |
|
| 2001 | Free cash flow | 8803000 |
|
| 2002 | Free cash flow | 29480000 |
|
| 2003 | Free cash flow | 36679000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 99.4% |
|
| 2001 | Liabilities / assets | 80.8% |
|
| 2002 | Liabilities / assets | 82.7% |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 1.56× |
|
| 2001 | Current assets / current liabilities | 1.46× |
|
| 2002 | Current assets / current liabilities | 1.36× |
|
| 2003 | Current assets / current liabilities | 1.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | USD 3.55 million Exact valueExact value: 3546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 million Exact valueExact value: -2026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.54 million Calculation and evidence-2026000 − 2513000 USD Exact free cash flow: -4539000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 983,000 Exact valueExact value: 983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.77 million Exact valueExact value: 25769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.39 million Exact valueExact value: 17391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.38 million Calculation and evidence25769000 − 17391000 USD Exact free cash flow: 8378000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 14.7 million Exact valueExact value: -14703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.37 million Exact valueExact value: -39374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.69 million Exact valueExact value: 53692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93.07 million Calculation and evidence-39374000 − 53692000 USD Exact free cash flow: -93066000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 29.88 million Exact valueExact value: -29880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.13 million Exact valueExact value: 48126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.32 million Exact valueExact value: 39323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.8 million Calculation and evidence48126000 − 39323000 USD Exact free cash flow: 8803000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 10.97 million Exact valueExact value: -10972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.11 million Exact valueExact value: 77105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.63 million Exact valueExact value: 47625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.48 million Calculation and evidence77105000 − 47625000 USD Exact free cash flow: 29480000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 20.55 million Exact valueExact value: 20553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.28 million Exact valueExact value: 117279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.6 million Exact valueExact value: 80600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.68 million Calculation and evidence117279000 − 80600000 USD Exact free cash flow: 36679000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001073615, 1073615, edgar:1073615