Revenue
9.49 million USD
2008-04-30 · USD
Exact inputs and evidence
- Revenue: 9491000 USD Source
60 filing records in this dataset, filed from 1996-06-13 to 2008-06-19. Explore the available filing history and original sources.
692000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
39.9 million USD
2007-05-01 – 2008-04-30
-2.5 million USD
2007-05-01 – 2008-04-30
-1.69 million USD
2006-11-01 – 2007-10-31
836 thousand USD
2006-11-01 – 2007-10-31
-2.53 million USD
2006-11-01 – 2007-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-06-19.
Financial data available through: 2007-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42.12 million
–
Current period
USD 42.14 million
–
42135000 − 42118000 = 17000 USD
42118000 USD · 2005-08-01 – 2006-07-31
Inspect prior input Prior source42135000 USD · 2006-08-01 – 2007-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 93,000
–
Current period
−USD 2.32 million
–
-2321000 − 93000 = -2414000 USD
93000 USD · 2005-08-01 – 2006-07-31
Inspect prior input Prior source-2321000 USD · 2006-08-01 – 2007-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.99 million
–
Current period
−USD 1.7 million
–
-1703000 − -1986000 = 283000 USD
-1986000 USD · 2005-08-01 – 2006-07-31
Inspect prior input Prior source-1703000 USD · 2006-08-01 – 2007-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 506,000
–
Current period
USD 1.06 million
–
1055000 − 506000 = 549000 USD
506000 USD · 2005-08-01 – 2006-07-31
Inspect prior input Prior source1055000 USD · 2006-08-01 – 2007-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-08-01 – 1998-07-31 | 28904000 | Unavailable | Unavailable | Unavailable | 1800000 | 938000 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 33379000 | Unavailable | Unavailable | Unavailable | 3406000 | -292000 Derived | Source
|
| 2000 1999-08-01 – 2000-07-31 | 42876000 | Unavailable | Unavailable | Unavailable | 1487000 | 1539000 Derived | Source
|
| 2001 2000-08-01 – 2001-07-31 | 50508000 | Unavailable | Unavailable | Unavailable | 2518000 | 2645000 Derived | Source
|
| 2002 2001-08-01 – 2002-07-31 | 56504000 | Unavailable | Unavailable | Unavailable | 1613000 | -1049000 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 52671000 | Unavailable | Unavailable | Unavailable | -936000 | -885000 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 53884000 | Unavailable | Unavailable | Unavailable | -780000 | -1826000 Derived | Source
|
| 2005 2004-08-01 – 2005-07-31 | 48572000 | Unavailable | Unavailable | Unavailable | -11374000 | -4489000 Derived | Source
|
| 2006 2005-08-01 – 2006-07-31 | 42118000 | Unavailable | Unavailable | Unavailable | 93000 | -2492000 Derived | Source
|
| 2007 2006-08-01 – 2007-07-31 | 42135000 | Unavailable | Unavailable | Unavailable | -2321000 | -2758000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 28904000 |
|
| 1999 | Revenue | 33379000 |
|
| 2000 | Revenue | 42876000 |
|
| 2001 | Revenue | 50508000 |
|
| 2002 | Revenue | 56504000 |
|
| 2003 | Revenue | 52671000 |
|
| 2004 | Revenue | 53884000 |
|
| 2005 | Revenue | 48572000 |
|
| 2006 | Revenue | 42118000 |
|
| 2007 | Revenue | 42135000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -15.8% |
|
| 1999 | Year over year | 15.5% |
|
| 2000 | Year over year | 28.5% |
|
| 2001 | Year over year | 17.8% |
|
| 2002 | Year over year | 11.9% |
|
| 2003 | Year over year | -6.8% |
|
| 2004 | Year over year | 2.3% |
|
| 2005 | Year over year | -9.9% |
|
| 2006 | Year over year | -13.3% |
|
| 2007 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-07-31 | Operating margin | Not reported |
|
| 1999-07-31 | Operating margin | Not reported |
|
| 2000-07-31 | Operating margin | Not reported |
|
| 2001-07-31 | Operating margin | Not reported |
|
| 2002-07-31 | Operating margin | Not reported |
|
| 2003-07-31 | Operating margin | Not reported |
|
| 2004-07-31 | Operating margin | Not reported |
|
| 2005-07-31 | Operating margin | Not reported |
|
| 2006-07-31 | Operating margin | Not reported |
|
| 2007-07-31 | Operating margin | Not reported |
|
| 1998 | Net margin | 6.2% |
|
| 1999 | Net margin | 10.2% |
|
| 2000 | Net margin | 3.5% |
|
| 2001 | Net margin | 5% |
|
| 2002 | Net margin | 2.9% |
|
| 2003 | Net margin | -1.8% |
|
| 2004 | Net margin | -1.4% |
|
| 2005 | Net margin | -23.4% |
|
| 2006 | Net margin | 0.2% |
|
| 2007 | Net margin | -5.5% |
|
| 1998 | Free cash flow margin | 3.2% |
|
| 1999 | Free cash flow margin | -0.9% |
|
| 2000 | Free cash flow margin | 3.6% |
|
| 2001 | Free cash flow margin | 5.2% |
|
| 2002 | Free cash flow margin | -1.9% |
|
| 2003 | Free cash flow margin | -1.7% |
|
| 2004 | Free cash flow margin | -3.4% |
|
| 2005 | Free cash flow margin | -9.2% |
|
| 2006 | Free cash flow margin | -5.9% |
|
| 2007 | Free cash flow margin | -6.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 1886000 |
|
| 1999 | Operating cash flow | 336000 |
|
| 2000 | Operating cash flow | 2471000 |
|
| 2001 | Operating cash flow | 3641000 |
|
| 2002 | Operating cash flow | 343000 |
|
| 2003 | Operating cash flow | 2944000 |
|
| 2004 | Operating cash flow | 1197000 |
|
| 2005 | Operating cash flow | -1777000 |
|
| 2006 | Operating cash flow | -1986000 |
|
| 2007 | Operating cash flow | -1703000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 938000 |
|
| 1999 | Free cash flow | -292000 |
|
| 2000 | Free cash flow | 1539000 |
|
| 2001 | Free cash flow | 2645000 |
|
| 2002 | Free cash flow | -1049000 |
|
| 2003 | Free cash flow | -885000 |
|
| 2004 | Free cash flow | -1826000 |
|
| 2005 | Free cash flow | -4489000 |
|
| 2006 | Free cash flow | -2492000 |
|
| 2007 | Free cash flow | -2758000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 68% |
|
| 1999 | Liabilities / assets | 61.9% |
|
| 2000 | Liabilities / assets | 60.1% |
|
| 2001 | Liabilities / assets | 56% |
|
| 2002 | Liabilities / assets | 57.6% |
|
| 2003 | Liabilities / assets | 58% |
|
| 2004 | Liabilities / assets | 61.1% |
|
| 2005 | Liabilities / assets | 85.8% |
|
| 2006 | Liabilities / assets | 82.9% |
|
| 2007 | Liabilities / assets | 89.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.26× |
|
| 1999 | Current assets / current liabilities | 1.4× |
|
| 2000 | Current assets / current liabilities | 1.56× |
|
| 2001 | Current assets / current liabilities | 1.84× |
|
| 2002 | Current assets / current liabilities | 1.83× |
|
| 2003 | Current assets / current liabilities | 1.71× |
|
| 2004 | Current assets / current liabilities | 1.34× |
|
| 2005 | Current assets / current liabilities | 0.88× |
|
| 2006 | Current assets / current liabilities | 1.22× |
|
| 2007 | Current assets / current liabilities | 0.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-08-01 – 1998-07-31 | USD 1.8 million Exact valueExact value: 1800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Exact valueExact value: 1886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 948,000 Exact valueExact value: 948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 938,000 Calculation and evidence1886000 − 948000 USD Exact free cash flow: 938000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | USD 3.41 million Exact valueExact value: 3406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 336,000 Exact valueExact value: 336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 628,000 Exact valueExact value: 628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 292,000 Calculation and evidence336000 − 628000 USD Exact free cash flow: -292000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-08-01 – 2000-07-31 | USD 1.49 million Exact valueExact value: 1487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 932,000 Exact valueExact value: 932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Calculation and evidence2471000 − 932000 USD Exact free cash flow: 1539000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-08-01 – 2001-07-31 | USD 2.52 million Exact valueExact value: 2518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 996,000 Exact valueExact value: 996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Calculation and evidence3641000 − 996000 USD Exact free cash flow: 2645000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-01 – 2002-07-31 | USD 1.61 million Exact valueExact value: 1613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 343,000 Exact valueExact value: 343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence343000 − 1392000 USD Exact free cash flow: -1049000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | −USD 936,000 Exact valueExact value: -936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.94 million Exact valueExact value: 2944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.83 million Exact valueExact value: 3829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 885,000 Calculation and evidence2944000 − 3829000 USD Exact free cash flow: -885000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | −USD 780,000 Exact valueExact value: -780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Exact valueExact value: 3023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Calculation and evidence1197000 − 3023000 USD Exact free cash flow: -1826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-08-01 – 2005-07-31 | −USD 11.37 million Exact valueExact value: -11374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Exact valueExact value: -1777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Exact valueExact value: 2712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.49 million Calculation and evidence-1777000 − 2712000 USD Exact free cash flow: -4489000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-08-01 – 2006-07-31 | USD 93,000 Exact valueExact value: 93000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.99 million Exact valueExact value: -1986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 506,000 Exact valueExact value: 506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-1986000 − 506000 USD Exact free cash flow: -2492000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-08-01 – 2007-07-31 | −USD 2.32 million Exact valueExact value: -2321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.7 million Exact valueExact value: -1703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.76 million Calculation and evidence-1703000 − 1055000 USD Exact free cash flow: -2758000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000107294, 107294, edgar:107294